6372 Wright St · Comstock, MI
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.67%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +5.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$64,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3-bedroom, 2-bath fixer-upper packed with potential! This Kalamazoo property is perfect for investors or buyers looking to add value. Features include a 2-car detached garage and a spacious backyard--ideal for storage, projects, or outdoor living. Offering a functional layout and tons of upside with the right updates, this is a great opportunity whether you're flipping, renting, or creating your dream home. Don't miss your chance to capitalize on the potential!
Key facts
- Spacious backyard
- Functional layout
- Detached garage
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath manufactured listed at $64k.
Deal economics
- At list price, monthly cash flow is $911 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $64k).
- Recommended offer: $64k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Comstock Public Schools (suburban): math 18% / reading 32% proficiency, ranked #428 of 540 in MI (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 1 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 339 units permitted in Kalamazoo County in 2024 (22 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($446 loan paydown + $2k appreciation (3.0% local appreciation)).
- Kalamazoo County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($64k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $5k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.75% ✓
- Cap rate
- 23.24%
- Cash-on-cash
- 60.53%
- DSCR
- 3.69
- GRM
- 3.0
CMA / ARV
- ARV (median comp)
- $130,716
- List price
- $64,500
- Delta
- -50.66%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 65.4%
- Equity multiple
- 4.65×
- Total profit
- $65,845
- Equity at exit
- $29,002
- IRR
- 64.9%
- Equity multiple
- 9.48×
- Total profit
- $153,174
- Equity at exit
- $44,696
Cash invested: $18,060 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49048-3571
- Active inventory
- 1
- Price-to-rent
- 3.0×
Monthly cashflow live
- Estimated rent
- $1,775 medium interval (Pro) →
- Mortgage (P&I)
- −$338
- Tax from tax record
- −$126 /mo · $1,514/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$373
- Net cashflow
- $911
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,125
- Closing costs
- $1,935
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 198 Rex Ave Unit 2 Kalamazoo, MI | 4.0 | 2.0 | 1620 | $1,775 | $1.10 | 13d | 1 | 1.20mi |
Listing history 11 events
-
2026-06-08$64,500 Pending 29 DOM
-
2026-05-15status Pending 465-char remark
Show marketing remark (465 chars)
3-bedroom, 2-bath fixer-upper packed with potential! This Kalamazoo property is perfect for investors or buyers looking to add value. Features include a 2-car detached garage and a spacious backyard--ideal for storage, projects, or outdoor living. Offering a functional layout and tons of upside with the right updates, this is a great opportunity whether you're flipping, renting, or creating your dream home. Don't miss your chance to capitalize on the potential!
-
2026-05-15status Pending 465-char remark
Show marketing remark (465 chars)
3-bedroom, 2-bath fixer-upper packed with potential! This Kalamazoo property is perfect for investors or buyers looking to add value. Features include a 2-car detached garage and a spacious backyard--ideal for storage, projects, or outdoor living. Offering a functional layout and tons of upside with the right updates, this is a great opportunity whether you're flipping, renting, or creating your dream home. Don't miss your chance to capitalize on the potential!
-
2026-05-15status Pending
Show marketing remark (465 chars)
3-bedroom, 2-bath fixer-upper packed with potential! This Kalamazoo property is perfect for investors or buyers looking to add value. Features include a 2-car detached garage and a spacious backyard--ideal for storage, projects, or outdoor living. Offering a functional layout and tons of upside with the right updates, this is a great opportunity whether you're flipping, renting, or creating your dream home. Don't miss your chance to capitalize on the potential!
-
2026-04-25price $64,500 465-char remark
Show marketing remark (465 chars)
3-bedroom, 2-bath fixer-upper packed with potential! This Kalamazoo property is perfect for investors or buyers looking to add value. Features include a 2-car detached garage and a spacious backyard--ideal for storage, projects, or outdoor living. Offering a functional layout and tons of upside with the right updates, this is a great opportunity whether you're flipping, renting, or creating your dream home. Don't miss your chance to capitalize on the potential!
