338 Pyrant Rd · Sanford, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 54.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.7/30.0
- DSCR +9.2/10.0
- ARV discount +7.5/15.0
- 1% rule +5.8/10.0
- Rent growth +3.7/5.0
- Livability +3.6/5.0
- Schools +3.0/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to a great opportunity in desirable West Sanford! This 2-bedroom, 2 Full bath manufactured home sits on approximately . 98 acres and offers plenty of potential for homeowners and investors alike. The home features a new roof, public water, and a septic system. Conveniently located just minutes from shopping, dining, and US-1, this property makes everyday living easy while offering the benefit of nearly an acre of land. Whether you are searching for a starter home, downsizing, or looking to add to your real estate portfolio, this home is a smart opportunity in a prime West Sanford location.
Key facts
- New roof
- Public water
- Septic system
Tags
Property features AI
Exterior
- Utilities: Public water; Private sewer
- Home design: Single-story manufactured home; Residential property
- Construction: Aluminum siding
- Exterior features: Nearly 1-acre lot (approximately 0.98 acres); Lot dimensions approximately 102 x 423 x 106 x 410
Interior
- Kitchen: Refrigerator, Oven
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump heating; Central electric air conditioning
- Interior features: Dryer, Washer, Refrigerator, Oven; No fireplace
- Laundry & utility: Washer, Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath other listed at $140k.
Deal economics
- At list price, monthly cash flow is $378 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Cap rate 9.5% vs local median 3.6% in Sanford — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#92 in NC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, crime D-, commute F.
- Lee County Schools (rural): math 31% / reading 39% proficiency, ranked #131 of 178 in NC (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Southern Lee High School (math 43% / reading 46%, grade F, #352 of 535 statewide, top 68%, 1,234 students, 61% FRL) — zoned schools at 61% FRL track the district average.
- Market conditions: Rents rising fast (+4.7%/yr); 526 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 602 units permitted in Lee County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Lee County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.7% rent growth), your $39k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 54% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 9.54%
- Cash-on-cash
- 11.58%
- DSCR
- 1.52
- GRM
- 7.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 4.66% rent growth · sell at horizon
- IRR
- 2.6%
- Equity multiple
- 1.10×
- Total profit
- $3,914
- Equity at exit
- $20,874
- IRR
- 13.5%
- Equity multiple
- 2.15×
- Total profit
- $45,089
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 27330
- Home prices YoY
- -19.4%
- Rents YoY
- 4.7%
- Active inventory
- 526
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,517 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$28 /mo · $331/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$319
- Net cashflow
- $378
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1147 Midpines Dr Sanford, NC | 1.0–3.0 | 1.0–2.0 | 990 | $1,575 | $1.59 | 4d | 29 | 1.18mi |
Listing history 12 events
-
2026-06-19days on market $139,999 Active 14 DOM
-
2026-06-18days on market $139,999 Active 13 DOM
-
2026-06-17days on market $139,999 Active 12 DOM
-
2026-06-16days on market $139,999 Active 11 DOM
-
2026-06-15days on market $139,999 Active 10 DOM
-
2026-06-14days on market $139,999 Active 8 DOM
-
2026-06-13days on market $139,999 Active 7 DOM
-
2026-06-10days on market $139,999 Active 5 DOM
-
2026-06-09days on market $139,999 Active 4 DOM
-
2026-06-08days on market $139,999 Active 3 DOM
-
2026-06-07remarks 604-char remark
-
2026-06-07$139,999 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $331 · $28/mo
- Projected year-2 tax
- $1,148 · $96/mo
- Expected delta
- +$817/yr (+$68/mo · 246.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 6/10 Major 54% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,203
- − Mortgage interest
- −$7,842
- − Property taxes
- −$331
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,456
- − Management
- −$1,456
- − Depreciation
- −$4,073
- Taxable income
- $2,345
- Est. tax owed @ 24.0%
- −$563
- After-tax cash flow
- $3,977/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee County Schools
- NCES district ID
- 3702560
- Math proficiency
- 31% ▼ -6.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $45,300
- Composite
- 29.87/100
- National rank
- #6403
- State rank
- #131 of 178 in NC
Livability — Sanford
- Score
- 72/100
- State rank
- #92
- US rank
- #6134
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lee County · 76,725 people
- City population
- 76,725
- Metro
- Sanford, NC
- Population (ZIP)
- 39,778
- Household income
- $61,300
- Rent vs Own
- Severe rent burden
- 928.0
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 63,008 people
- By 2030
- 64,443 · +2.3%
- By 2040
- 66,898 · +6.2%
- By 2050
- 68,310 · +8.4%
- By 2075
- 70,920 · +12.6%
- By 2100
- 70,402 · +11.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 54% Hispanic / Latino 21% Black 19% Two or more races 10% Asian 1%
- Hispanic origin (detail)
- Mexican 12% Puerto Rican 2%
- Common ancestry
- Slovak 4% Serbian 2% Italian 1%
- Foreign-born
- 10% · Canada
- Languages at home
- 81% English-only · Spanish 17%
Political lean MEDSL · Lee
- 2024 margin
- R (+17.5) · D 40.8% · R 58.3%
- 2008→2024 swing
- -9.1pp toward R · 2008: -8.4pp · 2024: -17.5pp
- All cycles
- 2024: R+17.5 2020: R+14.9 2016: R+13.2 2012: R+10.2 2008: R+8.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -72.62%
- Current HPI
- 302.3589
- Rent YoY
- ▲ 4.66%
- Metro
- Sanford, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
1 event — show timeline
- 2026-06-05 Listed $139,999 LPRMLS
Property tax history
+2.9%/yrLatest (2025): $331 · +37.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…