1567 Stratford Ct · Ypsilanti, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.4/30.0
- ARV discount +15.0/15.0
- DSCR +9.6/10.0
- 1% rule +7.2/10.0
- Livability +4.0/5.0
- Rent growth +3.6/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Set on a quiet street in Woodland Acres surrounded by well cared for homes, this spacious 4 bedroom, 1.5 bath two story offers an exceptional opportunity for buyers ready to take on a meaningful renovation project. The home features a classic layout with hardwood floors through much of the main and upper levels, a large living room with picture window, and a kitchen that overlooks the family room with fireplace. All four bedrooms are located upstairs and include hardwood flooring. An attached two car garage and mature lot add to the appeal. The property will require repair and updating, but the size, setting, and neighborhood provide a strong starting point for someone looking to make the home their own.
Key facts
- Quiet street
- Large living room
- Hardwood floors
Tags
Property features AI
Exterior
- Parking: Attached 2-car garage
- Home design: Colonial-style single-family home; Built in 1966; Living area approximately 1,537
- Construction: Brick and wood siding construction
- Exterior features: Public water; 0.17-acre lot
Interior
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced air heating
- Interior features: Fireplace; 8 total rooms; Partial basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $512 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $175k).
- Cap rate 9.8% vs local median 4.0% in Ypsilanti — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#71 in MI, #1,539 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment D-.
- Ypsilanti Community Schools (suburban): math 11% / reading 20% proficiency, ranked #501 of 540 in MI (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.4%/yr); 166 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 996 units permitted in Washtenaw County in 2024 (492 in 5+ unit buildings).
- This rent runs 40% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Washtenaw County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 4.4% rent growth), your $49k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 20 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $117k; 50% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 9.80%
- Cash-on-cash
- 12.53%
- DSCR
- 1.56
- GRM
- 6.8
CMA / ARV
- ARV (on-the-fly)
- $285,888
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1567 Stratford Ct | 0.00mi | 3/1.5 | 1,537 (+3%) | 0mo | $180,000 | $117 | 94 |
| 8672 Hemlock Ct | 0.16mi | 3/2.0 | 1,412 (-5%) | 1mo | $285,000 | $202 | 81 |
| 8781 Nottingham Dr | 0.07mi | 3/1.5 | 1,343 (-10%) | 2mo | $240,000 | $179 | 79 |
| 1477 Rue Deauville Blvd | 0.32mi | 3/1.5 | 1,546 (+4%) | 2mo | $309,000 | $200 | 77 |
| 1244 Lexington Pkwy | 0.26mi | 4/1.5 (+1) | 1,492 (+0%) | 7mo | $251,000 | $168 | 77 |
| 1720 Bridgewater Dr | 0.55mi | 3/1.5 | 1,554 (+4%) | 2mo | $350,000 | $225 | 66 |
| 1043 Rue Deauville Blvd | 0.59mi | 3/1.5 | 1,528 (+3%) | 8mo | $294,000 | $192 | 61 |
| 1794 Hamlet Dr | 0.35mi | 3/1.5 | 1,684 (+13%) | 5mo | $296,000 | $176 | 58 |
| 1788 Savannah Ln | 0.57mi | 3/2.5 | 1,598 (+7%) | 5mo | $335,900 | $210 | 53 |
| 1082 Rue Deauville Blvd | 0.55mi | 3/2.5 | 1,650 (+11%) | 2mo | $339,900 | $206 | 51 |
| 1140 Redleaf Ln | 0.53mi | 3/1.0 | 1,296 (-13%) | 2mo | $226,000 | $174 | 50 |
| 1213 Commonwealth Ave | 0.55mi | 3/2.0 | 1,326 (-11%) | 5mo | $215,000 | $162 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.38% rent growth · sell at horizon
- IRR
- 3.8%
- Equity multiple
- 1.15×
- Total profit
- $7,237
- Equity at exit
- $26,093
- IRR
- 14.5%
- Equity multiple
- 2.24×
- Total profit
- $60,969
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48198
- Rents YoY
- 4.4%
- Active inventory
- 166
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $2,133 medium interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$183 /mo · $2,195/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$448
- Net cashflow
- $512
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1525 Devon St Ypsilanti, MI | 3.0 | 1.0 | 1300 | $2,300 | $1.77 | 43d | 1 | 0.09mi |
| 907 E Forest Ave Ypsilanti, MI | 2.0 | 1.0 | 882 | $1,575 | $1.79 | 17d | 1 | 0.98mi |
| 1993 Arbor Woods Blvd Superior Charter Twp, MI | 3.0 | 2.0 | 1056 | $1,249 | $1.18 | 14d | 1 | 1.14mi |
Listing history 48 events
-
2026-05-23$175,000 Active 713-char remark
Show marketing remark (713 chars)
Set on a quiet street in Woodland Acres surrounded by well cared for homes, this spacious 4 bedroom, 1.5 bath two story offers an exceptional opportunity for buyers ready to take on a meaningful renovation project. The home features a classic layout with hardwood floors through much of the main and upper levels, a large living room with picture window, and a kitchen that overlooks the family room with fireplace. All four bedrooms are located upstairs and include hardwood flooring. An attached two car garage and mature lot add to the appeal. The property will require repair and updating, but the size, setting, and neighborhood provide a strong starting point for someone looking to make the home their own.
