CashFlowRE
Sign in Sign up
900 4th St SW
C Composite 58.14
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.9/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$82,000

900 4th St SW · Canton, OH 44707
3 bd · 1.0 ba · 1,320 sqft · SingleFamily public records · 107 Days on market
Built 1908 1,742 sqft lot $62/sqft · 29% above area Est $64k · 29% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Back on Market at no fault of home or seller. All fha repairs have been completed! Welcome home to this lovely remodeled 3 bed 1 bath colonial now for sale and ready for its new homeowner! From the front, you see the front covered porch, when inside you have a large living room that flows to the open huge kitchen and dining room. Upstairs you have three large bedrooms, and a full bathroom. Attic is perfect for additional storage! In the clean dry basement is the laundry and extra storage. Schedule your showing today!

Key facts

  • Remodeled
  • Front covered porch
  • Open huge kitchen

Tags

REMODELEDFRONT COVERED PORCHLARGE LIVING ROOMOPEN HUGE KITCHENCLEAN DRY BASEMENTEXTRA STORAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $82k.

Deal economics

  • At list price, monthly cash flow is $350 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $82k).
  • Recommended offer: $75k (9.0% below list) — sets the bar for market timing.
  • Cap rate 11.4% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 16 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $567 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $23k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 107 days — a 9% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $74,620 (9.0% below list)

Questions for the listing agent

  1. It's been on market 107 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.29%
Cap rate
11.42%
Cash-on-cash
18.31%
DSCR
1.81
GRM
6.5

CMA / ARV

ARV (median comp)
$63,502
List price
$82,000
Delta
29.13%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1017 Clinton Ave SW 0.60mi 3/1.0 1,344 (+2%) 2mo $112,000 $83 68
706 Harriet Ave NW 0.47mi 3/1.0 1,384 (+5%) 3mo $92,000 $66 67
921 Camden Ave SW 0.50mi 3/1.5 1,380 (+4%) 1mo $84,000 $61 66
1031 Camden Ave SW 0.57mi 3/2.0 1,368 (+4%) 2mo $105,000 $77 62
1401 8th St NW 0.59mi 3/1.0 1,250 (-5%) 3mo $85,000 $68 61
1409 8th St NW 0.60mi 3/1.0 1,232 (-7%) 0mo $80,000 $65 60
917 Camden Ave SW 0.49mi 3/1.0 1,144 (-13%) 3mo $75,000 $66 52
309 Orchard Ave NE 0.72mi 2/1.0 (-1) 1,296 (-2%) 8mo $19,000 $15 52
1119 10th St NW 0.71mi 3/1.0 1,392 (+6%) 8mo $40,000 $29 52
711 3rd St NE 0.75mi 3/1.0 1,372 (+4%) 10mo $99,900 $73 50
1034 Troy Pl NW 0.64mi 3/1.0 1,462 (+11%) 8mo $76,275 $52 46
633 Park Ave SW 0.71mi 3/2.0 1,466 (+11%) 5mo $159,000 $108 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
9.9%
Equity multiple
1.39×
Total profit
$8,993
Equity at exit
$12,226
10-year hold
IRR
19.0%
Equity multiple
2.59×
Total profit
$36,424
Equity at exit
$7,090

Cash invested: $22,960 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44707

Home prices YoY
-26.0%
Active inventory
16
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,056 high interval (Pro) →
Mortgage (P&I)
$430
Tax from tax record
$20 /mo · $234/yr
Insurance
$34
HOA
$0
Vacancy / Maint / Mgmt
$222
Net cashflow
$350

