4023 Mount Sterling Ave · Titusville, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.17%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.6/30.0
- ARV discount +7.5/15.0
- Schools +4.7/10.0
- Livability +4.2/5.0
- 1% rule +3.9/10.0
- DSCR +3.8/10.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$174,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Your rustic RIVERSIDE retreat awaits in this cozy 2-bedroom, 2-bath townhome in Titusville. This TWO-STORY UNIT makes great use of its 1,150 square feet and is the perfect place to start your homeownership journey – or to downsize as you coast into retirement. Silky tile floors, immaculate carpet, and wide plank wood wall paneling are just a few of the extra touches that add CHARM AND STYLE to this comfy residence. Upstairs, the bedrooms feel lofty, thanks to soaring VAULTED CEILINGS and WIDE WINDOWS. Nestled between Hopkins Ave. and US-1, you're right by the river, and close to parks, golf, along with all the great shopping and dining north Brevard has to offer. Call today to schedule an in-person or virtual tour of this riverside gem!
Key facts
- Newer flooring
- Move in ready
- Fresh interior paint
Tags
Property features AI
Finance
- Other: Pets allowed
- HOA & community: Association: INDIAN RIVER PINES TOWNHOUSES; Monthly association fee of $70; Association covers grounds maintenance; Association management is off-site
Exterior
- Parking: Assigned parking
- Utilities: Public sewer; Water connected; Sewer connected; Electricity connected; Cable connected; HVAC and lighting considered energy efficient
- Home design: Townhouse; Faces north; Used as residential and investment property
- Construction: Stucco and wood siding exterior; Shingle roof
- Exterior features: Cleared lot; City street frontage; Asphalt road surface
Interior
- Kitchen: Dishwasher; Electric oven; Refrigerator
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning (electric)
- Interior features: Ceiling fans; Primary bathroom has a shower (no tub)
- Laundry & utility: In-unit laundry; Washer hookup; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath townhouse listed at $175k.
Deal economics
- At list price, monthly cash flow is $-21 ($-258/yr) — negative.
- To cash-flow at today's rent, offer at most $171k (2.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $155k (11.4% below list).
- Recommended offer: $155k (11.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 84/100 on livability (#42 in FL, #668 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D, employment D.
- Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Coquina Elementary School (math 38% / reading 45%, grade F, #1,437 of 2,144 statewide, top 68%, 557 students, 75% FRL); Andrew Jackson Middle School (math 52% / reading 47%, grade C, #259 of 571 statewide, top 46%, 551 students, 58% FRL); Titusville High School (math 33% / reading 52%, grade F, #264 of 667 statewide, top 41%, 1,314 students, 55% FRL) — zoned schools average 63% FRL vs 43% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.3%/yr); 465 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $110k; list at $175k implies a 59% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.15%
- Cash-on-cash
- -0.53%
- DSCR
- 0.98
- GRM
