622 Allendale St · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 23.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.0/30.0
- ARV discount +11.6/15.0
- DSCR +7.7/10.0
- 1% rule +6.1/10.0
- Rent growth +3.8/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$185,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This charming colonial townhouse, is full of character and modern upgrades. Featuring 4 spacious bedrooms and 2 full bathrooms, this home offers ample space for comfortable living. Step inside to find gleaming hardwood floors throughout, an updated kitchen with modern appliances, and built-in doors in the living room/family room that add a touch of elegance. Enjoy your morning coffee on the covered front porch and take advantage of plenty of parking. Conveniently located with easy access to I-695 and I-95, this home is perfect for commuters. Don't miss out on this treasure that combines cosmetic charm with essential utility upgrades.
Key facts
- Covered front porch
- Easy access to i-95
- Easy access to i-695
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath townhouse listed at $185k.
Deal economics
- At list price, monthly cash flow is $363 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $185k).
- Recommended offer: $163k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Wildwood Elementary/Middle (math 0% / reading 7%, grade F, #818 of 860 statewide, top 95%, 793 students, 84% FRL); Vanguard Collegiate Middle (math 3% / reading 15%, grade F, #212 of 225 statewide, top 95%, 343 students, 84% FRL); Baltimore Polytechnic Institute (math 71% / reading 84%, grade A-, #22 of 222 statewide, top 10%, 1,555 students, 43% FRL).
- Zoned-school proficiency averages 30% at this address vs 12% district-wide (+19 pts) — the actual schools serving this property are materially stronger than the Baltimore City Public Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+5.4%/yr); 256 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 5.4% rent growth), your $52k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 326 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 16y ago; this cycle's ask has dropped $60k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $148k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 326 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 8.65%
- Cash-on-cash
- 8.40%
- DSCR
- 1.37
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $203,395
- List price
- $185,000
- Delta
- -9.04%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3707 Colborne Rd | 0.19mi | 3/2.0 (-1) | 1,400 (+3%) | 1mo | $220,000 | $157 | 80 |
| 517 N Edgewood St | 0.22mi | 4/2.5 | 1,430 (+5%) | 2mo | $90,000 | $63 | 78 |
| 509 Normandy Ave | 0.20mi | 4/2.5 | 1,458 (+7%) | 1mo | $212,000 | $145 | 75 |
| 1000 Mount Holly St | 0.28mi | 3/1.5 (-1) | 1,290 (-5%) | 1mo | $93,000 | $72 | 71 |
| 300 Denison St | 0.35mi | 3/2.0 (-1) | 1,260 (-7%) | 2mo | $205,000 | $163 | 65 |
| 3821 Stokes Dr | 0.39mi | 3/2.0 (-1) | 1,254 (-8%) | 1mo | $145,000 | $116 | 63 |
| 733 Lyndhurst St | 0.16mi | 3/1.5 (-1) | 1,550 (+14%) | 2mo | $85,000 | $55 | 61 |
| 1007 Wildwood Pkwy | 0.37mi | 3/1.0 (-1) | 1,216 (-11%) | 2mo | $111,100 | $91 | 55 |
| 3806 Rokeby Rd | 0.34mi | 3/1.0 (-1) | 1,160 (-15%) | 2mo | $120,000 | $103 | 49 |
| 1226 N Augusta Ave | 0.53mi | 3/2.0 (-1) | 1,536 (+13%) | 0mo | $212,000 | $138 | 48 |
