CashFlowRE
Sign in Sign up
4312 Georgia Ave Unit A
C- Composite 52.71
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.0/30.0
  • 1% rule +8.1/10.0
  • ARV discount +7.9/15.0
  • DSCR +6.3/10.0
  • Livability +3.9/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.5/5.0
  • Appreciation +0.0/10.0

$115,000

4312 Georgia Ave Unit A · Kenner, LA 70065
2 bd · 1.5 ba · 1,100 sqft · Condo · 343 Days on market
Built 1979 $105/sqft · at area comps Est $116k · at est. $250/mo HOA · 17% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Must see, Condo for sale!!! This 2 Bedroom 1/2 Bathroom well maintained brick end unit features central A/C and a private patio located walking distance to lake Pontchartrain , casino, grocery stores and restaurants. Call me Today! For a private showing.

Key facts

  • $250 HOA
  • Parking
  • Built 1979

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath condo listed at $115k.

Deal economics

  • At list price, monthly cash flow is $141 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $115k).
  • Recommended offer: $101k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 5.3% in Kenner — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in LA, #2,414 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime D.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents falling (-4.2%/yr); 292 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 343 days — a 12% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 18y ago; this cycle's ask has dropped $15k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $101,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 343 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.31%
Cap rate
7.77%
Cash-on-cash
5.27%
DSCR
1.23
GRM
6.4

CMA / ARV

ARV (median comp)
$116,077
List price
$115,000
Delta
-0.93%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-12.4%
Equity multiple
0.57×
Total profit
$-13,853
Equity at exit
$17,147
10-year hold
IRR
-10.3%
Equity multiple
0.48×
Total profit
$-16,754
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70065

Rents YoY
-4.2%
Active inventory
292
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,501 high interval (Pro) →
Mortgage (P&I)
$603
Tax est. 1.5%
$144 /mo · $1,725/yr
Insurance
$48
HOA
$250
Vacancy / Maint / Mgmt
$315
Net cashflow
$141

Break-even live

Break-even rent $1,322
Max offer price $115,000
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4329 Idaho Ave Unit B Kenner, LA 2.0 1.5 1120 $1,425 $1.27 21d 1 0.05mi
4520 Williams Blvd Kenner, LA 2.0 1.0 738 $1,310 $1.78 2d 15 0.11mi
2150 42nd St Unit A204 Kenner, LA 1.0 1.0 899 $1,270 $1.41 4d 1 0.12mi
2150 42nd St Unit B316 Kenner, LA 2.0 2.0 1100 $1,410 $1.28 4d 1 0.12mi
2150 42nd St Unit B310 Kenner, LA 2.0 2.0 1100 $1,495 $1.36 14d 1 0.12mi
2150 42nd St Unit A301 Kenner, LA 2.0 2.0 1100 $1,395 $1.27 4d 1 0.12mi
2150 42nd St Unit A305 Kenner, LA 1.0 1.0 899 $1,330 $1.48 44d 1 0.12mi
2150 42nd St Unit B113 Kenner, LA 1.0 1.0 851 $1,320 $1.55 4d 1 0.12mi
2150 42nd St Unit B211 Kenner, LA 1.0 1.0 899 $1,230 $1.37 14d 1 0.12mi
4144 Georgia Ave Unit D Kenner, LA 2.0 2.0 1050 $1,450 $1.38 24d 1 0.18mi
4145 Idaho Ave Unit D Kenner, LA 2.0 2.5 1200 $1,550 $1.29 44d 1 0.19mi
4101 Delaware Ave Kenner, LA 2.0 1.5 1100 $1,499 $1.36 44d 1 0.34mi
4101 Delaware Ave #6 Kenner, LA 2.0 1.5 1050 $1,350 $1.29 24d 1 0.34mi
1717 42nd St Unit D Kenner, LA 3.0 2.0 1380 $1,550 $1.12 44d 1 0.35mi
1740 Vintage Dr Unit A Kenner, LA 2.0 1.5 1019 $1,250 $1.23 44d 1 0.36mi
1740 Vintage Dr Unit C Kenner, LA 2.0 1.5 1019 $1,150 $1.13 44d 1 0.36mi
1600 Newport Pl #4 Kenner, LA 3.0 2.0 1400 $1,550 $1.11 3d 1 0.47mi
400 Coconut Beach Ct Unit 101 Kenner, LA 2.0 2.0 1100 $2,000 $1.82 24d 1 0.47mi
1620 Newport Pl Kenner, LA 3.0 2.0 1450 $1,550 $1.07 4d 1 0.52mi
1616 Newport Pl Unit A Kenner, LA 3.0 2.0 1100 $1,500 $1.36 44d 1 0.52mi
4018 Arkansas Ave Kenner, LA 3.0 2.0 1200 $1,800 $1.50 3d 1 0.53mi
1617 Newport Pl #23 Kenner, LA 2.0 1.5 1125 $1,400 $1.24 44d 1 0.54mi
1617 Newport Pl #23 Kenner, LA 2.0 1.5 1125 $1,395 $1.24 4d 1 0.54mi
53 Antigua Dr Unit D Kenner, LA 2.0 1.5 1325 $1,500 $1.13 24d 1 0.75mi
49 Antigua Dr Unit C Kenner, LA 2.0 1.5 1150 $1,450 $1.26 44d 1 0.77mi
4230 Chateau Blvd Unit C Kenner, LA 2.0 2.0 1100 $1,300 $1.18 24d 1 0.87mi
4204 Chateau Blvd Unit A Kenner, LA 2.0 1.5 1100 $1,300 $1.18 44d 1 0.90mi
4204 Asher Ct Apt D Kenner, LA 2.0 1.5 1250 $1,250 $1.00 14d 1 0.96mi
1014 Saint Julien Dr Unit c2 Kenner, LA 3.0 2.5 1450 $1,850 $1.28 3d 1 0.97mi
4129 Chateau Blvd Unit C Kenner, LA 2.0 1.5 1400 $1,425 $1.02 4d 1 0.98mi
4212 Arbor Ct Unit D Kenner, LA 2.0 1.5 1079 $1,320 $1.22 44d 1 1.01mi
1012 St Julien Dr Apt F4 Kenner, LA 2.0 2.5 1271 $1,400 $1.10 20d 1 1.01mi
4206 Paradis Ln Kenner, LA 3.0 2.5 1350 $1,950 $1.44 24d 1 1.03mi
4213 Arbor Ct Unit A Kenner, LA 2.0 1.5 1027 $1,320 $1.29 44d 1 1.04mi
1106 Joe Yenni Blvd Unit 129 Kenner, LA 1.0 1.0 1463 $1,595 $1.09 21d 1 1.05mi
61 Emile Ave Kenner, LA 3.0 2.0 1450 $1,900 $1.31 44d 1 1.05mi
913 Vouray Dr Unit C Kenner, LA 2.0 1.5 1200 $1,200 $1.00 44d 1 1.10mi
909 Vouray Dr Unit c Kenner, LA 2.0 1.5 1200 $1,200 $1.00 44d 1 1.11mi
1500 W Esplanade Ave Kenner, LA 2.0–3.0 2.0 1587 $1,700 $1.07 44d 1 1.12mi
1400 W Esplanade Ave Kenner, LA 2.0 1.0–2.5 801 $1,370 $1.71 44d 1 1.14mi

