CashFlowRE
Sign in Sign up
303 E Clark St
D+ Composite 47.34
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Appreciation +5.0/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0

$16,000

303 E Clark St · Clarkton, MO 63837
2 bd · 1.0 ba · 896 sqft · Other public records · 295 Days on market
Built 1940 5,087 sqft lot $18/sqft · 77% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great rental or investment property. Two bedrooms, one bathroom. One car garage attached. Currently occupied and must have at least a 24 hour notice for all showings. DO NOT DISTURB OCCUPTANT

Key facts

  • 5,087 sq ft lot
  • Garage
  • Built 1940

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $16k.

Deal economics

  • At list price, monthly cash flow is $562 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($844 rent vs $16k).
  • Recommended offer: $14k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 62/100 on livability (#382 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: health & safety C-, schools F, amenities F.
  • Clarkton C-4 (rural): math 15% / reading 20% proficiency, ranked #519 of 535 in MO (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 2 active listings in the ZIP; 30 units permitted in Dunklin County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $591 of equity ($111 loan paydown + $480 appreciation (3.0% local appreciation)).
  • Dunklin County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $4k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 295 days — a 12% lower offer ($14k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $14,080 (12.0% below list)

Questions for the listing agent

  1. It's been on market 295 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
5.27%
Cap rate
48.46%
Cash-on-cash
150.60%
DSCR
7.70
GRM
1.6

CMA / ARV

ARV (median comp)
$70,840
List price
$16,000
Delta
-77.41%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
9.43×
Total profit
$37,745
Equity at exit
$7,194
10-year hold
IRR
Equity multiple
19.79×
Total profit
$84,200
Equity at exit
$11,087

Cash invested: $4,480 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63837

Active inventory
2
Price-to-rent
1.6×

Monthly cashflow live

Estimated rent
$844 medium interval (Pro) →
Mortgage (P&I)
$84
Tax from tax record
$14 /mo · $166/yr
Insurance
$7
HOA
$0
Vacancy / Maint / Mgmt
$177
Net cashflow
$562

Break-even live

Break-even rent $132
Max offer price $16,000
Occupancy floor 28%

Sensitivity live

Price -10% $571 -5% $567 +0% $562 +5% $558 +10% $553
Rent -10% $496 -5% $529 +0% $562 +5% $596 +10% $629
Rate -1.0pp $570 -0.5pp $566 base $562 +0.5pp $558 +1.0pp $554

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$4,000
Closing costs
$480
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 19 events

  1. 2026-06-21
    days on market $16,000 Active 295 DOM
  2. 2026-06-18
    days on market $16,000 Active 293 DOM
  3. 2026-06-17
    days on market $16,000 Active 292 DOM
  4. 2026-06-16
    days on market $16,000 Active 291 DOM
  5. 2026-06-15
    days on market $16,000 Active 290 DOM
  6. 2026-06-13
    days on market $16,000 Active 288 DOM
  7. 2026-06-12
    days on market $16,000 Active 287 DOM
  8. 2026-06-09
    days on market $16,000 Active 284 DOM
  9. 2026-06-08
    days on market $16,000 Active 283 DOM
  10. 2026-06-07
    days on market $16,000 Active 282 DOM
  11. 2026-06-05
    days on market $16,000 Active 280 DOM
  12. 2026-06-04
    days on market $16,000 Active 278 DOM
  13. 2026-06-02
    days on market $16,000 Active 277 DOM
  14. 2026-06-01
    days on market $16,000 Active 276 DOM
  15. 2026-05-31
    days on market $16,000 Active 275 DOM
  16. 2026-02-23
    price $16,000 197-char remark
    Show marketing remark (197 chars)

    Great rental or investment property. Two bedrooms, one bathroom. One car garage attached. Currently occupied and must have at least a 24 hour notice for all showings. DO NOT DISTURB OCCUPTANT

  17. 2025-11-25
    price $32,500 197-char remark
    Show marketing remark (197 chars)

    Great rental or investment property. Two bedrooms, one bathroom. One car garage attached. Currently occupied and must have at least a 24 hour notice for all showings. DO NOT DISTURB OCCUPTANT

  18. 2025-08-29
    listed $45,000 Active 197-char remark
    Show marketing remark (197 chars)

    Great rental or investment property. Two bedrooms, one bathroom. One car garage attached. Currently occupied and must have at least a 24 hour notice for all showings. DO NOT DISTURB OCCUPTANT

  19. 1978-03-09
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$166 · $14/mo
Projected year-2 tax
$166 · $14/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,126
− Mortgage interest
−$896
− Property taxes
−$166
− Insurance
−$80
− Repairs & maintenance
−$810
− Management
−$810
− Depreciation
−$465
Taxable income
$6,898
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,656
After-tax cash flow
$5,091/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clarkton C-4
NCES district ID
2909120
Math proficiency
15% ▲ 5.00%
Reading proficiency
20% ▼ -5.00%
Median HH income
$31,199
Composite
17.38/100
National rank
#14154
State rank
#519 of 535 in MO

Livability — Clarkton

Score
62/100
State rank
#382
US rank
#16740

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment F Housing A+ Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clarkton, MO
Population (ZIP)
1,451

Population outlook (Dunklin County) Hauer SSP2

Today (2025)
28,599 people
By 2030
27,230 · -4.8%
By 2040
24,696 · -13.6%
By 2050
22,402 · -21.7%
By 2075
17,776 · -37.8%
By 2100
13,890 · -51.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Hispanic / Latino 20% Two or more races 14% Black 2%
Hispanic origin (detail)
Mexican 20%
Common ancestry
Slovak 2% Iranian 1% Serbian 1%
Foreign-born
5% · Canada
Languages at home
88% English-only · Spanish 12%

Political lean MEDSL · Dunklin

2024 margin
Solid R (+61.8) · D 18.8% · R 80.5%
2008→2024 swing
-40.5pp toward R · 2008: -21.3pp · 2024: -61.8pp
All cycles
2024: R+61.8 2020: R+57.0 2016: R+53.6 2012: R+30.2 2008: R+21.3

Not yet ingested

Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

-64.4% since first listed
4 events — show timeline
  • 2026-02-23 Price Changed $16,000 MARIS as Distributed by MLS Grid
  • 2025-11-25 Price Changed $32,500 MARIS as Distributed by MLS Grid
  • 2025-08-29 Listed $45,000 MARIS as Distributed by MLS Grid
  • 1978-03-09 Sold (Public Records) Public Records

Property tax history

+3.1%/yr

Latest (2025): $166 · +2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…