- 9.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.29% rent growth · sell at horizon
- IRR
- -19.1%
- Equity multiple
- 0.34×
- Total profit
- $-32,284
- Equity at exit
- $26,078
- IRR
- -15.8%
- Equity multiple
- 0.18×
- Total profit
- $-40,077
- Equity at exit
- $15,122
Cash invested: $48,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32780
- Rents YoY
- 1.3%
- Active inventory
- 465
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,549 high interval (Pro) →
- Mortgage (P&I)
- −$917
- Tax from tax record
- −$185 /mo · $2,219/yr
- Insurance
- −$73
- HOA
- −$70
- Vacancy / Maint / Mgmt
- −$325
- Net cashflow
- $-21
Break-even live
Sensitivity live
| Price | -10% $78 | -5% $28 | +0% $-21 | +5% $-71 | +10% $-120 |
|---|---|---|---|---|---|
| Rent | -10% $-144 | -5% $-83 | +0% $-21 | +5% $40 | +10% $101 |
| Rate | -1.0pp $67 | -0.5pp $23 | base $-21 | +0.5pp $-67 | +1.0pp $-113 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,725
- Closing costs
- $5,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4050 Mount Sterling Ave Titusville, FL | 3.0 | 1.0 | 960 | $1,700 | $1.77 | 16d | 1 | 0.03mi |
| 4124 Mount Vernon Ave Titusville, FL | 2.0 | 1.0 | 901 | $1,200 | $1.33 | 15d | 1 | 0.10mi |
| 3805 S Hopkins Ave Titusville, FL | 1.0–2.0 | 1.0 | 720 | $1,790 | $2.49 | 15d | 7 | 0.22mi |
| 190 E Olmstead Dr Unit M1 Titusville, FL | 2.0 | 2.0 | 1023 | $1,800 | $1.76 | 25d | 1 | 0.26mi |
| 190 E Olmstead Dr Titusville, FL | 2.0–3.0 | 1.0–2.0 | 1091 | $1,350 | $1.24 | 25d | 5 | 0.27mi |
| 4225 Abbott Ave Titusville, FL | 3.0 | 1.0 | 1176 | $1,600 | $1.36 | 25d | 1 | 0.41mi |
| 3570 Sable Palm Ln Titusville, FL | 1.0–2.0 | 1.0–2.0 | 779 | $1,350 | $1.73 | 23d | 3 | 0.57mi |
| 3555 Sable Palm Ln Unit F Titusville, FL | 2.0 | 2.0 | 864 | $1,350 | $1.56 | 25d | 1 | 0.58mi |
| 3555 Sable Palm Ln Unit 7K Titusville, FL | 2.0 | 2.0 | 864 | $1,300 | $1.50 | 25d | 1 | 0.58mi |
| 4171 David Dr Titusville, FL | 2.0 | 1.0 | 900 | $1,075 | $1.19 | 25d | 1 | 0.69mi |
| 4749 Sisson Rd Titusville, FL | 2.0 | 1.5 | 1140 | $1,550 | $1.36 | 25d | 1 | 0.80mi |
| 4793 Sisson Rd Titusville, FL | 2.0 | 1.5 | 1140 | $1,450 | $1.27 | 25d | 1 | 0.85mi |
| 102 Court St Titusville, FL | 1.0–2.0 | 1.0 | 721 | $1,550 | $2.15 | 25d | 6 | 0.86mi |
| 3021 Sir Hamilton Cir Titusville, FL | 2.0 | 2.0 | 1040 | $1,275 | $1.23 | 25d | 1 | 1.03mi |
| 3039 Sir Hamilton Cir #8 Titusville, FL | 2.0 | 2.0 | 960 | $1,500 | $1.56 | 25d | 1 | 1.03mi |
| 3035 Sir Hamilton Cir Titusville, FL | 2.0 | 2.0 | 960 | $1,400 | $1.46 | 16d | 1 | 1.03mi |
| 3119 Sir Hamilton Cir Titusville, FL | 2.0 | 1.0 | 960 | $1,250 | $1.30 | 16d | 1 | 1.04mi |
| 1039 Country Club Dr Titusville, FL | 2.0 | 2.0 | 1020 | $1,800 | $1.76 | 25d | 1 | 1.06mi |
| 1041 Country Club Dr #426 Titusville, FL | 2.0 | 2.0 | 1020 | $1,800 | $1.76 | 25d | 1 | 1.06mi |
| 1041 Country Club Dr Titusville, FL | 2.0 | 2.0 | 1020 | $1,900 | $1.86 | 25d | 1 | 1.06mi |
| 3147 Sir Hamilton Cir #10 Titusville, FL | 2.0 | 1.0 | 960 | $1,400 | $1.46 | 25d | 1 | 1.09mi |
| 1281 Cheney Hwy Unit E Titusville, FL | 2.0 | 2.0 | 962 | $1,450 | $1.51 | 25d | 1 | 1.10mi |
| 2999 Sir Hamilton Cir #9 Titusville, FL | 2.0 | 1.0 | 960 | $1,250 | $1.30 | 25d | 1 | 1.10mi |
| 1099 Country Club Dr #811 Titusville, FL | 2.0 | 2.0 | 940 | $1,800 | $1.91 | 25d | 1 | 1.11mi |
