3301 Henderson Mill Rd Unit J1 · Tucker, GA 30341

$154,900

2 bd · 2.0 ba · 1,230 sqft · Condo public records · 125 Days on market

Built 1969 $126/sqft · 19% below area Est $192k · 19% under $323/mo HOA · 19% of rent

---

Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +17.1/30.0
• ARV discount +15.0/15.0
• 1% rule +5.9/10.0
• DSCR +5.3/10.0
• Rent growth +2.5/5.0
• Livability +2.5/5.0
• Condition / age +2.5/5.0
• Schools +2.1/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

Don't miss this CONDO in Atlanta 3301 Henderson Mill Rd Unit J1, Atlanta, GA 2 Bedrooms and 2 Bathrooms Enjoy the convenience of this lovely main-level 2/2 unit situated within a secure, gated community. The interior features a beautiful white kitchen with solid surface counters, newer appliances, ample cabinetry, and a pantry, all overlooking the open-concept living and dining areas. The home is accented with stylish lighting, custom window treatments, and durable hardwood flooring. The primary suite includes an updated tile bath with a stand-up shower, while the remodeled hall bath offers a separate wet area and thoughtful storage. Relax on the covered patio which provides a peaceful, park-like view. Ideally located between Chamblee and Tucker, this property offers unparalleled access to North DeKalb's best amenities. You are within walking distance to the Embry Hills Shopping Center and the Super Kroger, and just a short drive from the trendy shops and "Antique Row" of Downtown Chamblee. Outdoor enthusiasts will appreciate the proximity to Henderson Park, which features over 120 acres of trails, a lake, and sports courts. The area is a culinary destination, specifically the nearby Buford Highway Corridor, known for its world-class international cuisine. With easy access to I-285 and I-85, commutes to Emory, the CDC, Mercer University, and Perimeter Center are incredibly efficient.

Key facts

• Gated community
• Ample cabinetry
• Newer appliances

Tags

• MAIN-LEVEL UNIT
• GATED COMMUNITY
• WHITE KITCHEN
• SOLID SURFACE COUNTERS
• NEWER APPLIANCES
• AMPLE CABINETRY

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath condo listed at $155k.

Deal economics

• At list price, monthly cash flow is $108 ($1k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $155k).
• Recommended offer: $136k (12.0% below list) — sets the bar for market timing.
• Cap rate 7.1% vs local median 3.4% in Tucker — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
• Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: Rents soft (-0.1%/yr); 174 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
• DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 125 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
• 8 sale attempts since 10y ago; this cycle's ask has dropped $25k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
• Current owner paid $100k; list at $155k implies a 55% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $136,312 (12.0% below list)

Questions for the listing agent

1. It's been on market 125 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

• 1% rule: 1.09% ✓
• Cap rate: 7.13%
• Cash-on-cash: 3.00%
• DSCR: 1.13
• GRM: 7.6

CMA / ARV

• ARV (median comp): $192,048
• List price: $154,900
• Delta: -19.34%
• Verdict: UNDERPRICED
• Comps: 20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold

• IRR: -15.4%
• Equity multiple: 0.47×
• Total profit: $-23,026
• Equity at exit: $23,096

10-year hold

• IRR: -14.1%
• Equity multiple: 0.31×
• Total profit: $-29,803
• Equity at exit: $13,393

Cash invested: $43,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State Georgia: 90 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

Methodology + full state rankings →

ZIP-level market 30341

• Rents YoY: -0.1%
• Active inventory: 174
• Price-to-rent: 7.6×

Monthly cashflow live

• Estimated rent: $1,690 high
• Mortgage (P&I): −$812
• Tax from tax record: −$27 /mo · $319/yr
• Insurance: −$65
• HOA: −$323
• Vacancy / Maint / Mgmt: −$355
• Net cashflow: $108

Break-even live

Break-even rent $1,552

Max offer price $154,900

Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $38,725
• Closing costs: $4,647
• Reserves months: —
• Total cash needed: —

