CashFlowRE
Sign in Sign up
6995 Moore Ave
C- Composite 52.21
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • ARV discount +10.2/15.0
  • DSCR +6.0/10.0
  • 1% rule +3.8/10.0
  • Rent growth +3.6/5.0
  • Schools +3.6/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$189,000

6995 Moore Ave · Bellview, FL 32526
3 bd · 2.0 ba · 1,325 sqft · SingleFamily public records · 135 Days on market
Built 1974 6,969 sqft lot $143/sqft · 6% below area Est $201k · 6% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover the perfect blend of comfort, functionality, and privacy in this all-brick 3-bedroom, 2-bath home. Ideally situated backing up to a serene 65-acre parcel, you’ll enjoy added seclusion and peaceful views right from your backyard. Inside, the open-concept family room, dining area, and kitchen flow seamlessly together, filled with abundant natural light from large windows and glass doors. The converted attached garage provides heated and cooled additional living space—perfect for a home office, playroom, or media area—and includes an extra-large utility room with indoor laundry. Each secondary bedroom features plush carpeting and generous storage space. The spacious primary suite easily accommodates a king-sized bedroom set and includes a refreshed ensuite bath with a tub/shower combination, updated vanity, and modern flooring and fixtures. Step outside to enjoy an expansive covered patio—ideal for evening relaxation or summertime barbecues. The fenced backyard is perfectly sized for low-maintenance living, while the detached storage shed offers plenty of room for yard tools and seasonal décor. Don’t miss the opportunity to make this inviting home yours—schedule your tour today!

Key facts

  • All brick
  • 6,969 sq ft lot
  • Garage

Tags

ALL BRICKSERENE 65 ACRE PARCELOPEN CONCEPT FAMILY ROOMCONVERTED ATTACHED GARAGEEXTRA LARGE UTILITY ROOMSPACIOUS PRIMARY SUITE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $189k.

Deal economics

  • At list price, monthly cash flow is $202 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $166k (12.1% below list).
  • Recommended offer: $166k (12.1% below list) — sets the bar for 1% rule.
  • Cap rate 7.6% vs local median 5.2% in Bellview — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#561 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools D+, amenities F, commute F.
  • Escambia (suburban): math 40% / reading 45% proficiency, ranked #56 of 73 in FL (top 77%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.4%/yr); 417 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,479 units permitted in Escambia County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Escambia County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 135 days — a 12% lower offer ($166k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $76k; list at $189k implies a 149% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $166,065 (12.1% below list)

Questions for the listing agent

  1. It's been on market 135 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
7.58%
Cash-on-cash
4.58%
DSCR
1.20
GRM
9.5

CMA / ARV

ARV (median comp)
$200,972
List price
$189,000
Delta
-5.96%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7065 Ben Sasser Dr 0.04mi 4/2.0 (+1) 1,378 (+4%) 4mo $236,900 $172 83
7125 Ben Sasser Dr 0.12mi 4/2.0 (+1) 1,378 (+4%) 4mo $235,000 $171 80
6931 Falcon Dr 0.57mi 3/2.0 1,347 (+2%) 2mo $265,000 $197 69
7206 Esther St 0.62mi 4/2.0 (+1) 1,346 (+2%) 2mo $221,000 $164 61
7260 Baronne Pl 0.41mi 3/2.0 1,468 (+11%) 4mo $135,000 $92 59
3135 Bent Oak Dr 0.55mi 3/2.0 1,206 (-9%) 3mo $215,000 $178 57
7170 Peninsula Dr 0.39mi 4/2.0 (+1) 1,457 (+10%) 4mo $252,000 $173 57
6945 Falcon Dr 0.54mi 3/2.0 1,468 (+11%) 1mo $235,000 $160 56
7016 Esther St 0.60mi 3/2.0 1,448 (+9%) 1mo $239,900 $166 56
7109 Redondo Dr 0.47mi 4/2.0 (+1) 1,474 (+11%) 2mo $233,000 $158 53
2794 King St 0.50mi 4/2.0 (+1) 1,521 (+15%) 1mo $255,000 $168 46
3001 Christine St 0.66mi 3/2.0 1,512 (+14%) 5mo $199,000 $132 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.42% rent growth · sell at horizon