| 3142 Sir Hamilton Cir Titusville, FL | 1.0 | 1.0 | 736 | $1,250 | $1.70 | 25d | 1 | 1.11mi |
| 1081 Solamere Dr Titusville, FL | 1.0–3.0 | 1.0–2.0 | 1331 | $1,872 | $1.41 | 15d | 17 | 1.13mi |
| 2825 S Washington Ave Titusville, FL | 2.0 | 1.0 | 613 | $2,050 | $3.34 | 16d | 31 | 1.13mi |
| 2825 S Washington Ave Titusville, FL | 2.0 | 1.0 | 613 | $2,050 | $3.34 | 15d | 31 | 1.13mi |
| 3645 Barna Ave Titusville, FL | 1.0–2.0 | 1.0 | 895 | $1,350 | $1.51 | 25d | 4 | 1.16mi |
| 1635 Nassau St Titusville, FL | 3.0 | 2.0 | 1161 | $1,900 | $1.64 | 21d | 1 | 1.16mi |
| 1293 Cheney Hwy Unit G Titusville, FL | 2.0 | 2.0 | 962 | $1,389 | $1.44 | 15d | 1 | 1.17mi |
| 1237 Country Club Dr Titusville, FL | 2.0 | 2.0 | 970 | $1,600 | $1.65 | 25d | 1 | 1.19mi |
| 1209 Country Club Dr Titusville, FL | 2.0 | 2.0 | 935 | $1,700 | $1.82 | 25d | 1 | 1.19mi |
| 1321 Cheney Hwy Unit F Titusville, FL | 2.0 | 2.5 | 962 | $1,500 | $1.56 | 25d | 1 | 1.19mi |
| 1321 Cheney Hwy Titusville, FL | 2.0 | 2.0 | 962 | $1,600 | $1.66 | 25d | 1 | 1.19mi |
| 2965 La Cita Ln Titusville, FL | 3.0 | 2.0 | 1456 | $2,200 | $1.51 | 16d | 1 | 1.20mi |
| 605 Key Largo Dr S Titusville, FL | 3.0 | 2.0 | 1416 | $1,800 | $1.27 | 25d | 1 | 1.21mi |
| 680 Birchwood Ln Titusville, FL | 3.0 | 2.0 | 1440 | $1,900 | $1.32 | 25d | 1 | 1.23mi |
| 2467 S Washington Ave Unit 210 B Titusville, FL | 2.0 | 2.0 | 830 | $1,800 | $2.17 | 25d | 1 | 1.32mi |
| 1700 Chaucer Rd Titusville, FL | 3.0 | 1.5 | 897 | $1,600 | $1.78 | 25d | 1 | 1.35mi |
HOA detail
- Monthly dues
- $70 · $840/yr
Listing history 29 events
-
2026-06-22days on market $174,900 Active 38 DOM
-
2026-06-18days on market $174,900 Active 35 DOM
-
2026-06-17days on market $174,900 Active 34 DOM
-
2026-06-16pricedays on market $174,900 Active 33 DOM
-
2026-06-15days on market $179,900 Active 32 DOM
-
2026-06-14days on market $179,900 Active 30 DOM
-
2026-06-10days on market $179,900 Active 27 DOM
-
2026-06-08days on market $179,900 Active 25 DOM
-
2026-06-07days on market $179,900 Active 24 DOM
-
2026-06-05days on market $179,900 Active 21 DOM
-
2026-06-03days on market $179,900 Active 20 DOM
-
2026-06-02days on market $179,900 Active 19 DOM
-
2026-06-01days on market $179,900 Active 18 DOM
-
2026-05-31days on market $179,900 Active 17 DOM
-
2026-05-31days on market $179,900 Active 16 DOM
-
2026-05-14$179,900 Active
-
2020-12-10soldstatus $110,000
-
2020-12-04soldstatus $110,000 Closed 752-char remark
Show marketing remark (752 chars)
Your rustic RIVERSIDE retreat awaits in this cozy 2-bedroom, 2-bath townhome in Titusville. This TWO-STORY UNIT makes great use of its 1,150 square feet and is the perfect place to start your homeownership journey – or to downsize as you coast into retirement. Silky tile floors, immaculate carpet, and wide plank wood wall paneling are just a few of the extra touches that add CHARM AND STYLE to this comfy residence. Upstairs, the bedrooms feel lofty, thanks to soaring VAULTED CEILINGS and WIDE WINDOWS. Nestled between Hopkins Ave. and US-1, you're right by the river, and close to parks, golf, along with all the great shopping and dining north Brevard has to offer. Call today to schedule an in-person or virtual tour of this riverside gem!