| 537 Longwood St | 0.71mi | 4/2.0 | 1,176 (-14%) | 0mo | $60,000 | $51 | 44 |
| 3224 Belmont Ave | 0.66mi | 3/1.5 (-1) | 1,178 (-13%) | 1mo | $77,000 | $65 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.38% rent growth · sell at horizon
- IRR
- -0.9%
- Equity multiple
- 0.96×
- Total profit
- $-1,823
- Equity at exit
- $27,584
- IRR
- 11.1%
- Equity multiple
- 1.96×
- Total profit
- $49,913
- Equity at exit
- $15,995
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21229
- Rents YoY
- 5.4%
- Active inventory
- 256
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $2,052 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$211 /mo · $2,531/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$431
- Net cashflow
- $363
Break-even live
Sensitivity live
| Price | -10% $468 | -5% $415 | +0% $363 | +5% $310 | +10% $258 |
|---|---|---|---|---|---|
| Rent | -10% $201 | -5% $282 | +0% $363 | +5% $444 | +10% $525 |
| Rate | -1.0pp $456 | -0.5pp $410 | base $363 | +0.5pp $315 | +1.0pp $266 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3712 Gelston Dr Baltimore, MD | 3.0 | 2.0 | 1250 | $2,500 | $2.00 | 25d | 1 | 0.06mi |
| 623 N Grantley St Baltimore, MD | 4.0 | 2.0 | 1250 | $2,000 | $1.60 | 25d | 1 | 0.10mi |
| 730 Linnard St Unit 1 Baltimore, MD | 4.0 | 1.0 | 1360 | $1,750 | $1.29 | 25d | 1 | 0.18mi |
| 3507 Edmondson Ave Baltimore, MD | 4.0 | 2.0 | 1428 | $2,300 | $1.61 | 45d | 1 | 0.19mi |
| 4020 Gelston Dr Baltimore, MD | 3.0 | 2.0 | 1270 | $1,875 | $1.48 | 45d | 1 | 0.23mi |
| 409 Normandy Ave Baltimore, MD | 4.0 | 1.0 | 1640 | $1,500 | $0.91 | 25d | 1 | 0.24mi |
| 787 N Grantley St Baltimore, MD | 3.0 | 1.0 | 1116 | $1,575 | $1.41 | 25d | 1 | 0.25mi |
| 780 Linnard St Baltimore, MD | 3.0 | 2.0 | 1224 | $1,590 | $1.30 | 45d | 1 | 0.27mi |
| 798 N Grantley St Baltimore, MD | 3.0 | 2.0 | 1360 | $2,295 | $1.69 | 25d | 1 | 0.27mi |
| 405 N Edgewood St Baltimore, MD | 4.0 | 2.0 | 1408 | $2,750 | $1.95 | 0d | 1 | 0.28mi |
| 3607 W Lexington St Baltimore, MD | 3.0 | 2.0 | 1050 | $1,895 | $1.80 | 6d | 1 | 0.34mi |
| 202 N Edgewood St Baltimore, MD | 3.0 | 2.0 | 1710 | $2,250 | $1.32 | 25d | 1 | 0.35mi |
| 4103 Mountwood Rd Baltimore, MD | 3.0 | 2.0 | 1030 | $1,700 | $1.65 | 45d | 1 | 0.48mi |
| 4113 Mountwood Rd Baltimore, MD | 3.0 | 1.0 | 1520 | $1,795 | $1.18 | 45d | 1 | 0.50mi |
| 1216 N Augusta Ave Baltimore, MD | 3.0 | 1.0 | 1024 | $1,550 | $1.51 | 25d | 1 | 0.50mi |
| 917 Kevin Rd Baltimore, MD | 3.0 | 2.0 | 1151 | $1,795 | $1.56 | 3d | 1 | 0.53mi |
| 41 N Kossuth St Baltimore, MD | 3.0 | 2.0 | 1216 | $1,800 | $1.48 | 25d | 1 | 0.55mi |
| 715 N Rosedale St Baltimore, MD | 5.0 | 3.0 | 1542 | $2,550 | $1.65 | 45d | 1 | 0.59mi |
| 3238 Westmont Ave Baltimore, MD | 3.0 | 1.0 | 1280 | $1,600 | $1.25 | 45d | 1 | 0.60mi |
| 3015 Rayner Ave Baltimore, MD | 3.0 | 1.0 | 1152 | $1,350 | $1.17 | 45d | 1 | 0.63mi |
| 3336 W Caton Ave Baltimore, MD | 3.0 | 2.0 | 1236 | $1,625 | $1.31 | 25d | 1 | 0.68mi |
| 2922 Edmondson Ave Baltimore, MD | 3.0 | 2.0 | 1620 | $1,900 | $1.17 | 45d | 1 | 0.72mi |
| 117 Collins Ave Baltimore, MD | 3.0 | 3.0 | 1617 | $2,350 | $1.45 | 45d | 1 | 0.75mi |
| 111 Upmanor Rd Baltimore, MD | 3.0 | 1.5 | 1224 | $2,163 | $1.77 | 45d | 1 | 0.76mi |
| 3309 Brighton St Baltimore, MD | 3.0 | 1.0 | 1134 | $1,700 | $1.50 | 45d | 1 | 0.76mi |
| 4018 Massachusetts Ave Baltimore, MD | 3.0 | 1.0 | 1050 | $1,400 | $1.33 | 25d | 1 | 0.82mi |