5-year hold
IRR
-7.8%
Equity multiple
0.71×
Total profit
$-15,443
Equity at exit
$28,181
10-year hold
IRR
3.2%
Equity multiple
1.24×
Total profit
$12,903
Equity at exit
$16,341

Cash invested: $52,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32526

Home prices YoY
-28.3%
Rents YoY
4.4%
Active inventory
417
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$1,661 high interval (Pro) →
Mortgage (P&I)
$991
Tax from tax record
$40 /mo · $479/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$349
Net cashflow
$202

Break-even live

Break-even rent $1,405
Max offer price $189,000
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,250
Closing costs
$5,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7135 Pearson Rd Unit 7 Pensacola, FL 2.0 2.0 902 $1,125 $1.25 23d 1 0.17mi
3230 Palmdale Ave Pensacola, FL 3.0 2.0 1300 $1,500 $1.15 23d 1 0.51mi
3219 Fresno Ave Pensacola, FL 3.0 2.0 1192 $1,375 $1.15 23d 1 0.52mi
7318 Hayward Ave Unit P30 P30 Pensacola, FL 2.0 2.0 1000 $1,200 $1.20 23d 1 0.56mi
4930 Laceiba Dr Pensacola, FL 3.0 1.5 1020 $1,300 $1.27 21d 1 1.05mi
2702 Massachusetts Ave Pensacola, FL 1.0–3.0 1.0–2.5 1150 $1,745 $1.52 14d 9 1.21mi
8240 Tempest Dr Pensacola, FL 2.0 2.0 1300 $1,600 $1.23 21d 1 1.27mi
1860 Broyhill Ln Pensacola, FL 3.0 2.0 1561 $1,600 $1.02 23d 1 1.33mi
3216 Two Sisters Way Pensacola, FL 3.0 2.0 1117 $1,700 $1.52 23d 1 1.50mi

Listing history 26 events

  1. 2026-06-18
    days on market $189,000 Active 135 DOM
  2. 2026-06-17
    days on market $189,000 Active 134 DOM
  3. 2026-06-16
    days on market $189,000 Active 133 DOM
  4. 2026-06-15
    days on market $189,000 Active 132 DOM
  5. 2026-06-14
    days on market $189,000 Active 130 DOM
  6. 2026-06-10
    days on market $189,000 Active 127 DOM
  7. 2026-06-09
    days on market $189,000 Active 126 DOM
  8. 2026-06-08
    days on market $189,000 Active 125 DOM
  9. 2026-06-07
    days on market $189,000 Active 124 DOM
  10. 2026-06-03
    days on market $189,000 Active 120 DOM
  11. 2026-06-02
    days on market $189,000 Active 119 DOM
  12. 2026-06-01
    days on market $189,000 Active 118 DOM
  13. 2026-05-31
    days on market $189,000 Active 117 DOM
  14. 2026-05-31
    days on market $189,000 Active 116 DOM
  15. 2026-05-13
    price $189,000 1246-char remark
    Show marketing remark (1246 chars)

    Discover the perfect blend of comfort, functionality, and privacy in this all-brick 3-bedroom, 2-bath home. Ideally situated backing up to a serene 65-acre parcel, you’ll enjoy added seclusion and peaceful views right from your backyard. Inside, the open-concept family room, dining area, and kitchen flow seamlessly together, filled with abundant natural light from large windows and glass doors. The converted attached garage provides heated and cooled additional living space—perfect for a home office, playroom, or media area—and includes an extra-large utility room with indoor laundry. Each secondary bedroom features plush carpeting and generous storage space. The spacious primary suite easily accommodates a king-sized bedroom set and includes a refreshed ensuite bath with a tub/shower combination, updated vanity, and modern flooring and fixtures. Step outside to enjoy an expansive covered patio—ideal for evening relaxation or summertime barbecues. The fenced backyard is perfectly sized for low-maintenance living, while the detached storage shed offers plenty of room for yard tools and seasonal décor. Don’t miss the opportunity to make this inviting home yours—schedule your tour today!