Rent comps 27 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
3301 Henderson Mill Rd Atlanta, GA	2.0–3.0	2.0–2.5	1344	$1,500	$1.12	2d	3	0.11mi
3301 Henderson Mill Rd Atlanta, GA	3.0	2.5	1458	$1,950	$1.34	43d	3	0.11mi
3549 Old Chamblee Tucker Rd Unit J Atlanta, GA	2.0	1.5	1120	$1,800	$1.61	20d	1	0.20mi
3541 Old Chamblee Tucker Rd Unit G Atlanta, GA	2.0	1.0	910	$1,500	$1.65	5d	1	0.23mi
3207 Henderson Mill Rd Atlanta, GA	2.0–4.0	2.0–2.5	1783	$1,599	$0.90	4d	5	0.40mi
3450 Evans Rd Atlanta, GA	2.0–3.0	2.0	1386	$1,484	$1.07	1d	16	0.51mi
3418 Rose Arbor Ct Unit B Atlanta, GA	1.0	1.0	1100	$1,700	$1.55	1d	1	0.74mi
3418 Rose Arbor Ct Atlanta, GA	1.0	1.0	1100	$1,700	$1.55	12d	1	0.74mi
3343 Chamblee Tucker Rd Chamblee, GA	1.0–3.0	1.0–2.0	1200	$1,397	$1.16	2d	17	0.77mi
3200 Oakwood Village Ln Atlanta, GA	2.0	1.0–2.0	1103	$1,550	$1.40	10d	6	0.85mi
3250 Mercer University Dr Chamblee, GA	1.0–2.0	1.0–2.0	850	$1,530	$1.80	1d	20	0.86mi
1000 Pleasantdale Xing Atlanta, GA	1.0–2.0	1.0–2.0	1019	$1,499	$1.47	2d	7	0.98mi
3340 Lansbury Village Dr Atlanta, GA	1.0–3.0	1.0–2.0	1264	$1,490	$1.18	5d	6	0.99mi
3497 Meadowglenn Village Ln Atlanta, GA	1.0–3.0	1.0–3.0	1052	$1,635	$1.55	1d	132	1.00mi
3480 Morningside Village Ln Atlanta, GA	1.0–3.0	1.0–2.0	879	$1,522	$1.73	24d	1	1.02mi
3292 Westmart Ln Atlanta, GA	3.0	2.0	1315	$2,395	$1.82	43d	1	1.05mi
4218 Chamblee Tucker Rd Atlanta, GA	3.0	1.0	1131	$2,000	$1.77	5d	1	1.09mi
3475 Pleasant Brook Village Ln Atlanta, GA	1.0–3.0	1.0–2.0	879	$1,424	$1.62	2d	18	1.10mi
3269 Westmart Ln Unit 1 Doraville, GA	3.0	2.0	1229	$2,200	$1.79	18d	1	1.11mi
3081 Shadow Walk Ln Tucker, GA	3.0	2.0	1160	$1,649	$1.42	44d	1	1.17mi
3241 Shadow Walk Ln Tucker, GA	2.0	1.5	1160	$1,890	$1.63	3d	1	1.20mi
3222 Shadow Walk Ln Tucker, GA	2.0	3.0	1160	$1,625	$1.40	43d	1	1.21mi
3515 Pleasantdale Rd Atlanta, GA	2.0	1.0–2.0	1200	$1,388	$1.16	1d	5	1.22mi
4659 Dawson Blvd Atlanta, GA	1.0–3.0	1.0–2.0	946	$1,532	$1.62	1d	68	1.31mi
512 Bentley Pl Tucker, GA	2.0	2.0	1136	$1,350	$1.19	43d	1	1.34mi
100 Wood Terrace Cir Atlanta, GA	1.0–3.0	1.0–2.0	1002	$1,562	$1.56	2d	53	1.38mi
100 Pkwy Cir S Atlanta, GA	1.0–3.0	1.0–2.0	1161	$1,666	$1.44	1d	18	1.47mi

HOA detail condo

• Monthly dues: $323 · $3,876/yr
• Likely covers: security
• Assessments: None detected in remarks — confirm with the listing agent.

Listing history 38 events

1. 2026-06-18
   days on market $154,900 Active 125 DOM
2. 2026-06-17
   days on market $154,900 Active 124 DOM
3. 2026-06-16
   days on market $154,900 Active 123 DOM
4. 2026-06-15
   days on market $154,900 Active 122 DOM
5. 2026-06-13
   days on market $154,900 Active 120 DOM
6. 2026-06-09
   days on market $154,900 Active 116 DOM
7. 2026-06-08
   days on market $154,900 Active 115 DOM
8. 2026-06-07
   days on market $154,900 Active 114 DOM
9. 2026-06-04
   days on market $154,900 Active 111 DOM
10. 2026-06-03
    days on market $154,900 Active 110 DOM
11. 2026-06-02
    days on market $154,900 Active 109 DOM
12. 2026-06-01
    days on market $154,900 Active 108 DOM
13. 2026-05-31
    days on market $154,900 Active 107 DOM
14. 2026-04-17
    price $159,900 1422-char remark

