CashFlowRE
Sign in Sign up
2397 SW Plum Ct
C Composite 58.93
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.7/10.0
  • 1% rule +4.8/10.0
  • Schools +3.7/10.0
  • Rent growth +2.6/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$299,000

2397 SW Plum Ct · Port St. Lucie, FL 34953
3 bd · 2.0 ba · 1,858 sqft · SingleFamily public records · 7 Days on market
Built 2004 10,454 sqft lot Est $398k · 25% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This home is TIGHT! Attention to detail and meticulous care by owner shows in this lovely3/2/study cul-de-sac home. It looks like a model and is surrounded by like-minded owners that care for their homes. Quick access to I-95/Tradition shopping.

Key facts

  • 0.24 acre lot
  • 2 garage spots
  • Built 2004

Property features AI

Finance

  • Other: Pets allowed with no restrictions
  • Financial info: No land lease

Exterior

  • Parking: Two total parking spaces; Two covered parking spaces; Two-car garage (attached/detached mentioned); Driveway with strip/slab
  • Utilities: Public water; Septic tank sewer; 100 Amp electric service; Cable available; Water connected
  • Home design: Single-family home; One story; Entry level: 1; Faces south; West of US-1 road frontage
  • Construction: Built with concrete block finished with stucco; Shingle roof; Slab foundation
  • Exterior features: Open patio; Patio

Interior

  • Kitchen: Electric range; Microwave; Refrigerator
  • Bedrooms: Three bedrooms on the main level
  • Flooring: Carpet; Ceramic tile
  • Bathrooms: Two full bathrooms on the main level
  • Heating & cooling: Central heating; Individual central cooling
  • Interior features: Split bedroom layout; Unfurnished
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $299k.

Deal economics

  • At list price, monthly cash flow is $430 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $292k (2.5% below list).
  • Recommended offer: $292k (2.5% below list) — sets the bar for 1% rule.
  • Cap rate 8.0% vs local median 3.9% in Port St. Lucie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 770 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($86k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $120k; list at $299k implies a 149% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $291,540 (2.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  3. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  4. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
8.02%
Cash-on-cash
6.16%
DSCR
1.27
GRM
8.5

CMA / ARV

ARV (on-the-fly)
$397,612
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2452 SW Fair Isle Rd 0.27mi 3/2.0 1,941 (+4%) 1mo $406,000 $209 79
2461 SW Import Dr 0.25mi 4/2.0 (+1) 1,916 (+3%) 2mo $375,000 $196 77
1994 SW Guernsey St 0.28mi 3/2.0 1,674 (-10%) 2mo $310,000 $185 68
10059 SW Chadwick Dr 0.67mi 3/2.0 1,868 (+0%) 3mo $300,000 $161 65
2137 SW Gailwood St 0.50mi 4/2.0 (+1) 1,851 (-0%) 11mo $464,900 $251 62
2217 SW Natema Rd 0.61mi 3/2.0 1,832 (-1%) 9mo $434,888 $237 62
2001 SW Driftwood St 0.54mi 3/2.0 1,771 (-5%) 11mo $319,000 $180 58
2138 SW Vista Rd 0.66mi 3/2.5 1,871 (+1%) 11mo $439,000 $235 57
2302 SW Webster Ln 0.35mi 4/2.0 (+1) 1,650 (-11%) 6mo $369,900 $224 55
2330 SW Neal Rd 0.64mi 4/2.0 (+1) 1,754 (-6%) 1mo $342,500 $195 55
2434 SW Santana Ave 0.75mi 2/2.0 (-1) 1,817 (-2%) 5mo $389,000 $214 52
2644 SW Fairgreen Rd 0.70mi 4/3.0 (+1) 2,073 (+12%) 1mo $495,000 $239 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.22% rent growth · sell at horizon

5-year hold
IRR
-9.8%
Equity multiple
0.65×
Total profit
$-29,087
Equity at exit
$44,582
10-year hold
IRR
-4.3%
Equity multiple
0.75×
Total profit
$-21,182
Equity at exit
$25,852

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34953

Home prices YoY
-10.1%
Rents YoY
0.2%
Active inventory
770
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$2,915 high interval (Pro) →
Mortgage (P&I)
$1,568
Tax from tax record
$181 /mo · $2,170/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$612
Net cashflow
$430

Break-even live

Break-even rent $2,371
Max offer price $299,000
Occupancy floor 80%

Sensitivity live

Price -10% $599 -5% $514 +0% $430 +5% $345 +10% $261
Rent -10% $199 -5% $315 +0% $430 +5% $545 +10% $660
Rate -1.0pp $580 -0.5pp $506 base $430 +0.5pp $352 +1.0pp $273