-
2026-05-23$175,000 Active
Show marketing remark (713 chars)
Set on a quiet street in Woodland Acres surrounded by well cared for homes, this spacious 4 bedroom, 1.5 bath two story offers an exceptional opportunity for buyers ready to take on a meaningful renovation project. The home features a classic layout with hardwood floors through much of the main and upper levels, a large living room with picture window, and a kitchen that overlooks the family room with fireplace. All four bedrooms are located upstairs and include hardwood flooring. An attached two car garage and mature lot add to the appeal. The property will require repair and updating, but the size, setting, and neighborhood provide a strong starting point for someone looking to make the home their own.
-
2026-05-23$175,000 Active 713-char remark
Show marketing remark (713 chars)
Set on a quiet street in Woodland Acres surrounded by well cared for homes, this spacious 4 bedroom, 1.5 bath two story offers an exceptional opportunity for buyers ready to take on a meaningful renovation project. The home features a classic layout with hardwood floors through much of the main and upper levels, a large living room with picture window, and a kitchen that overlooks the family room with fireplace. All four bedrooms are located upstairs and include hardwood flooring. An attached two car garage and mature lot add to the appeal. The property will require repair and updating, but the size, setting, and neighborhood provide a strong starting point for someone looking to make the home their own.
-
2017-01-16status Pending
-
2017-01-13soldstatus $116,800 Sold
-
2017-01-13soldstatus $116,800 Sold
-
2017-01-13soldstatus $116,800
-
2017-01-13soldstatus $116,800 Closed
-
2016-12-03historical Keep Showing-Contgcy Appl
-
2016-12-03historical Contingent - Continue To Show
-
2016-12-03historical Active - Contingent
-
2016-11-30price $114,800
-
2016-11-29price $114,800
-
2016-11-29price $114,800
-
2016-11-18status Active
-
2016-11-12status Active
-
2016-11-12status Active
-
2016-11-07historical Keep Showing-Contgcy Appl
-
2016-11-07historical Contingent - Continue To Show
-
2016-11-07historical Active - Contingent
-
2016-11-03status Active
-
2016-11-03status Active
-
2016-11-03status Active
-
2016-10-30historical Keep Showing-Contgcy Appl
-
2016-10-30historical Contingent - Continue To Show
-
2016-10-30historical Active - Contingent
-
2016-10-20status Active
-
2016-10-20status Active
-
2016-10-20status Active
-
2016-10-06historical
-
2016-10-06historical Temporarily Off Market
-
2016-10-06historical
-
2016-08-30price $119,800
-
2016-08-30price $119,800
-
2016-08-30price $119,800
-
2016-08-28status Active
-
2016-08-22status Active
-
2016-08-22status Active
-
2016-08-16historical
-
2016-08-16historical Temporarily Off Market
-
2016-08-16historical
-
2016-08-06$126,500 Active
-
2016-08-06$126,500 Active
-
2016-08-06$126,500 Active
-
2016-08-05$114,800
-
2010-07-30soldstatus $32,000
-
2010-06-23$30,690
-
1991-09-19soldstatus $73,750
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,195 · $183/mo
- Projected year-2 tax
- $2,445 · $204/mo
- Expected delta
- +$250/yr (+$21/mo · 11.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,597
- − Mortgage interest
- −$9,803
- − Property taxes
- −$2,195
- − Insurance
- −$875
- − Repairs & maintenance
- −$2,048
- − Management
- −$2,048
- − Depreciation
- −$5,091
- Taxable income
- $3,538
- Est. tax owed @ 24.0%
- −$849
- After-tax cash flow
- $5,290/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ypsilanti Community Schools
- NCES district ID