    Show marketing remark (1428 chars)

    Don't miss this CONDO in Atlanta 3301 Henderson Mill Rd Unit J1, Atlanta, GA 2 Bedrooms and 2 Bathrooms Enjoy the convenience of this lovely main-level 2/2 unit situated within a secure, gated community. The interior features a beautiful white kitchen with solid surface counters, newer appliances, ample cabinetry, and a pantry, all overlooking the open-concept living and dining areas. The home is accented with stylish lighting, custom window treatments, and durable hardwood flooring. The primary suite includes an updated tile bath with a stand-up shower, while the remodeled hall bath offers a separate wet area and thoughtful storage. Relax on the covered patio which provides a peaceful, park-like view. Ideally located between Chamblee and Tucker, this property offers unparalleled access to North DeKalb’s best amenities. You are within walking distance to the Embry Hills Shopping Center and the Super Kroger, and just a short drive from the trendy shops and "Antique Row" of Downtown Chamblee. Outdoor enthusiasts will appreciate the proximity to Henderson Park, which features over 120 acres of trails, a lake, and sports courts. The area is a culinary destination, specifically the nearby Buford Highway Corridor, known for its world-class international cuisine. With easy access to I-285 and I-85, commutes to Emory, the CDC, Mercer University, and Perimeter Center are incredibly efficient.

15. 2026-04-17
    price $159,900 1428-char remark

    Show marketing remark (1428 chars)

    Don't miss this CONDO in Atlanta 3301 Henderson Mill Rd Unit J1, Atlanta, GA 2 Bedrooms and 2 Bathrooms Enjoy the convenience of this lovely main-level 2/2 unit situated within a secure, gated community. The interior features a beautiful white kitchen with solid surface counters, newer appliances, ample cabinetry, and a pantry, all overlooking the open-concept living and dining areas. The home is accented with stylish lighting, custom window treatments, and durable hardwood flooring. The primary suite includes an updated tile bath with a stand-up shower, while the remodeled hall bath offers a separate wet area and thoughtful storage. Relax on the covered patio which provides a peaceful, park-like view. Ideally located between Chamblee and Tucker, this property offers unparalleled access to North DeKalb’s best amenities. You are within walking distance to the Embry Hills Shopping Center and the Super Kroger, and just a short drive from the trendy shops and "Antique Row" of Downtown Chamblee. Outdoor enthusiasts will appreciate the proximity to Henderson Park, which features over 120 acres of trails, a lake, and sports courts. The area is a culinary destination, specifically the nearby Buford Highway Corridor, known for its world-class international cuisine. With easy access to I-285 and I-85, commutes to Emory, the CDC, Mercer University, and Perimeter Center are incredibly efficient.

16. 2026-04-06
    price $169,990 1422-char remark

    Show marketing remark (1428 chars)

    Don't miss this CONDO in Atlanta 3301 Henderson Mill Rd Unit J1, Atlanta, GA 2 Bedrooms and 2 Bathrooms Enjoy the convenience of this lovely main-level 2/2 unit situated within a secure, gated community. The interior features a beautiful white kitchen with solid surface counters, newer appliances, ample cabinetry, and a pantry, all overlooking the open-concept living and dining areas. The home is accented with stylish lighting, custom window treatments, and durable hardwood flooring. The primary suite includes an updated tile bath with a stand-up shower, while the remodeled hall bath offers a separate wet area and thoughtful storage. Relax on the covered patio which provides a peaceful, park-like view. Ideally located between Chamblee and Tucker, this property offers unparalleled access to North DeKalb’s best amenities. You are within walking distance to the Embry Hills Shopping Center and the Super Kroger, and just a short drive from the trendy shops and "Antique Row" of Downtown Chamblee. Outdoor enthusiasts will appreciate the proximity to Henderson Park, which features over 120 acres of trails, a lake, and sports courts. The area is a culinary destination, specifically the nearby Buford Highway Corridor, known for its world-class international cuisine. With easy access to I-285 and I-85, commutes to Emory, the CDC, Mercer University, and Perimeter Center are incredibly efficient.