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2526 SW Savage Blvd Port Saint Lucie, FL 3.0 2.0 1827 $2,600 $1.42 24d 1 0.11mi
2217 SW Halissee St Port Saint Lucie, FL 3.0 2.0 1410 $2,500 $1.77 24d 1 0.51mi
2248 SW Halissee St Port Saint Lucie, FL 3.0 2.0 1383 $2,500 $1.81 22d 1 0.54mi
2144 SW Vista Rd Port Saint Lucie, FL 3.0 2.0 1954 $2,500 $1.28 22d 1 0.63mi
2366 SW Alminar St Port Saint Lucie, FL 3.0 2.0 1500 $2,600 $1.73 24d 1 0.71mi
10297 SW Village Pkwy Port St. Lucie, FL 1.0–3.0 1.0–2.0 963 $1,914 $1.99 15d 18 0.73mi
9728 SW Eastbrook Cir Port Saint Lucie, FL 2.0 2.0 1332 $2,300 $1.73 15d 1 0.84mi
10241 SW Newberry Ave Port St. Lucie, FL 2.0–3.0 2.5 1448 $2,905 $2.01 15d 29 0.96mi
788 SW Munjack Cir Port Saint Lucie, FL 2.0 2.0 1672 $2,500 $1.50 24d 1 0.99mi
2149 SW Savage Blvd Port Saint Lucie, FL 3.0 2.0 2231 $3,000 $1.34 15d 1 1.00mi
10091 SW Dolce Rd Port Saint Lucie, FL 3.0 2.5 1766 $2,550 $1.44 24d 1 1.02mi
9630 SW Flowermound Cir Port Saint Lucie, FL 3.0 2.0 1761 $2,495 $1.42 15d 1 1.05mi
10490 SW Waterway Ln Port Saint Lucie, FL 2.0 2.0 1368 $2,100 $1.54 22d 1 1.06mi
11477 SW Patterson St Port Saint Lucie, FL 3.0 2.0 1649 $2,600 $1.58 24d 1 1.06mi
10057 SW Newberry Ave Port Saint Lucie, FL 3.0 2.0 1649 $2,500 $1.52 22d 1 1.07mi
10440 SW Stephanie Way Unit 4-207 Port St Lucie, FL 2.0 2.0 1250 $2,200 $1.76 24d 1 1.12mi
10560 SW Stephanie Way Unit 204 Port St. Lucie, FL 2.0 2.0 1231 $2,200 $1.79 24d 1 1.12mi
10520 SW Stephanie Way Unit 2-202 Port St Lucie, FL 2.0 2.0 1242 $2,150 $1.73 24d 1 1.14mi
839 SW Munjack Cir Port Saint Lucie, FL 3.0 3.0 1863 $3,350 $1.80 15d 1 1.14mi
10597 SW Vasari Way Port Saint Lucie, FL 3.0 2.0 1549 $2,700 $1.74 15d 1 1.15mi
10671 SW Waterway Ln Port Saint Lucie, FL 3.0 2.0 1928 $3,200 $1.66 24d 1 1.22mi
10695 SW Prato Way Port Saint Lucie, FL 4.0 2.0 1916 $2,850 $1.49 15d 1 1.22mi
10751 SW West Park Ave Port Saint Lucie, FL 3.0 2.5 2028 $2,900 $1.43 24d 1 1.23mi
1829 SW Hickock Ter Port Saint Lucie, FL 4.0 3.0 2012 $3,500 $1.74 22d 1 1.26mi
10736 SW Prato Way Port Saint Lucie, FL 4.0 2.0 1955 $2,700 $1.38 24d 1 1.27mi
10936 SW Vasari Way Port Saint Lucie, FL 4.0 2.5 2100 $3,450 $1.64 15d 1 1.35mi
11590 Roma Way Unit 7-105 Port St. Lucie, FL 3.0 2.0 1265 $2,660 $2.10 15d 1 1.38mi
10195 SW Latium Way Port Saint Lucie, FL 3.0 3.0 2289 $4,000 $1.75 24d 1 1.41mi
11590 SW Roma Cir Port St. Lucie, FL 1.0–3.0 1.0–2.5 1179 $3,071 $2.60 15d 36 1.41mi
10231 SW Latium Way Port Saint Lucie, FL 3.0 3.0 2129 $4,900 $2.30 24d 1 1.42mi
1767 SW Bellevue Ave Port Saint Lucie, FL 4.0 2.0 1916 $2,900 $1.51 24d 1 1.43mi
2472 SW Valnera St Port Saint Lucie, FL 4.0 3.0 2485 $3,200 $1.29 24d 1 1.44mi
1730 SW California Blvd Port Saint Lucie, FL 4.0 3.0 2231 $3,400 $1.52 24d 1 1.45mi
9282 SW Miracoli Way Port Saint Lucie, FL 3.0 2.0 1932 $4,900 $2.54 24d 1 1.46mi
1773 SW Cannon Ave Port Saint Lucie, FL 4.0 2.0 1833 $2,336 $1.27 15d 1 1.46mi
11357 SW Northland Dr Port Saint Lucie, FL 3.0 2.0 2000 $4,200 $2.10 24d 1 1.47mi
11181 SW Aliceville Dr Port Saint Lucie, FL 3.0 2.0 2000 $3,400 $1.70 15d 1 1.47mi
9112 Short Chip Cir Port Saint Lucie, FL 3.0 2.0 2156 $3,300 $1.53 15d 1 1.48mi
11267 SW Pietra Way Port Saint Lucie, FL 2.0 2.0 1667 $3,200 $1.92 24d 1 1.48mi
2542 SW Kensington St Port Saint Lucie, FL 3.0 2.0 1470 $3,200 $2.18 15d 1 1.49mi