| 1513 N Ellamont St Baltimore, MD | 3.0 | 1.0 | 1700 | $1,700 | $1.00 | 25d | 1 | 0.82mi |
| 212 S Loudon Ave Baltimore, MD | 3.0 | 1.5 | 1310 | $1,550 | $1.18 | 45d | 1 | 0.84mi |
| 3127 Baker St Baltimore, MD | 3.0 | 1.0 | 1000 | $1,300 | $1.30 | 45d | 1 | 0.87mi |
| 2815 W Mulberry St Baltimore, MD | 4.0 | 2.0 | 1040 | $2,050 | $1.97 | 45d | 1 | 0.88mi |
| 1530 N Rosedale St Baltimore, MD | 3.0 | 2.0 | 1641 | $1,795 | $1.09 | 0d | 1 | 0.88mi |
| 2806 Riggs Ave Baltimore, MD | 3.0 | 2.5 | 1412 | $1,900 | $1.35 | 5d | 1 | 0.90mi |
| 2744 W Mosher St Baltimore, MD | 4.0 | 2.0 | 1412 | $2,100 | $1.49 | 25d | 1 | 0.91mi |
| 1402 Poplar Grove St Baltimore, MD | 4.0 | 1.5 | 1540 | $800 | $0.52 | 45d | 1 | 0.93mi |
| 2732 Riggs Ave Baltimore, MD | 3.0 | 1.0 | 1730 | $1,700 | $0.98 | 0d | 1 | 0.95mi |
| 2728 Winchester St Baltimore, MD | 3.0 | 1.5 | 1260 | $1,800 | $1.43 | 5d | 1 | 0.99mi |
| 304 Collins Ave Unit 2 Baltimore, MD | 3.0 | 1.0 | 1016 | $2,100 | $2.07 | 45d | 1 | 1.00mi |
| 2636 Lauretta Ave Baltimore, MD | 3.0 | 2.5 | 1232 | $1,900 | $1.54 | 45d | 1 | 1.00mi |
| 2609 Lauretta Ave Baltimore, MD | 3.0 | 1.0 | 1286 | $1,675 | $1.30 | 25d | 1 | 1.04mi |
| 2800 Presstman St Baltimore, MD | 3.0 | 2.5 | 1460 | $1,799 | $1.23 | 25d | 1 | 1.06mi |
Listing history 39 events
-
2026-06-21days on market $185,000 Active 326 DOM
-
2026-06-18days on market $185,000 Active 323 DOM
-
2026-06-17days on market $185,000 Active 322 DOM
-
2026-06-16days on market $185,000 Active 321 DOM
-
2026-06-15days on market $185,000 Active 320 DOM
-
2026-06-13days on market $185,000 Active 318 DOM
-
2026-06-09days on market $185,000 Active 314 DOM
-
2026-06-08days on market $185,000 Active 313 DOM
-
2026-06-07days on market $185,000 Active 312 DOM
-
2026-06-04days on market $185,000 Active 309 DOM
-
2026-06-03days on market $185,000 Active 308 DOM
-
2026-06-02days on market $185,000 Active 307 DOM
-
2026-06-01days on market $185,000 Active 306 DOM
-
2026-05-31days on market $185,000 Active 305 DOM
-
2025-12-11price $185,000 641-char remark
Show marketing remark (641 chars)
This charming colonial townhouse, is full of character and modern upgrades. Featuring 4 spacious bedrooms and 2 full bathrooms, this home offers ample space for comfortable living. Step inside to find gleaming hardwood floors throughout, an updated kitchen with modern appliances, and built-in doors in the living room/family room that add a touch of elegance. Enjoy your morning coffee on the covered front porch and take advantage of plenty of parking. Conveniently located with easy access to I-695 and I-95, this home is perfect for commuters. Don't miss out on this treasure that combines cosmetic charm with essential utility upgrades.
-
2025-11-19price $205,000 641-char remark
Show marketing remark (641 chars)
This charming colonial townhouse, is full of character and modern upgrades. Featuring 4 spacious bedrooms and 2 full bathrooms, this home offers ample space for comfortable living. Step inside to find gleaming hardwood floors throughout, an updated kitchen with modern appliances, and built-in doors in the living room/family room that add a touch of elegance. Enjoy your morning coffee on the covered front porch and take advantage of plenty of parking. Conveniently located with easy access to I-695 and I-95, this home is perfect for commuters. Don't miss out on this treasure that combines cosmetic charm with essential utility upgrades.