17. 2026-04-06
    price $169,990 1428-char remark

    Show marketing remark (1428 chars)

    Don't miss this CONDO in Atlanta 3301 Henderson Mill Rd Unit J1, Atlanta, GA 2 Bedrooms and 2 Bathrooms Enjoy the convenience of this lovely main-level 2/2 unit situated within a secure, gated community. The interior features a beautiful white kitchen with solid surface counters, newer appliances, ample cabinetry, and a pantry, all overlooking the open-concept living and dining areas. The home is accented with stylish lighting, custom window treatments, and durable hardwood flooring. The primary suite includes an updated tile bath with a stand-up shower, while the remodeled hall bath offers a separate wet area and thoughtful storage. Relax on the covered patio which provides a peaceful, park-like view. Ideally located between Chamblee and Tucker, this property offers unparalleled access to North DeKalb’s best amenities. You are within walking distance to the Embry Hills Shopping Center and the Super Kroger, and just a short drive from the trendy shops and "Antique Row" of Downtown Chamblee. Outdoor enthusiasts will appreciate the proximity to Henderson Park, which features over 120 acres of trails, a lake, and sports courts. The area is a culinary destination, specifically the nearby Buford Highway Corridor, known for its world-class international cuisine. With easy access to I-285 and I-85, commutes to Emory, the CDC, Mercer University, and Perimeter Center are incredibly efficient.

18. 2026-03-12
    price $174,990 1422-char remark

    Show marketing remark (1428 chars)

    Don't miss this CONDO in Atlanta 3301 Henderson Mill Rd Unit J1, Atlanta, GA 2 Bedrooms and 2 Bathrooms Enjoy the convenience of this lovely main-level 2/2 unit situated within a secure, gated community. The interior features a beautiful white kitchen with solid surface counters, newer appliances, ample cabinetry, and a pantry, all overlooking the open-concept living and dining areas. The home is accented with stylish lighting, custom window treatments, and durable hardwood flooring. The primary suite includes an updated tile bath with a stand-up shower, while the remodeled hall bath offers a separate wet area and thoughtful storage. Relax on the covered patio which provides a peaceful, park-like view. Ideally located between Chamblee and Tucker, this property offers unparalleled access to North DeKalb’s best amenities. You are within walking distance to the Embry Hills Shopping Center and the Super Kroger, and just a short drive from the trendy shops and "Antique Row" of Downtown Chamblee. Outdoor enthusiasts will appreciate the proximity to Henderson Park, which features over 120 acres of trails, a lake, and sports courts. The area is a culinary destination, specifically the nearby Buford Highway Corridor, known for its world-class international cuisine. With easy access to I-285 and I-85, commutes to Emory, the CDC, Mercer University, and Perimeter Center are incredibly efficient.

19. 2026-03-12
    price $174,990 1428-char remark

    Show marketing remark (1428 chars)

    Don't miss this CONDO in Atlanta 3301 Henderson Mill Rd Unit J1, Atlanta, GA 2 Bedrooms and 2 Bathrooms Enjoy the convenience of this lovely main-level 2/2 unit situated within a secure, gated community. The interior features a beautiful white kitchen with solid surface counters, newer appliances, ample cabinetry, and a pantry, all overlooking the open-concept living and dining areas. The home is accented with stylish lighting, custom window treatments, and durable hardwood flooring. The primary suite includes an updated tile bath with a stand-up shower, while the remodeled hall bath offers a separate wet area and thoughtful storage. Relax on the covered patio which provides a peaceful, park-like view. Ideally located between Chamblee and Tucker, this property offers unparalleled access to North DeKalb’s best amenities. You are within walking distance to the Embry Hills Shopping Center and the Super Kroger, and just a short drive from the trendy shops and "Antique Row" of Downtown Chamblee. Outdoor enthusiasts will appreciate the proximity to Henderson Park, which features over 120 acres of trails, a lake, and sports courts. The area is a culinary destination, specifically the nearby Buford Highway Corridor, known for its world-class international cuisine. With easy access to I-285 and I-85, commutes to Emory, the CDC, Mercer University, and Perimeter Center are incredibly efficient.