  16. 2026-03-25
    status Active 1246-char remark
    Show marketing remark (1246 chars)

    Discover the perfect blend of comfort, functionality, and privacy in this all-brick 3-bedroom, 2-bath home. Ideally situated backing up to a serene 65-acre parcel, you’ll enjoy added seclusion and peaceful views right from your backyard. Inside, the open-concept family room, dining area, and kitchen flow seamlessly together, filled with abundant natural light from large windows and glass doors. The converted attached garage provides heated and cooled additional living space—perfect for a home office, playroom, or media area—and includes an extra-large utility room with indoor laundry. Each secondary bedroom features plush carpeting and generous storage space. The spacious primary suite easily accommodates a king-sized bedroom set and includes a refreshed ensuite bath with a tub/shower combination, updated vanity, and modern flooring and fixtures. Step outside to enjoy an expansive covered patio—ideal for evening relaxation or summertime barbecues. The fenced backyard is perfectly sized for low-maintenance living, while the detached storage shed offers plenty of room for yard tools and seasonal décor. Don’t miss the opportunity to make this inviting home yours—schedule your tour today!

  17. 2025-11-30
    historical 1246-char remark
    Show marketing remark (1246 chars)

    Discover the perfect blend of comfort, functionality, and privacy in this all-brick 3-bedroom, 2-bath home. Ideally situated backing up to a serene 65-acre parcel, you’ll enjoy added seclusion and peaceful views right from your backyard. Inside, the open-concept family room, dining area, and kitchen flow seamlessly together, filled with abundant natural light from large windows and glass doors. The converted attached garage provides heated and cooled additional living space—perfect for a home office, playroom, or media area—and includes an extra-large utility room with indoor laundry. Each secondary bedroom features plush carpeting and generous storage space. The spacious primary suite easily accommodates a king-sized bedroom set and includes a refreshed ensuite bath with a tub/shower combination, updated vanity, and modern flooring and fixtures. Step outside to enjoy an expansive covered patio—ideal for evening relaxation or summertime barbecues. The fenced backyard is perfectly sized for low-maintenance living, while the detached storage shed offers plenty of room for yard tools and seasonal décor. Don’t miss the opportunity to make this inviting home yours—schedule your tour today!

  18. 2025-10-10
    listed $196,000 Active 1246-char remark
    Show marketing remark (1246 chars)

    Discover the perfect blend of comfort, functionality, and privacy in this all-brick 3-bedroom, 2-bath home. Ideally situated backing up to a serene 65-acre parcel, you’ll enjoy added seclusion and peaceful views right from your backyard. Inside, the open-concept family room, dining area, and kitchen flow seamlessly together, filled with abundant natural light from large windows and glass doors. The converted attached garage provides heated and cooled additional living space—perfect for a home office, playroom, or media area—and includes an extra-large utility room with indoor laundry. Each secondary bedroom features plush carpeting and generous storage space. The spacious primary suite easily accommodates a king-sized bedroom set and includes a refreshed ensuite bath with a tub/shower combination, updated vanity, and modern flooring and fixtures. Step outside to enjoy an expansive covered patio—ideal for evening relaxation or summertime barbecues. The fenced backyard is perfectly sized for low-maintenance living, while the detached storage shed offers plenty of room for yard tools and seasonal décor. Don’t miss the opportunity to make this inviting home yours—schedule your tour today!

  19. 2008-10-10
    soldstatus $76,000
  20. 2008-10-09
    soldstatus $76,000 465-char remark
    Show marketing remark (465 chars)

    WHY BUY A HOUSE NEEDING WORK, WHEN YOU CAN GET THIS FANTASTIC HOME THAT HAS ALREADY BEEN RENOVATED FOR LESS MONEY? CHECK IT OUT - NEW ROOF, FRESH PAINT INSIDE & OUT. NEW CARPET & VINYL. ALL WHITE KITCHEN WITH NEW APPLIANCES. ALL NEW COUNTER TOPS, HARDWARE AND LIGHT FIXTURES. NEW WATER HEATER. NEW 140 MILE PER HOUR HURRICANE RATED WHITE WINDOWS. LARGE DEN. INSIDE LAUNDRY AND LARGE 14X24 ENTERTAINING PATIO ON THE REAR. ALL THIS FOR ONLY $79,900.

  21. 2008-08-14
    listed $79,900 465-char remark
    Show marketing remark (465 chars)

    WHY BUY A HOUSE NEEDING WORK, WHEN YOU CAN GET THIS FANTASTIC HOME THAT HAS ALREADY BEEN RENOVATED FOR LESS MONEY? CHECK IT OUT - NEW ROOF, FRESH PAINT INSIDE & OUT. NEW CARPET & VINYL. ALL WHITE KITCHEN WITH NEW APPLIANCES. ALL NEW COUNTER TOPS, HARDWARE AND LIGHT FIXTURES. NEW WATER HEATER. NEW 140 MILE PER HOUR HURRICANE RATED WHITE WINDOWS. LARGE DEN. INSIDE LAUNDRY AND LARGE 14X24 ENTERTAINING PATIO ON THE REAR. ALL THIS FOR ONLY $79,900.