-
2025-10-09price $215,000 641-char remark
Show marketing remark (641 chars)
This charming colonial townhouse, is full of character and modern upgrades. Featuring 4 spacious bedrooms and 2 full bathrooms, this home offers ample space for comfortable living. Step inside to find gleaming hardwood floors throughout, an updated kitchen with modern appliances, and built-in doors in the living room/family room that add a touch of elegance. Enjoy your morning coffee on the covered front porch and take advantage of plenty of parking. Conveniently located with easy access to I-695 and I-95, this home is perfect for commuters. Don't miss out on this treasure that combines cosmetic charm with essential utility upgrades.
-
2025-09-12price $240,000 641-char remark
Show marketing remark (641 chars)
This charming colonial townhouse, is full of character and modern upgrades. Featuring 4 spacious bedrooms and 2 full bathrooms, this home offers ample space for comfortable living. Step inside to find gleaming hardwood floors throughout, an updated kitchen with modern appliances, and built-in doors in the living room/family room that add a touch of elegance. Enjoy your morning coffee on the covered front porch and take advantage of plenty of parking. Conveniently located with easy access to I-695 and I-95, this home is perfect for commuters. Don't miss out on this treasure that combines cosmetic charm with essential utility upgrades.
-
2025-08-20status Active 641-char remark
Show marketing remark (641 chars)
This charming colonial townhouse, is full of character and modern upgrades. Featuring 4 spacious bedrooms and 2 full bathrooms, this home offers ample space for comfortable living. Step inside to find gleaming hardwood floors throughout, an updated kitchen with modern appliances, and built-in doors in the living room/family room that add a touch of elegance. Enjoy your morning coffee on the covered front porch and take advantage of plenty of parking. Conveniently located with easy access to I-695 and I-95, this home is perfect for commuters. Don't miss out on this treasure that combines cosmetic charm with essential utility upgrades.
-
2025-05-22historical 641-char remark
Show marketing remark (641 chars)
This charming colonial townhouse, is full of character and modern upgrades. Featuring 4 spacious bedrooms and 2 full bathrooms, this home offers ample space for comfortable living. Step inside to find gleaming hardwood floors throughout, an updated kitchen with modern appliances, and built-in doors in the living room/family room that add a touch of elegance. Enjoy your morning coffee on the covered front porch and take advantage of plenty of parking. Conveniently located with easy access to I-695 and I-95, this home is perfect for commuters. Don't miss out on this treasure that combines cosmetic charm with essential utility upgrades.
-
2025-05-01$245,000 Active 641-char remark
Show marketing remark (641 chars)
This charming colonial townhouse, is full of character and modern upgrades. Featuring 4 spacious bedrooms and 2 full bathrooms, this home offers ample space for comfortable living. Step inside to find gleaming hardwood floors throughout, an updated kitchen with modern appliances, and built-in doors in the living room/family room that add a touch of elegance. Enjoy your morning coffee on the covered front porch and take advantage of plenty of parking. Conveniently located with easy access to I-695 and I-95, this home is perfect for commuters. Don't miss out on this treasure that combines cosmetic charm with essential utility upgrades.
-
2022-11-23soldstatus $148,000
-
2022-07-27soldstatus $148,000 Closed 382-char remark
Show marketing remark (382 chars)
Buyer Could Not Preform! Back On The Market. Charming colonial full of character. It offers a covered front porch, gleaming hardwood floors, new kitchen appliances, and built-in living room / family room doors. The house offers utilities upgrades, along with all the cosmetic charm. This treasure is located on a quite block with plenty of parking, easy access to I- 695, and I-95.
-
2022-06-02status Pending 382-char remark
Show marketing remark (382 chars)
Buyer Could Not Preform! Back On The Market. Charming colonial full of character. It offers a covered front porch, gleaming hardwood floors, new kitchen appliances, and built-in living room / family room doors. The house offers utilities upgrades, along with all the cosmetic charm. This treasure is located on a quite block with plenty of parking, easy access to I- 695, and I-95.
-
2022-05-20status Active 382-char remark
Show marketing remark (382 chars)
Buyer Could Not Preform! Back On The Market. Charming colonial full of character. It offers a covered front porch, gleaming hardwood floors, new kitchen appliances, and built-in living room / family room doors. The house offers utilities upgrades, along with all the cosmetic charm. This treasure is located on a quite block with plenty of parking, easy access to I- 695, and I-95.
-
2022-05-12status Pending 382-char remark
Show marketing remark (382 chars)
Buyer Could Not Preform! Back On The Market. Charming colonial full of character. It offers a covered front porch, gleaming hardwood floors, new kitchen appliances, and built-in living room / family room doors. The house offers utilities upgrades, along with all the cosmetic charm. This treasure is located on a quite block with plenty of parking, easy access to I- 695, and I-95.