20. 2026-03-12
    status Back On Market 1422-char remark

    Show marketing remark (1428 chars)

    Don't miss this CONDO in Atlanta 3301 Henderson Mill Rd Unit J1, Atlanta, GA 2 Bedrooms and 2 Bathrooms Enjoy the convenience of this lovely main-level 2/2 unit situated within a secure, gated community. The interior features a beautiful white kitchen with solid surface counters, newer appliances, ample cabinetry, and a pantry, all overlooking the open-concept living and dining areas. The home is accented with stylish lighting, custom window treatments, and durable hardwood flooring. The primary suite includes an updated tile bath with a stand-up shower, while the remodeled hall bath offers a separate wet area and thoughtful storage. Relax on the covered patio which provides a peaceful, park-like view. Ideally located between Chamblee and Tucker, this property offers unparalleled access to North DeKalb’s best amenities. You are within walking distance to the Embry Hills Shopping Center and the Super Kroger, and just a short drive from the trendy shops and "Antique Row" of Downtown Chamblee. Outdoor enthusiasts will appreciate the proximity to Henderson Park, which features over 120 acres of trails, a lake, and sports courts. The area is a culinary destination, specifically the nearby Buford Highway Corridor, known for its world-class international cuisine. With easy access to I-285 and I-85, commutes to Emory, the CDC, Mercer University, and Perimeter Center are incredibly efficient.

21. 2026-03-12
    status Active 1428-char remark

    Show marketing remark (1428 chars)

    Don't miss this CONDO in Atlanta 3301 Henderson Mill Rd Unit J1, Atlanta, GA 2 Bedrooms and 2 Bathrooms Enjoy the convenience of this lovely main-level 2/2 unit situated within a secure, gated community. The interior features a beautiful white kitchen with solid surface counters, newer appliances, ample cabinetry, and a pantry, all overlooking the open-concept living and dining areas. The home is accented with stylish lighting, custom window treatments, and durable hardwood flooring. The primary suite includes an updated tile bath with a stand-up shower, while the remodeled hall bath offers a separate wet area and thoughtful storage. Relax on the covered patio which provides a peaceful, park-like view. Ideally located between Chamblee and Tucker, this property offers unparalleled access to North DeKalb’s best amenities. You are within walking distance to the Embry Hills Shopping Center and the Super Kroger, and just a short drive from the trendy shops and "Antique Row" of Downtown Chamblee. Outdoor enthusiasts will appreciate the proximity to Henderson Park, which features over 120 acres of trails, a lake, and sports courts. The area is a culinary destination, specifically the nearby Buford Highway Corridor, known for its world-class international cuisine. With easy access to I-285 and I-85, commutes to Emory, the CDC, Mercer University, and Perimeter Center are incredibly efficient.

22. 2026-02-24
    status Under Contract 1422-char remark

    Show marketing remark (1428 chars)

    Don't miss this CONDO in Atlanta 3301 Henderson Mill Rd Unit J1, Atlanta, GA 2 Bedrooms and 2 Bathrooms Enjoy the convenience of this lovely main-level 2/2 unit situated within a secure, gated community. The interior features a beautiful white kitchen with solid surface counters, newer appliances, ample cabinetry, and a pantry, all overlooking the open-concept living and dining areas. The home is accented with stylish lighting, custom window treatments, and durable hardwood flooring. The primary suite includes an updated tile bath with a stand-up shower, while the remodeled hall bath offers a separate wet area and thoughtful storage. Relax on the covered patio which provides a peaceful, park-like view. Ideally located between Chamblee and Tucker, this property offers unparalleled access to North DeKalb’s best amenities. You are within walking distance to the Embry Hills Shopping Center and the Super Kroger, and just a short drive from the trendy shops and "Antique Row" of Downtown Chamblee. Outdoor enthusiasts will appreciate the proximity to Henderson Park, which features over 120 acres of trails, a lake, and sports courts. The area is a culinary destination, specifically the nearby Buford Highway Corridor, known for its world-class international cuisine. With easy access to I-285 and I-85, commutes to Emory, the CDC, Mercer University, and Perimeter Center are incredibly efficient.