HOA detail condo

Monthly dues
$250 · $3,000/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 35 events

  1. 2026-06-18
    days on market $115,000 Active 343 DOM
  2. 2026-06-17
    days on market $115,000 Active 342 DOM
  3. 2026-06-16
    days on market $115,000 Active 341 DOM
  4. 2026-06-15
    days on market $115,000 Active 340 DOM
  5. 2026-06-13
    days on market $115,000 Active 338 DOM
  6. 2026-06-10
    days on market $115,000 Active 335 DOM
  7. 2026-06-09
    days on market $115,000 Active 334 DOM
  8. 2026-06-08
    days on market $115,000 Active 333 DOM
  9. 2026-06-07
    days on market $115,000 Active 332 DOM
  10. 2026-06-03
    days on market $115,000 Active 328 DOM
  11. 2026-06-02
    days on market $115,000 Active 327 DOM
  12. 2026-06-01
    days on market $115,000 Active 326 DOM
  13. 2026-05-31
    days on market $115,000 Active 325 DOM
  14. 2026-03-26
    price $115,000 254-char remark
    Show marketing remark (255 chars)

    Must see, Condo for sale!!! This 2 Bedroom 1/2 Bathroom well maintained brick end unit features central A/C and a private patio located walking distance to lake Pontchartrain , casino, grocery stores and restaurants. Call me Today! For a private showing.

  15. 2026-03-26
    price $115,000 255-char remark
    Show marketing remark (255 chars)

    Must see, Condo for sale!!! This 2 Bedroom 1/2 Bathroom well maintained brick end unit features central A/C and a private patio located walking distance to lake Pontchartrain , casino, grocery stores and restaurants. Call me Today! For a private showing.

  16. 2026-02-20
    status Active 254-char remark
    Show marketing remark (255 chars)

    Must see, Condo for sale!!! This 2 Bedroom 1/2 Bathroom well maintained brick end unit features central A/C and a private patio located walking distance to lake Pontchartrain , casino, grocery stores and restaurants. Call me Today! For a private showing.

  17. 2026-02-20
    status Active 255-char remark
    Show marketing remark (255 chars)

    Must see, Condo for sale!!! This 2 Bedroom 1/2 Bathroom well maintained brick end unit features central A/C and a private patio located walking distance to lake Pontchartrain , casino, grocery stores and restaurants. Call me Today! For a private showing.

  18. 2026-02-11
    status Pending 254-char remark
    Show marketing remark (255 chars)

    Must see, Condo for sale!!! This 2 Bedroom 1/2 Bathroom well maintained brick end unit features central A/C and a private patio located walking distance to lake Pontchartrain , casino, grocery stores and restaurants. Call me Today! For a private showing.