  22. 2008-08-14
    historical
    Show marketing remark (465 chars)

    WHY BUY A HOUSE NEEDING WORK, WHEN YOU CAN GET THIS FANTASTIC HOME THAT HAS ALREADY BEEN RENOVATED FOR LESS MONEY? CHECK IT OUT - NEW ROOF, FRESH PAINT INSIDE & OUT. NEW CARPET & VINYL. ALL WHITE KITCHEN WITH NEW APPLIANCES. ALL NEW COUNTER TOPS, HARDWARE AND LIGHT FIXTURES. NEW WATER HEATER. NEW 140 MILE PER HOUR HURRICANE RATED WHITE WINDOWS. LARGE DEN. INSIDE LAUNDRY AND LARGE 14X24 ENTERTAINING PATIO ON THE REAR. ALL THIS FOR ONLY $79,900.

  23. 2008-05-20
    listed $87,500
  24. 1998-07-10
    soldstatus $56,100
  25. 1992-04-01
    soldstatus $44,400
  26. 1976-01-01
    soldstatus $23,700

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$479 · $40/mo
Projected year-2 tax
$1,569 · $131/mo
Expected delta
+$1,090/yr (+$91/mo · 227.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,928
− Mortgage interest
−$10,587
− Property taxes
−$479
− Insurance
−$945
− Repairs & maintenance
−$1,594
− Management
−$1,594
− Depreciation
−$5,498
Taxable loss
−$770
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$185
After-tax cash flow
$2,610/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Escambia
NCES district ID
1200510
Math proficiency
40% ▼ -9.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$44,649
Composite
36.04/100
National rank
#4773
State rank
#56 of 73 in FL

Livability — Bellview

Score
67/100
State rank
#561
US rank
#10731

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C+ Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bellview, FL
County
Escambia County · 301,722 people
Metro
Pensacola-Ferry Pass-Brent, FL
Population (ZIP)
44,680
Household income
$75,098
Rent vs Own
23.8% rent · 76.2% own
Severe rent burden
1166.0

Population outlook (Escambia County) Hauer SSP2

Today (2025)
334,637 people
By 2030
345,779 · +3.3%
By 2040
364,828 · +9.0%
By 2050
378,514 · +13.1%
By 2075
403,220 · +20.5%
By 2100
386,125 · +15.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 19% Two or more races 8% Hispanic / Latino 5% Asian 3%
Common ancestry
Lithuanian 2% Slovak 2% Serbian 2%
Foreign-born
5% · Canada, China
Languages at home
94% English-only · Spanish 2% Tagalog/Filipino 1% Other Indo-European 1%

Political lean MEDSL · Escambia

2024 margin
R (+19.5) · D 39.7% · R 59.2% · Other 1.1%
2008→2024 swing
-0.2pp no change · 2008: -19.3pp · 2024: -19.5pp
All cycles
2024: R+19.5 2020: R+15.1 2016: R+20.6 2012: R+20.6 2008: R+19.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -99.68%
Current HPI
252.6406
Rent YoY
▲ 4.42%
Metro
Pensacola-Ferry Pass-Brent, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+697.5% since first listed
12 events — show timeline
  • 2026-05-13 Price Changed $189,000 PARMLS
  • 2026-03-25 Relisted PARMLS
  • 2025-11-30 Listing Removed PARMLS
  • 2025-10-10 Listed $196,000 PARMLS
  • 2008-10-10 Sold (Public Records) $76,000 Public Records
  • 2008-10-09 Sold (MLS) $76,000 PARMLS
  • 2008-08-14 Listing Removed PARMLS
  • 2008-08-14 Listed $79,900 PARMLS
  • 2008-05-20 Listed $87,500 PARMLS
  • 1998-07-10 Sold (Public Records) $56,100 Public Records
  • 1992-04-01 Sold (Public Records) $44,400 Public Records
  • 1976-01-01 Sold (Public Records) $23,700 Public Records

Property tax history

-0.2%/yr

Latest (2025): $479 · +39.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…