- 2636630
- Math proficiency
- 11% ▼ -8.00%
- Reading proficiency
- 20% ▼ -3.00%
- Median HH income
- $37,759
- Composite
- 12.98/100
- National rank
- #9572
- State rank
- #501 of 540 in MI
Livability — Ypsilanti
- Score
- 81/100
- State rank
- #71
- US rank
- #1539
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Washtenaw County · 306,860 people
- City population
- 105,769
- Metro
- Ann Arbor, MI
- Population (ZIP)
- 39,244
- Household income
- $63,326
- Rent vs Own
- Severe rent burden
- 1998.0
Population outlook (Washtenaw County) Hauer SSP2
- Today (2025)
- 402,878 people
- By 2030
- 424,104 · +5.3%
- By 2040
- 464,633 · +15.3%
- By 2050
- 504,728 · +25.3%
- By 2075
- 614,463 · +52.5%
- By 2100
- 676,181 · +67.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 48% Black 32% Two or more races 11% Hispanic / Latino 8% Asian 2%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 3% Italian 2% Slovak 2%
- Foreign-born
- 9% · Canada, China, South Korea
- Languages at home
- 88% English-only · Spanish 7% Other Indo-European 1% Arabic 1%
Political lean MEDSL · Washtenaw
- 2024 margin
- Solid D (+44.4) · D 71.0% · R 26.6% · Other 2.4%
- 2008→2024 swing
- +3.5pp toward D · 2008: 41.0pp · 2024: 44.4pp
- All cycles
- 2024: D+44.4 2020: D+46.6 2016: D+41.5 2012: D+36.0 2008: D+41.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -224.96%
- Current HPI
- 204.1228
- Rent YoY
- ▲ 4.38%
- Metro
- Ann Arbor, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+137.3% since first listed48 events — show timeline
- 2026-05-23 Listed $175,000 MiRealSource-MiMLS
- 2026-05-23 Listed $175,000 SW Michigan MLS
- 2026-05-23 Listed $175,000 REALCOMP
- 2017-01-16 Pending — AAMLS
- 2017-01-13 Sold (MLS) $116,800 MiRealSource-MiMLS
- 2017-01-13 Sold (MLS) $116,800 SW Michigan MLS
- 2017-01-13 Sold (MLS) $116,800 AAMLS
- 2017-01-13 Sold (MLS) $116,800 REALCOMP
- 2016-12-03 Contingent — MiRealSource-MiMLS
- 2016-12-03 Contingent — REALCOMP
- 2016-12-03 Contingent — AAMLS
- 2016-11-30 Price Changed $114,800 MiRealSource-MiMLS
- 2016-11-29 Price Changed $114,800 REALCOMP
- 2016-11-29 Price Changed $114,800 AAMLS
- 2016-11-18 Relisted — MiRealSource-MiMLS
- 2016-11-12 Relisted — REALCOMP
- 2016-11-12 Relisted — AAMLS
- 2016-11-07 Contingent — MiRealSource-MiMLS
- 2016-11-07 Contingent — REALCOMP
- 2016-11-07 Contingent — AAMLS
- 2016-11-03 Relisted — REALCOMP
- 2016-11-03 Relisted — MiRealSource-MiMLS
- 2016-11-03 Relisted — AAMLS
- 2016-10-30 Contingent — MiRealSource-MiMLS
- 2016-10-30 Contingent — REALCOMP
- 2016-10-30 Contingent — AAMLS
- 2016-10-20 Relisted — MiRealSource-MiMLS
- 2016-10-20 Relisted — REALCOMP
- 2016-10-20 Relisted — AAMLS
- 2016-10-06 Listing Removed — REALCOMP
- 2016-10-06 Listing Removed — MiRealSource-MiMLS
- 2016-10-06 Delisted — AAMLS
- 2016-08-30 Price Changed $119,800 MiRealSource-MiMLS
- 2016-08-30 Price Changed $119,800 REALCOMP
- 2016-08-30 Price Changed $119,800 AAMLS
- 2016-08-28 Relisted — MiRealSource-MiMLS
- 2016-08-22 Relisted — REALCOMP
- 2016-08-22 Relisted — AAMLS
- 2016-08-16 Listing Removed — REALCOMP
- 2016-08-16 Listing Removed — MiRealSource-MiMLS
- 2016-08-16 Delisted — AAMLS
- 2016-08-06 Listed $126,500 MiRealSource-MiMLS
- 2016-08-06 Listed $126,500 REALCOMP
- 2016-08-06 Listed $126,500 AAMLS
- 2016-08-05 Listed $114,800 SW Michigan MLS
- 2010-07-30 Sold (MLS) $32,000 REALCOMP
- 2010-06-23 Listed $30,690 REALCOMP
- 1991-09-19 Sold (Public Records) $73,750 Public Records
Property tax history
-0.7%/yrLatest (2025): $2,195 · -29.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…