-
2022-05-02status Active 382-char remark
Show marketing remark (382 chars)
Buyer Could Not Preform! Back On The Market. Charming colonial full of character. It offers a covered front porch, gleaming hardwood floors, new kitchen appliances, and built-in living room / family room doors. The house offers utilities upgrades, along with all the cosmetic charm. This treasure is located on a quite block with plenty of parking, easy access to I- 695, and I-95.
-
2022-03-20status Pending 382-char remark
Show marketing remark (382 chars)
Buyer Could Not Preform! Back On The Market. Charming colonial full of character. It offers a covered front porch, gleaming hardwood floors, new kitchen appliances, and built-in living room / family room doors. The house offers utilities upgrades, along with all the cosmetic charm. This treasure is located on a quite block with plenty of parking, easy access to I- 695, and I-95.
-
2022-03-09$149,999 Active 382-char remark
Show marketing remark (382 chars)
Buyer Could Not Preform! Back On The Market. Charming colonial full of character. It offers a covered front porch, gleaming hardwood floors, new kitchen appliances, and built-in living room / family room doors. The house offers utilities upgrades, along with all the cosmetic charm. This treasure is located on a quite block with plenty of parking, easy access to I- 695, and I-95.
-
2021-06-01historical
-
2021-05-31$160,000 Active
-
2019-08-05soldstatus $75,500
-
2011-01-07soldstatus $20,000 Sold
-
2011-01-07soldstatus $20,000
-
2010-12-10price $20,000
-
2010-12-10historical
-
2010-11-10$29,900 Active
-
2010-11-10$20,000
-
2005-03-07soldstatus $84,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $2,531 · $211/mo
- Projected year-2 tax
- $2,531 · $211/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 5/10 Major 23% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,622
- − Mortgage interest
- −$10,363
- − Property taxes
- −$2,531
- − Insurance
- −$925
- − Repairs & maintenance
- −$1,970
- − Management
- −$1,970
- − Depreciation
- −$5,382
- Taxable income
- $1,482
- Est. tax owed @ 24.0%
- −$356
- After-tax cash flow
- $3,998/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 46,679
- Household income
- $60,047
- Rent vs Own
- Severe rent burden
- 2776.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (73%)
- Race & ethnicity
- Black 73% White 15% Hispanic / Latino 6% Two or more races 4% Asian 3%
- Hispanic origin (detail)
- Common ancestry
- Lithuanian 1% Romanian 1% Serbian 1%
- Foreign-born
- 5% · Canada, Philippines
- Languages at home
- 91% English-only · Spanish 4% Other Indo-European 2% Other Asian/Pacific 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -259.07%
- Current HPI
- 226.896
- Rent YoY
- ▲ 5.38%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+120.2% since first listed25 events — show timeline
- 2025-12-11 Price Changed $185,000 BRIGHT MLS
- 2025-11-19 Price Changed $205,000 BRIGHT MLS
- 2025-10-09 Price Changed $215,000 BRIGHT MLS
- 2025-09-12 Price Changed $240,000 BRIGHT MLS
- 2025-08-20 Relisted — BRIGHT MLS
- 2025-05-22 Listing Removed — BRIGHT MLS
- 2025-05-01 Listed $245,000 BRIGHT MLS
- 2022-11-23 Sold (Public Records) $148,000 Public Records
- 2022-07-27 Sold (MLS) $148,000 BRIGHT MLS
- 2022-06-02 Pending — BRIGHT MLS
- 2022-05-20 Relisted — BRIGHT MLS
- 2022-05-12 Pending — BRIGHT MLS
- 2022-05-02 Relisted — BRIGHT MLS
- 2022-03-20 Pending — BRIGHT MLS
- 2022-03-09 Listed $149,999 BRIGHT MLS
- 2021-06-01 Listing Removed — BRIGHT MLS
- 2021-05-31 Listed $160,000 BRIGHT MLS
- 2019-08-05 Sold (Public Records) $75,500 Public Records
- 2011-01-07 Sold (MLS) $20,000 BRIGHT MLS
- 2011-01-07 Sold (MLS) $20,000 MRIS
- 2010-12-10 Price Changed $20,000 MRIS
- 2010-12-10 Listing Removed — BRIGHT MLS
- 2010-11-10 Listed $29,900 MRIS
- 2010-11-10 Listed $20,000 BRIGHT MLS
- 2005-03-07 Sold (Public Records) $84,000 Public Records
Property tax history
+2.0%/yrLatest (2025): $2,531 · +4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…