-
2020-11-15historical Backups 752-char remark
Show marketing remark (752 chars)
Your rustic RIVERSIDE retreat awaits in this cozy 2-bedroom, 2-bath townhome in Titusville. This TWO-STORY UNIT makes great use of its 1,150 square feet and is the perfect place to start your homeownership journey – or to downsize as you coast into retirement. Silky tile floors, immaculate carpet, and wide plank wood wall paneling are just a few of the extra touches that add CHARM AND STYLE to this comfy residence. Upstairs, the bedrooms feel lofty, thanks to soaring VAULTED CEILINGS and WIDE WINDOWS. Nestled between Hopkins Ave. and US-1, you're right by the river, and close to parks, golf, along with all the great shopping and dining north Brevard has to offer. Call today to schedule an in-person or virtual tour of this riverside gem!
-
2020-11-11price $120,000 752-char remark
Show marketing remark (752 chars)
Your rustic RIVERSIDE retreat awaits in this cozy 2-bedroom, 2-bath townhome in Titusville. This TWO-STORY UNIT makes great use of its 1,150 square feet and is the perfect place to start your homeownership journey – or to downsize as you coast into retirement. Silky tile floors, immaculate carpet, and wide plank wood wall paneling are just a few of the extra touches that add CHARM AND STYLE to this comfy residence. Upstairs, the bedrooms feel lofty, thanks to soaring VAULTED CEILINGS and WIDE WINDOWS. Nestled between Hopkins Ave. and US-1, you're right by the river, and close to parks, golf, along with all the great shopping and dining north Brevard has to offer. Call today to schedule an in-person or virtual tour of this riverside gem!
-
2020-11-09status Active 752-char remark
Show marketing remark (752 chars)
Your rustic RIVERSIDE retreat awaits in this cozy 2-bedroom, 2-bath townhome in Titusville. This TWO-STORY UNIT makes great use of its 1,150 square feet and is the perfect place to start your homeownership journey – or to downsize as you coast into retirement. Silky tile floors, immaculate carpet, and wide plank wood wall paneling are just a few of the extra touches that add CHARM AND STYLE to this comfy residence. Upstairs, the bedrooms feel lofty, thanks to soaring VAULTED CEILINGS and WIDE WINDOWS. Nestled between Hopkins Ave. and US-1, you're right by the river, and close to parks, golf, along with all the great shopping and dining north Brevard has to offer. Call today to schedule an in-person or virtual tour of this riverside gem!
-
2020-11-03historical Backups 752-char remark
Show marketing remark (752 chars)
Your rustic RIVERSIDE retreat awaits in this cozy 2-bedroom, 2-bath townhome in Titusville. This TWO-STORY UNIT makes great use of its 1,150 square feet and is the perfect place to start your homeownership journey – or to downsize as you coast into retirement. Silky tile floors, immaculate carpet, and wide plank wood wall paneling are just a few of the extra touches that add CHARM AND STYLE to this comfy residence. Upstairs, the bedrooms feel lofty, thanks to soaring VAULTED CEILINGS and WIDE WINDOWS. Nestled between Hopkins Ave. and US-1, you're right by the river, and close to parks, golf, along with all the great shopping and dining north Brevard has to offer. Call today to schedule an in-person or virtual tour of this riverside gem!
-
2020-10-30$125,000 Active 752-char remark
Show marketing remark (752 chars)
Your rustic RIVERSIDE retreat awaits in this cozy 2-bedroom, 2-bath townhome in Titusville. This TWO-STORY UNIT makes great use of its 1,150 square feet and is the perfect place to start your homeownership journey – or to downsize as you coast into retirement. Silky tile floors, immaculate carpet, and wide plank wood wall paneling are just a few of the extra touches that add CHARM AND STYLE to this comfy residence. Upstairs, the bedrooms feel lofty, thanks to soaring VAULTED CEILINGS and WIDE WINDOWS. Nestled between Hopkins Ave. and US-1, you're right by the river, and close to parks, golf, along with all the great shopping and dining north Brevard has to offer. Call today to schedule an in-person or virtual tour of this riverside gem!
