523 Oley St · Wyomissing, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 14.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.5/30.0
- ARV discount +15.0/15.0
- DSCR +6.2/10.0
- 1% rule +4.9/10.0
- Schools +4.6/10.0
- Livability +4.1/5.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
None
Key facts
- 4,791 sq ft lot
- Garage
- Built 1942
Property features AI
Finance
- Other: Ownership: Fee simple; Irrigation water rights
Exterior
- Parking: Detached rear-entry garage (1-car)
- Utilities: Public water; Public sewer; Natural gas heating and hot water; Electric cooling
- Home design: Detached structure; Architectural shingle roof; Block foundation; Estimated year built; Average condition
- Construction: Block foundation; Architectural shingle roof; Detached structure
- Exterior features: Detached property; Patio(s); Gazebo; Not in a federal flood zone
Interior
- Kitchen: Stove; Range hood; Refrigerator
- Bedrooms: Two bedrooms on the main level; Two bedrooms on the upper level
- Bathrooms: Two full bathrooms (one on main level, one on lower level)
- Heating & cooling: Radiator heating; Window air conditioning units (electric)
- Interior features: Full basement; Patio(s); Gazebo; No pet restrictions (pets allowed)
- Laundry & utility: Washer and dryer located in the basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $282 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $247k (1.1% below list).
- Recommended offer: $247k (1.1% below list) — sets the bar for 1% rule.
- Cap rate 7.6% vs local median 3.6% in Wyomissing — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#157 in PA, #1,300 nationally) — a professional / high-income tenant draw. Strengths: employment A+, housing A+, health & safety A+; Watch: commute F.
- Wilson SD (suburban): math 46% / reading 59% proficiency, ranked #127 of 539 in PA (top 24%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-0.8%/yr); 79 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
- This rent runs 34% of the median local income ($87k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 21y ago; this cycle's ask is 56% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $158k; list at $250k implies a 58% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1942 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 7.65%
- Cash-on-cash
- 4.84%
- DSCR
- 1.22
- GRM
- 8.4
CMA / ARV
- ARV (on-the-fly)
- $313,761
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 410 Windsor St | 0.22mi | 4/1.0 | 1,376 (-2%) | 3mo | $299,900 | $218 | 84 |
| 428 N Wyomissing Blvd | 0.11mi | 3/1.5 (-1) | 1,320 (-6%) | 2mo | $295,000 | $223 | 76 |
| 909 N 9th St | 0.29mi | 4/2.0 | 1,617 (+15%) | 10mo | $335,000 | $207 | 49 |
| 155 Tulpehocken Ave | 0.68mi | 3/1.5 (-1) | 1,280 (-9%) | 12mo | $335,000 | $262 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -12.1%
- Equity multiple
- 0.57×
- Total profit
- $-29,751
- Equity at exit
- $37,261
- IRR
- -8.1%
- Equity multiple
- 0.56×
- Total profit
- $-30,725
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19610
- Home prices YoY
- -33.4%
- Rents YoY
- -0.8%
- Active inventory
- 79
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $2,470 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$255 /mo · $3,056/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$519
- Net cashflow
- $282
Break-even live
Sensitivity live
| Price | -10% $424 | -5% $353 | +0% $282 | +5% $212 | +10% $141 |
|---|---|---|---|---|---|
| Rent | -10% $87 | -5% $185 | +0% $282 | +5% $380 | +10% $477 |
| Rate | -1.0pp $408 | -0.5pp $346 | base $282 | +0.5pp $218 | +1.0pp $152 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 707 Oley St Reading, PA | 3.0 | 2.0 | 1274 | $2,300 | $1.81 | 14d | 1 | 0.12mi |
| 812 Christopher Dr Reading, PA | 3.0 | 2.0 | 1421 | $2,200 | $1.55 | 22d | 1 | 0.77mi |
| 209 S 7th Ave Reading, PA | 3.0 | 1.0 | 1232 | $2,095 | $1.70 | 14d | 1 | 0.78mi |
| 201 S 2nd Ave Reading, PA | 3.0 | 2.5 | 1584 | $2,500 | $1.58 | 14d | 1 | 1.13mi |
| 205 Sycamore Rd Reading, PA | 3.0 | 1.5 | 1120 | $2,100 | $1.88 | 44d | 1 | 1.23mi |
| 906 Summit Chase Dr Reading, PA | 3.0 | 2.5 | 1324 | $1,795 | $1.36 | 14d | 1 | 1.42mi |
Listing history 5 events
-
2026-06-17status $249,900 Pending 3 DOM
-
2026-06-15days on market $249,900 Active 3 DOM
-
2026-06-13status $249,900 Active 1 DOM
-
2026-06-09remarks 699-char remark
-
2026-06-09$249,900 Coming Soon 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,056 · $255/mo
- Projected year-2 tax
- $3,502 · $292/mo
- Expected delta
- +$446/yr (+$37/mo · 14.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 14% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,644
- − Mortgage interest
- −$13,998
- − Property taxes
- −$3,056
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,372
- − Management
- −$2,372
- − Depreciation
- −$7,270
- Taxable loss
- −$672
- Est. tax savings @ 24.0%
- +$161
- After-tax cash flow
- $3,549/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wilson SD
- NCES district ID
- 4226580
- Math proficiency
- 46% ▼ -10.00%
- Reading proficiency
- 59% ▼ -11.00%
- Median HH income
- $65,787
- Composite
- 46.32/100
- National rank
- #2471
- State rank
- #127 of 539 in PA
Livability — Wyomissing
- Score
- 82/100
- State rank
- #157
- US rank
- #1300
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wyomissing, PA
- County
- Berks County · 195,629 people
- City population
- 16,581
- Metro
- Reading, PA
- Population (ZIP)
- 16,581
- Household income
- $87,374
- Rent vs Own
- Severe rent burden
- 593.0
Population outlook (Berks County) Hauer SSP2
- Today (2025)
- 425,767 people
- By 2030
- 428,814 · +0.7%
- By 2040
- 433,463 · +1.8%
- By 2050
- 439,426 · +3.2%
- By 2075
- 478,647 · +12.4%
- By 2100
- 518,507 · +21.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 10% Two or more races 7% Asian 3% Black 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 5% Dominican 2%
- Common ancestry
- Romanian 5% Iranian 3% Italian 1%
- Foreign-born
- 9% · Canada, China, Jamaica
- Languages at home
- 87% English-only · Spanish 7% Other Indo-European 2% German/W. Germanic 1%
Political lean MEDSL · Berks
- 2024 margin
- R (+12.2) · D 43.4% · R 55.6%
- 2008→2024 swing
- -21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
- All cycles
- 2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.36%
- Current HPI
- 270.4831
- Rent YoY
- ▼ -0.77%
- Metro
- Reading, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+149.9% since first listed10 events — show timeline
- 2026-06-09 Coming Soon $249,900 BRIGHT MLS
- 2007-05-16 Sold (Public Records) $157,900 Public Records
- 2007-05-11 Sold (MLS) $159,900 BRIGHT MLS
- 2007-04-13 Listing Removed — BRIGHT MLS
- 2007-04-06 Listed $159,900 BRIGHT MLS
- 2007-04-01 Listing Removed — BRIGHT MLS
- 2006-10-17 Listed $169,900 BRIGHT MLS
- 2006-01-27 Sold (MLS) $100,000 BRIGHT MLS
- 2005-10-21 Listing Removed — BRIGHT MLS
- 2005-09-28 Listed $100,000 BRIGHT MLS
Property tax history
+1.2%/yrLatest (2026): $3,056 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…