  19. 2026-02-11
    status Pending 255-char remark
    Show marketing remark (255 chars)

    Must see, Condo for sale!!! This 2 Bedroom 1/2 Bathroom well maintained brick end unit features central A/C and a private patio located walking distance to lake Pontchartrain , casino, grocery stores and restaurants. Call me Today! For a private showing.

  20. 2025-08-12
    price $125,000 254-char remark
    Show marketing remark (255 chars)

    Must see, Condo for sale!!! This 2 Bedroom 1/2 Bathroom well maintained brick end unit features central A/C and a private patio located walking distance to lake Pontchartrain , casino, grocery stores and restaurants. Call me Today! For a private showing.

  21. 2025-08-12
    price $125,000 255-char remark
    Show marketing remark (255 chars)

    Must see, Condo for sale!!! This 2 Bedroom 1/2 Bathroom well maintained brick end unit features central A/C and a private patio located walking distance to lake Pontchartrain , casino, grocery stores and restaurants. Call me Today! For a private showing.

  22. 2025-06-30
    listed $130,000 Active 254-char remark
    Show marketing remark (255 chars)

    Must see, Condo for sale!!! This 2 Bedroom 1/2 Bathroom well maintained brick end unit features central A/C and a private patio located walking distance to lake Pontchartrain , casino, grocery stores and restaurants. Call me Today! For a private showing.

  23. 2025-06-30
    listed $130,000 Active 255-char remark
    Show marketing remark (255 chars)

    Must see, Condo for sale!!! This 2 Bedroom 1/2 Bathroom well maintained brick end unit features central A/C and a private patio located walking distance to lake Pontchartrain , casino, grocery stores and restaurants. Call me Today! For a private showing.

  24. 2022-07-29
    soldstatus $102,500 Closed
  25. 2022-07-07
    status Pending
  26. 2022-06-20
    price $110,000
  27. 2022-05-17
    listed $110,000
  28. 2022-05-17
    listed $120,000 Active
  29. 2018-09-14
    soldstatus $71,500 Sold
  30. 2018-08-29
    historical Pending Continue to Show
  31. 2018-07-17
    listed $74,900 Active
  32. 2018-07-17
    listed $74,900
  33. 2009-08-21
    soldstatus $93,000
  34. 2008-10-27
    listed $99,900
  35. 2008-10-27
    listed $99,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,017
− Mortgage interest
−$6,442
− Property taxes
−$1,725
− Insurance
−$575
− Repairs & maintenance
−$1,441
− Management
−$1,441
− HOA
−$3,000
− Depreciation
−$3,345
Taxable income
$47
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$11
After-tax cash flow
$1,686/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Kenner

Score
78/100
State rank
#6
US rank
#2414

Category grades

Amenities C- Commute B- Cost of living A+ Crime D Employment C- Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kenner, LA
County
Jefferson Parish · 426,999 people
City population
66,707
Metro
New Orleans-Metairie, LA
Population (ZIP)
48,936
Household income
$67,285
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
1906.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
White 47% Hispanic / Latino 27% Two or more races 15% Black 15% Asian 6%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 2%
Common ancestry
Lithuanian 9% Slovak 1% Italian 1%
Foreign-born
19% · Canada, China, Vietnam
Languages at home
72% English-only · Spanish 21% Other Indo-European 3% Arabic 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -214.79%
Current HPI
139.5115
Rent YoY
▼ -4.19%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+15.1% since first listed
22 events — show timeline
  • 2026-03-26 Price Changed $115,000 AcadianaMLS
  • 2026-03-26 Price Changed $115,000 GSREIN
  • 2026-02-20 Relisted AcadianaMLS
  • 2026-02-20 Relisted GSREIN
  • 2026-02-11 Pending AcadianaMLS
  • 2026-02-11 Pending GSREIN
  • 2025-08-12 Price Changed $125,000 AcadianaMLS
  • 2025-08-12 Price Changed $125,000 GSREIN
  • 2025-06-30 Listed $130,000 GSREIN
  • 2025-06-30 Listed $130,000 AcadianaMLS
  • 2022-07-29 Sold (MLS) $102,500 GSREIN
  • 2022-07-07 Pending GSREIN
  • 2022-06-20 Price Changed $110,000 GSREIN
  • 2022-05-17 Listed $120,000 GSREIN
  • 2022-05-17 Listed $110,000 AcadianaMLS
  • 2018-09-14 Sold (MLS) $71,500 GSREIN
  • 2018-08-29 Contingent GSREIN
  • 2018-07-17 Listed $74,900 AcadianaMLS
  • 2018-07-17 Listed $74,900 GSREIN
  • 2009-08-21 Sold (MLS) $93,000 GSREIN
  • 2008-10-27 Listed $99,900 GSREIN
  • 2008-10-27 Listed $99,900 AcadianaMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…