Listing history 11 events

  1. 2026-06-10
    status $299,000 Pending 7 DOM
  2. 2026-06-09
    days on market $299,000 Active 7 DOM
  3. 2026-06-08
    days on market $299,000 Active 6 DOM
  4. 2026-06-07
    days on market $299,000 Active 5 DOM
  5. 2026-06-05
    statusdays on market $299,000 Active 2 DOM
  6. 2026-05-23
    status Pending
  7. 2026-05-21
    listed $299,000 Active
  8. 2008-11-20
    soldstatus $120,000
  9. 2008-09-15
    soldstatus $120,000 245-char remark
    Show marketing remark (245 chars)

    This home is TIGHT! Attention to detail and meticulous care by owner shows in this lovely3/2/study cul-de-sac home. It looks like a model and is surrounded by like-minded owners that care for their homes. Quick access to I-95/Tradition shopping.

  10. 2008-08-27
    historical 245-char remark
    Show marketing remark (245 chars)

    This home is TIGHT! Attention to detail and meticulous care by owner shows in this lovely3/2/study cul-de-sac home. It looks like a model and is surrounded by like-minded owners that care for their homes. Quick access to I-95/Tradition shopping.

  11. 2008-04-24
    listed $130,000 245-char remark
    Show marketing remark (245 chars)

    This home is TIGHT! Attention to detail and meticulous care by owner shows in this lovely3/2/study cul-de-sac home. It looks like a model and is surrounded by like-minded owners that care for their homes. Quick access to I-95/Tradition shopping.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,170 · $181/mo
Projected year-2 tax
$2,482 · $207/mo
Expected delta
+$312/yr (+$26/mo · 14.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 6 d/yr ≥106°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,985
− Mortgage interest
−$16,749
− Property taxes
−$2,170
− Insurance
−$1,495
− Repairs & maintenance
−$2,799
− Management
−$2,799
− Depreciation
−$8,698
Taxable income
$276
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$66
After-tax cash flow
$5,091/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Lucie
NCES district ID
1201770
Math proficiency
40% ▼ -11.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$44,737
Composite
37.28/100
National rank
#4449
State rank
#51 of 73 in FL

Livability — Port St. Lucie

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Port St. Lucie, FL
County
Saint Lucie County · 337,150 people
City population
221,051
Metro
Port St. Lucie, FL
Population (ZIP)
86,875
Household income
$85,667
Rent vs Own
13.1% rent · 86.9% own
Severe rent burden
857.0

Population outlook (St. Lucie County) Hauer SSP2

Today (2025)
338,016 people
By 2030
355,687 · +5.2%
By 2040
385,521 · +14.1%
By 2050
406,106 · +20.1%
By 2075
441,054 · +30.5%
By 2100
436,885 · +29.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
White 42% Hispanic / Latino 28% Black 23% Two or more races 15% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 8% Cuban 4% Dominican 3%
Common ancestry
Hispanic 4% Romanian 2% Estonian 2%
Foreign-born
24% · Canada, Jamaica, China
Languages at home
69% English-only · Spanish 19% French/Haitian/Cajun 6% Other Indo-European 3%

Political lean MEDSL · St. Lucie

2024 margin
Lean R (+9.1) · D 45.1% · R 54.2%
2008→2024 swing
-21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
All cycles
2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.19%
Current HPI
392.7681
Rent YoY
▲ 0.22%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+130.0% since first listed
6 events — show timeline
  • 2026-05-23 Pending Beaches MLS
  • 2026-05-21 Listed $299,000 Beaches MLS
  • 2008-11-20 Sold (Public Records) $120,000 Public Records
  • 2008-09-15 Sold (MLS) $120,000 Beaches MLS
  • 2008-08-27 Listing Removed Beaches MLS
  • 2008-04-24 Listed $130,000 Beaches MLS

Property tax history

+1.9%/yr

Latest (2025): $2,170 · +4.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…