23. 2026-02-24
    historical Active Under Contract 1428-char remark

    Show marketing remark (1428 chars)

    Don't miss this CONDO in Atlanta 3301 Henderson Mill Rd Unit J1, Atlanta, GA 2 Bedrooms and 2 Bathrooms Enjoy the convenience of this lovely main-level 2/2 unit situated within a secure, gated community. The interior features a beautiful white kitchen with solid surface counters, newer appliances, ample cabinetry, and a pantry, all overlooking the open-concept living and dining areas. The home is accented with stylish lighting, custom window treatments, and durable hardwood flooring. The primary suite includes an updated tile bath with a stand-up shower, while the remodeled hall bath offers a separate wet area and thoughtful storage. Relax on the covered patio which provides a peaceful, park-like view. Ideally located between Chamblee and Tucker, this property offers unparalleled access to North DeKalb’s best amenities. You are within walking distance to the Embry Hills Shopping Center and the Super Kroger, and just a short drive from the trendy shops and "Antique Row" of Downtown Chamblee. Outdoor enthusiasts will appreciate the proximity to Henderson Park, which features over 120 acres of trails, a lake, and sports courts. The area is a culinary destination, specifically the nearby Buford Highway Corridor, known for its world-class international cuisine. With easy access to I-285 and I-85, commutes to Emory, the CDC, Mercer University, and Perimeter Center are incredibly efficient.

24. 2026-02-13
    listed $179,990 New 1422-char remark

    Show marketing remark (1428 chars)

    Don't miss this CONDO in Atlanta 3301 Henderson Mill Rd Unit J1, Atlanta, GA 2 Bedrooms and 2 Bathrooms Enjoy the convenience of this lovely main-level 2/2 unit situated within a secure, gated community. The interior features a beautiful white kitchen with solid surface counters, newer appliances, ample cabinetry, and a pantry, all overlooking the open-concept living and dining areas. The home is accented with stylish lighting, custom window treatments, and durable hardwood flooring. The primary suite includes an updated tile bath with a stand-up shower, while the remodeled hall bath offers a separate wet area and thoughtful storage. Relax on the covered patio which provides a peaceful, park-like view. Ideally located between Chamblee and Tucker, this property offers unparalleled access to North DeKalb’s best amenities. You are within walking distance to the Embry Hills Shopping Center and the Super Kroger, and just a short drive from the trendy shops and "Antique Row" of Downtown Chamblee. Outdoor enthusiasts will appreciate the proximity to Henderson Park, which features over 120 acres of trails, a lake, and sports courts. The area is a culinary destination, specifically the nearby Buford Highway Corridor, known for its world-class international cuisine. With easy access to I-285 and I-85, commutes to Emory, the CDC, Mercer University, and Perimeter Center are incredibly efficient.

25. 2026-02-13
    listed $179,990 Active 1428-char remark

    Show marketing remark (1428 chars)

    Don't miss this CONDO in Atlanta 3301 Henderson Mill Rd Unit J1, Atlanta, GA 2 Bedrooms and 2 Bathrooms Enjoy the convenience of this lovely main-level 2/2 unit situated within a secure, gated community. The interior features a beautiful white kitchen with solid surface counters, newer appliances, ample cabinetry, and a pantry, all overlooking the open-concept living and dining areas. The home is accented with stylish lighting, custom window treatments, and durable hardwood flooring. The primary suite includes an updated tile bath with a stand-up shower, while the remodeled hall bath offers a separate wet area and thoughtful storage. Relax on the covered patio which provides a peaceful, park-like view. Ideally located between Chamblee and Tucker, this property offers unparalleled access to North DeKalb’s best amenities. You are within walking distance to the Embry Hills Shopping Center and the Super Kroger, and just a short drive from the trendy shops and "Antique Row" of Downtown Chamblee. Outdoor enthusiasts will appreciate the proximity to Henderson Park, which features over 120 acres of trails, a lake, and sports courts. The area is a culinary destination, specifically the nearby Buford Highway Corridor, known for its world-class international cuisine. With easy access to I-285 and I-85, commutes to Emory, the CDC, Mercer University, and Perimeter Center are incredibly efficient.

26. 2025-11-30
    historical
27. 2025-08-31
    price $194,000
28. 2025-07-17
    price $199,900
29. 2025-05-09
    listed $215,000 New
30. 2025-05-06
    historical
31. 2025-02-28
    listed $235,000 New
32. 2017-10-10
    soldstatus $99,900 Sold
33. 2017-10-09
    status Under Contract
34. 2017-10-05
    soldstatus $99,000
35. 2017-10-03
    soldstatus $99,900 Sold
36. 2017-08-31
    status Pending Offer Approval
37. 2016-09-06
    listed $99,900 New
38. 2016-09-06
    listed $99,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

