205 Hane Dr · Pioneer, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.5/30.0
- ARV discount +7.5/15.0
- Schools +4.9/10.0
- Livability +3.4/5.0
- DSCR +3.0/10.0
- 1% rule +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +2.0/10.0
$127,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
AFFORDABLE RANCH STYLE HOME IN PIONEER. 2 BEDROOMS WITH 1.5 BATHS. LARGE BASEMENT THAT COULD BE FINISHED FOR EXTRA LIVING SPACE. SPACIOUS PRIMARY BEDOROM! OPEN LAYOUT OF KITCHEN/DINING/LIVING ROOM AREA! 2 CAR GARAGE FOR EXTRA STORAGE. GREAT LOCATION DOWN A QUIET STREET. DON'T MISS THIS ONE. SET YOUR APPOINTMENT UP TODAY.
Key facts
- Great location
- Large basement
- Ranch style home
Tags
Property features AI
Exterior
- Parking: Attached garage; Driveway; 2-car garage (2 garage spaces); 4 total parking spaces
- Utilities: Electricity connected (circuit breakers); Propane; Public water; Public sewer
- Home design: Single-family house; One story
- Construction: Aluminum siding; Asphalt shingle roof; Built (year from assessor)
- Exterior features: Front porch
Interior
- Kitchen: Dryer; Dishwasher; Electric cooktop; Refrigerator; Washer
- Bedrooms: Bedroom on main level
- Flooring: Carpet; Tile
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced air heating (propane); Central air conditioning
- Interior features: Storage; Primary bathroom; Basement
- Laundry & utility: Laundry on main level; Laundry area in garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $128k.
Deal economics
- At list price, monthly cash flow is $-65 ($-784/yr) — negative.
- To cash-flow at today's rent, offer at most $116k (9.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $98k (23.2% below list).
- Recommended offer: $98k (23.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 68/100 on livability (#578 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- North Central Local (rural): math 50% / reading 66% proficiency, ranked #329 of 656 in OH (top 50%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: North Central Elementary School (math 62% / reading 72%, grade B+, #456 of 1,584 statewide, top 31%, 303 students, 0% FRL); North Central Junior/High School (math 37% / reading 57%, grade D-, #435 of 781 statewide, top 59%, 248 students, 61% FRL) — zoned schools average 30% FRL vs 57% district-wide (27 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 13 active listings in the ZIP; 40 units permitted in Williams County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $882 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Williams County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $65k; list at $128k implies a 96% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.68%
- Cash-on-cash
- -2.20%
- DSCR
- 0.90
- GRM
- 10.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -20.0%
- Equity multiple
- 0.30×
- Total profit
- $-24,832
- Equity at exit
- $19,011
- IRR
- -12.9%
- Equity multiple
- 0.24×
- Total profit
- $-27,027
- Equity at exit
- $11,024
Cash invested: $35,700 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43554
- Home prices YoY
- -2.6%
- Active inventory
- 13
- Price-to-rent
- 10.9×
Monthly cashflow live
- Estimated rent
- $979 medium interval (Pro) →
- Mortgage (P&I)
- −$669
- Tax from tax record
- −$117 /mo · $1,403/yr
- Insurance
- −$53
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$206
- Net cashflow
- $-65
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,875
- Closing costs
- $3,825
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-06-12remarks 324-char remark
-
2026-06-12$127,500 Pending 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,403 · $117/mo
- Projected year-2 tax
- $1,696 · $141/mo
- Expected delta
- +$293/yr (+$24/mo · 20.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,747
- − Mortgage interest
- −$7,142
- − Property taxes
- −$1,403
- − Insurance
- −$638
- − Repairs & maintenance
- −$940
- − Management
- −$940
- − Depreciation
- −$3,709
- Taxable loss
- −$3,024
- Est. tax savings @ 24.0%
- +$726
- After-tax cash flow
- $-58/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- North Central Local
- NCES district ID
- 3905064
- Math proficiency
- 50% ▼ -19.00%
- Reading proficiency
- 66% ▼ -3.00%
- Median HH income
- $46,628
- Composite
- 49.03/100
- National rank
- #2062
- State rank
- #329 of 656 in OH
Livability — Pioneer
- Score
- 68/100
- State rank
- #578
- US rank
- #9826
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pioneer, OH
- County
- Williams · 37,585 people
- Population (ZIP)
- 2,035
- Household income
- $56,708
- Rent vs Own
- Severe rent burden
- 16.9
Population outlook (Williams County) Hauer SSP2
- Today (2025)
- 36,125 people
- By 2030
- 35,264 · -2.4%
- By 2040
- 33,264 · -7.9%
- By 2050
- 31,072 · -14.0%
- By 2075
- 26,553 · -26.5%
- By 2100
- 21,318 · -41.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Hispanic / Latino 2% Two or more races 2% Black 1%
- Common ancestry
- Slovak 5% Iranian 5% Lithuanian 4%
- Foreign-born
- 1% · China, Canada
- Languages at home
- 95% English-only · German/W. Germanic 5%
Political lean MEDSL · Williams
- 2024 margin
- Solid R (+48.2) · D 25.4% · R 73.7%
- 2008→2024 swing
- -39.0pp toward R · 2008: -9.3pp · 2024: -48.2pp
- All cycles
- 2024: R+48.2 2020: R+46.2 2016: R+43.8 2012: R+16.3 2008: R+9.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -6.03%
- Current HPI
- 227.4421
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+96.2% since first listed3 events — show timeline
- 2026-06-12 Pending — NORIS
- 2026-06-10 Listed $127,500 NORIS
- 2021-06-11 Sold (Public Records) $65,000 Public Records
Property tax history
+3.0%/yrLatest (2025): $1,403 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…