-
2026-04-24price $64,500 465-char remark
Show marketing remark (465 chars)
3-bedroom, 2-bath fixer-upper packed with potential! This Kalamazoo property is perfect for investors or buyers looking to add value. Features include a 2-car detached garage and a spacious backyard--ideal for storage, projects, or outdoor living. Offering a functional layout and tons of upside with the right updates, this is a great opportunity whether you're flipping, renting, or creating your dream home. Don't miss your chance to capitalize on the potential!
-
2026-04-24price $64,500
Show marketing remark (465 chars)
3-bedroom, 2-bath fixer-upper packed with potential! This Kalamazoo property is perfect for investors or buyers looking to add value. Features include a 2-car detached garage and a spacious backyard--ideal for storage, projects, or outdoor living. Offering a functional layout and tons of upside with the right updates, this is a great opportunity whether you're flipping, renting, or creating your dream home. Don't miss your chance to capitalize on the potential!
-
2026-04-16$69,900 Active 465-char remark
Show marketing remark (465 chars)
3-bedroom, 2-bath fixer-upper packed with potential! This Kalamazoo property is perfect for investors or buyers looking to add value. Features include a 2-car detached garage and a spacious backyard--ideal for storage, projects, or outdoor living. Offering a functional layout and tons of upside with the right updates, this is a great opportunity whether you're flipping, renting, or creating your dream home. Don't miss your chance to capitalize on the potential!
-
2026-04-16$69,900 Active 465-char remark
Show marketing remark (465 chars)
3-bedroom, 2-bath fixer-upper packed with potential! This Kalamazoo property is perfect for investors or buyers looking to add value. Features include a 2-car detached garage and a spacious backyard--ideal for storage, projects, or outdoor living. Offering a functional layout and tons of upside with the right updates, this is a great opportunity whether you're flipping, renting, or creating your dream home. Don't miss your chance to capitalize on the potential!
-
2026-04-16$69,900 Active
Show marketing remark (465 chars)
3-bedroom, 2-bath fixer-upper packed with potential! This Kalamazoo property is perfect for investors or buyers looking to add value. Features include a 2-car detached garage and a spacious backyard--ideal for storage, projects, or outdoor living. Offering a functional layout and tons of upside with the right updates, this is a great opportunity whether you're flipping, renting, or creating your dream home. Don't miss your chance to capitalize on the potential!
-
2011-04-15soldstatus $64,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,514 · $126/mo
- Projected year-2 tax
- $1,514 · $126/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 67% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,300
- − Mortgage interest
- −$3,613
- − Property taxes
- −$1,514
- − Insurance
- −$322
- − Repairs & maintenance
- −$1,704
- − Management
- −$1,704
- − Depreciation
- −$1,876
- Taxable income
- $10,566
- Est. tax owed @ 24.0%
- −$2,536
- After-tax cash flow
- $8,396/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Comstock Public Schools
- NCES district ID
- 2610590
- Math proficiency
- 18% ▼ -2.00%
- Reading proficiency
- 32% ▼ -1.00%
- Median HH income
- $41,293
- Composite
- 21.17/100
- National rank
- #8423
- State rank
- #428 of 540 in MI
Livability — Comstock
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
No demographic data for this ZIP.
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed10 events — show timeline
- 2026-05-15 Pending — MiRealSource-MiMLS
- 2026-05-15 Pending — REALCOMP
- 2026-05-15 Pending — SW Michigan MLS
- 2026-04-25 Price Changed $64,500 MiRealSource-MiMLS
- 2026-04-24 Price Changed $64,500 REALCOMP
- 2026-04-24 Price Changed $64,500 SW Michigan MLS
- 2026-04-16 Listed $69,900 REALCOMP
- 2026-04-16 Listed $69,900 SW Michigan MLS
- 2026-04-16 Listed $69,900 MiRealSource-MiMLS
- 2011-04-15 Sold (Public Records) $64,500 Public Records
Property tax history
+5.1%/yrLatest (2025): $1,514 · +5.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…