-
2020-10-28historical $125,000 752-char remark
Show marketing remark (752 chars)
Your rustic RIVERSIDE retreat awaits in this cozy 2-bedroom, 2-bath townhome in Titusville. This TWO-STORY UNIT makes great use of its 1,150 square feet and is the perfect place to start your homeownership journey – or to downsize as you coast into retirement. Silky tile floors, immaculate carpet, and wide plank wood wall paneling are just a few of the extra touches that add CHARM AND STYLE to this comfy residence. Upstairs, the bedrooms feel lofty, thanks to soaring VAULTED CEILINGS and WIDE WINDOWS. Nestled between Hopkins Ave. and US-1, you're right by the river, and close to parks, golf, along with all the great shopping and dining north Brevard has to offer. Call today to schedule an in-person or virtual tour of this riverside gem!
-
2020-03-12historical 260-char remark
Show marketing remark (260 chars)
1 BLOCK FROM INDIAN RIVER! NEW AC! ROOF less than 2 YEARS OLD! Enjoy Florida living in this perfectly located townhouse! Minutes from beaches, entertainment, shopping and dining! Easy commute to NASA & 30 minutes to east Orlando! When are you moving in?!
-
2020-03-10$110,000 Active 260-char remark
Show marketing remark (260 chars)
1 BLOCK FROM INDIAN RIVER! NEW AC! ROOF less than 2 YEARS OLD! Enjoy Florida living in this perfectly located townhouse! Minutes from beaches, entertainment, shopping and dining! Easy commute to NASA & 30 minutes to east Orlando! When are you moving in?!
-
2018-07-17soldstatus $60,000
-
1990-03-01soldstatus $38,000
-
1980-05-01soldstatus $33,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,219 · $185/mo
- Projected year-2 tax
- $2,219 · $185/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 17% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,585
- − Mortgage interest
- −$9,797
- − Property taxes
- −$2,219
- − Insurance
- −$874
- − Repairs & maintenance
- −$1,487
- − Management
- −$1,487
- − HOA
- −$840
- − Depreciation
- −$5,088
- Taxable loss
- −$3,207
- Est. tax savings @ 24.0%
- +$770
- After-tax cash flow
- $512/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Brevard
- NCES district ID
- 1200150
- Math proficiency
- 53% ▼ -9.00%
- Reading proficiency
- 57% ▼ -4.00%
- Median HH income
- $49,426
- Composite
- 46.86/100
- National rank
- #2370
- State rank
- #19 of 73 in FL
Livability — Titusville
- Score
- 84/100
- State rank
- #42
- US rank
- #668
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Titusville, FL
- County
- Brevard County · 602,871 people
- City population
- 60,286
- Metro
- Palm Bay-Melbourne-Titusville, FL
- Population (ZIP)
- 40,064
- Household income
- $67,690
- Rent vs Own
- Severe rent burden
- 1141.0
Population outlook (Brevard County) Hauer SSP2
- Today (2025)
- 623,254 people
- By 2030
- 648,420 · +4.0%
- By 2040
- 690,009 · +10.7%
- By 2050
- 715,669 · +14.8%
- By 2075
- 775,744 · +24.5%
- By 2100
- 776,687 · +24.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 13% Hispanic / Latino 8% Two or more races 8% Asian 3%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 4% Cuban 1%
- Common ancestry
- Romanian 2% Slovak 2% Lithuanian 2%
- Foreign-born
- 8% · Canada, China
- Languages at home
- 89% English-only · Spanish 6% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Brevard
- 2024 margin
- Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
- 2008→2024 swing
- -10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -162.54%
- Current HPI
- 297.151
- Rent YoY
- ▲ 1.29%
- Metro
- Palm Bay-Melbourne-Titusville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+432.2% since first listed14 events — show timeline
- 2026-05-14 Listed $179,900 SCMLS
- 2020-12-10 Sold (Public Records) $110,000 Public Records
- 2020-12-04 Sold (MLS) $110,000 SCMLS
- 2020-11-15 Contingent — SCMLS
- 2020-11-11 Price Changed $120,000 SCMLS
- 2020-11-09 Relisted — SCMLS
- 2020-11-03 Contingent — SCMLS
- 2020-10-30 Listed $125,000 SCMLS
- 2020-10-28 Coming Soon $125,000 SCMLS
- 2020-03-12 Listing Removed — SCMLS
- 2020-03-10 Listed $110,000 SCMLS
- 2018-07-17 Sold (Public Records) $60,000 Public Records
- 1990-03-01 Sold (Public Records) $38,000 Public Records
- 1980-05-01 Sold (Public Records) $33,800 Public Records
Property tax history
+19.4%/yrLatest (2025): $2,219 · -3.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…