• Current annual tax: $319 · $27/mo
• Projected year-2 tax: $1,425 · $119/mo
• Expected delta: +$1,106/yr (+$92/mo · 347.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 5/10 Major 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
• 💨 Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
• 🫁 Air quality 5/10 Major 5 unhealthy d/yr today · 9 by 30 yrs out

Taxation est. · year 1

• Rental income: $20,276
• − Mortgage interest: −$8,677
• − Property taxes: −$319
• − Insurance: −$774
• − Repairs & maintenance: −$1,622
• − Management: −$1,622
• − HOA: −$3,876
• − Depreciation: −$4,506
• Taxable loss: −$1,120
• Est. tax savings @ 24.0%: +$269
• After-tax cash flow: $1,570/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Dekalb County
• NCES district ID: 1301740
• Math proficiency: 19% ▼ -12.00%
• Reading proficiency: 28% ▼ -7.00%
• Median HH income: $51,448
• Composite: 20.92/100
• National rank: #8482
• State rank: #125 of 174 in GA

Livability — Tucker

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

• County: Dekalb County · 782,738 people
• City population: 38,242
• Metro: Atlanta-Sandy Springs-Alpharetta, GA
• Population (ZIP): 36,021
• Household income: $86,313
• Rent vs Own: 53.7% rent · 46.3% own
• Severe rent burden: 1891.0

Population outlook (DeKalb County) Hauer SSP2

• Today (2025): 839,977 people
• By 2030: 891,768 · +6.2%
• By 2040: 988,894 · +17.7%
• By 2050: 1,074,583 · +27.9%
• By 2075: 1,245,026 · +48.2%
• By 2100: 1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Highly diverse neighborhood (Simpson 0.71)
• Race & ethnicity: White 41% Hispanic / Latino 30% Two or more races 18% Black 15% Asian 10% Native American 5%
• Hispanic origin (detail): Mexican 11% Puerto Rican 1%
• Common ancestry: Italian 2% Slovak 2% Lithuanian 1%
• Foreign-born: 23% · Canada, China, Vietnam
• Languages at home: 62% English-only · Spanish 25% Other Indo-European 3% Chinese 3%

Political lean MEDSL · DeKalb

• 2024 margin: Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
• 2008→2024 swing: +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
• All cycles: 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -310.32%
• Current HPI: 293.7118
• Rent YoY: ▬ -0.05%
• Metro: Atlanta-Sandy Springs-Alpharetta, GA
• State GDP YoY: ▲ 2.66%
• F500 in state: 28

Industry mix (Fortune 500 HQ in GA)

Industry	F500 HQs	Revenue
▸Paper / Packaging	2	$29B
▸Retail	1	$160B
▸Transportation / Logistics	1	$91B
▸Airlines	1	$62B
▸Consumer Goods	1	$47B
▸Utilities	1	$25B

Price history

+60.1% since first listed

25 events — show timeline

• 2026-04-17 Price Changed $159,900 GAMLS
• 2026-04-17 Price Changed $159,900 FMLS
• 2026-04-06 Price Changed $169,990 GAMLS
• 2026-04-06 Price Changed $169,990 FMLS
• 2026-03-12 Price Changed $174,990 GAMLS
• 2026-03-12 Price Changed $174,990 FMLS
• 2026-03-12 Relisted — GAMLS
• 2026-03-12 Relisted — FMLS
• 2026-02-24 Pending — GAMLS
• 2026-02-24 Contingent — FMLS
• 2026-02-13 Listed $179,990 FMLS
• 2026-02-13 Listed $179,990 GAMLS
• 2025-11-30 Listing Removed — GAMLS
• 2025-08-31 Price Changed $194,000 GAMLS
• 2025-07-17 Price Changed $199,900 GAMLS
• 2025-05-09 Listed $215,000 GAMLS
• 2025-05-06 Listing Removed — GAMLS
• 2025-02-28 Listed $235,000 GAMLS
• 2017-10-10 Sold (MLS) $99,900 GAMLS
• 2017-10-09 Pending — GAMLS
• 2017-10-05 Sold (Public Records) $99,000 Public Records
• 2017-10-03 Sold (MLS) $99,900 FMLS
• 2017-08-31 Pending — FMLS
• 2016-09-06 Listed $99,900 GAMLS
• 2016-09-06 Listed $99,900 FMLS

Property tax history

-6.4%/yr

Latest (2025): $319 · -11.2% YoY. Source: county tax records.