Break-even live

Break-even rent $612
Max offer price $82,000
Occupancy floor 62%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$20,500
Closing costs
$2,460
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 35 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1100 5th St SW Canton, OH 4.0 1.0 1397 $1,200 $0.86 43d 1 0.10mi
1016 2nd St NW Canton, OH 1.0–3.0 1.0–2.0 916 $1,050 $1.15 13d 20 0.19mi
1137 7th St NW Canton, OH 3.0 1.0 1736 $1,095 $0.63 43d 1 0.46mi
1000 Market Ave S Canton, OH 1.0–2.0 1.0–2.0 1500 $4,505 $3.00 13d 12 0.62mi
202 Smith Ave SW Canton, OH 2.0 1.0 1236 $995 $0.81 43d 1 0.85mi
2237 Tuscarawas St W Unit 7 Canton, OH 2.0 1.0 1035 $725 $0.70 43d 1 0.85mi
2237 Tuscarawas St W Canton, OH 2.0 1.0 1035 $700 $0.68 20d 1 0.85mi
1229 Lawn Ave SW Canton, OH 2.0 1.0 936 $950 $1.01 43d 1 0.90mi
2316 2nd St SW Canton, OH 3.0 1.0 1125 $1,095 $0.97 43d 1 0.91mi
1023 Harrison Ave SW Canton, OH 3.0 1.0 1224 $1,250 $1.02 20d 1 0.91mi
924 Spring Ave NE Canton, OH 4.0 1.5 1407 $1,395 $0.99 20d 1 1.00mi
1307 Woodland Ave NW Unit 2 Canton, OH 2.0 1.0 973 $675 $0.69 43d 1 1.01mi
1220 Market Ave N Unit 4 Canton, OH 3.0 1.0 1400 $1,100 $0.79 43d 1 1.01mi
1008 14th St NW Canton, OH 3.0 1.5 1100 $898 $0.82 20d 1 1.02mi
1380 Garfield Ave SW Canton, OH 2.0 1.0 1212 $995 $0.82 20d 1 1.02mi
1216 14th St NW Canton, OH 3.0 1.0 1352 $1,100 $0.81 20d 1 1.03mi
1117 Arlington Ave SW Canton, OH 3.0 1.0 1240 $1,200 $0.97 13d 1 1.07mi
521 Columbus Ave NW Unit 2 Canton, OH 2.0 1.0 900 $875 $0.97 43d 1 1.08mi
521 Columbus Ave NW Canton, OH 2.0 1.0 900 $775 $0.86 20d 1 1.08mi
1421 Piper Ct NW Canton, OH 3.0 1.5 1311 $995 $0.76 20d 1 1.09mi
1507 Stark Ave SW Canton, OH 3.0 1.0 1188 $975 $0.82 43d 1 1.10mi
1511 Stark Ave SW Canton, OH 2.0 1.0 992 $900 $0.91 43d 1 1.11mi
2525 6th St NW Unit NA Canton, OH 2.0 1.0 950 $700 $0.74 43d 1 1.14mi
1224 15th St NW Unit 1 Canton, OH 2.0 1.0 900 $749 $0.83 20d 1 1.15mi
316 Young Ave NE Canton, OH 4.0 1.0 1268 $1,050 $0.83 13d 1 1.15mi
2510 10th St NW Canton, OH 3.0 1.5 1468 $1,175 $0.80 20d 1 1.21mi
1511 2nd St NE Canton, OH 3.0 1.0 1129 $1,250 $1.11 43d 1 1.23mi
1241 Bedford Ave SW Canton, OH 3.0 2.0 1152 $1,200 $1.04 13d 1 1.23mi
1206 Lawrence Rd NE Apt 3 Canton, OH 2.0 1.0 900 $950 $1.06 20d 1 1.27mi
1520 Bryan Ave SW Canton, OH 3.0 1.0 1040 $1,100 $1.06 43d 1 1.35mi
1005 Broad Ave NW Unit 100 Canton, OH 2.0 1.0 1200 $850 $0.71 20d 1 1.36mi
1005 Broad Ave NW Unit 201 Canton, OH 3.0 1.0 1200 $800 $0.67 20d 1 1.36mi
1504 14th St SE Canton, OH 3.0 1.0 924 $1,120 $1.21 13d 1 1.40mi
123 17th St NW Canton, OH 2.0 1.0–1.5 766 $1,050 $1.37 13d 1 1.45mi
1613 Spring Ave NE Canton, OH 3.0 1.0 1320 $1,095 $0.83 20d 1 1.49mi

Listing history 28 events

  1. 2026-06-18
    days on market $82,000 Active 107 DOM
  2. 2026-06-17
    days on market $82,000 Active 106 DOM
  3. 2026-06-16
    days on market $82,000 Active 105 DOM
  4. 2026-06-15
    days on market $82,000 Active 104 DOM
  5. 2026-06-14
    days on market $82,000 Active 102 DOM
  6. 2026-06-13
    days on market $82,000 Active 101 DOM
  7. 2026-06-10
    days on market $82,000 Active 99 DOM
  8. 2026-06-09
    days on market $82,000 Active 98 DOM
  9. 2026-06-08
    days on market $82,000 Active 97 DOM
  10. 2026-06-07
    days on market $82,000 Active 96 DOM
  11. 2026-06-05
    days on market $82,000 Active 93 DOM
  12. 2026-06-03
    days on market $82,000 Active 92 DOM
  13. 2026-06-02
    days on market $82,000 Active 91 DOM
  14. 2026-06-01
    days on market $82,000 Active 90 DOM
  15. 2026-05-31
    days on market $82,000 Active 89 DOM
  16. 2026-05-30
    days on market $82,000 Active 88 DOM
  17. 2026-05-15
    status Active 522-char remark
    Show marketing remark (522 chars)

    Back on Market at no fault of home or seller. All fha repairs have been completed! Welcome home to this lovely remodeled 3 bed 1 bath colonial now for sale and ready for its new homeowner! From the front, you see the front covered porch, when inside you have a large living room that flows to the open huge kitchen and dining room. Upstairs you have three large bedrooms, and a full bathroom. Attic is perfect for additional storage! In the clean dry basement is the laundry and extra storage. Schedule your showing today!

  18. 2026-03-31
    status Pending 522-char remark
    Show marketing remark (522 chars)

    Back on Market at no fault of home or seller. All fha repairs have been completed! Welcome home to this lovely remodeled 3 bed 1 bath colonial now for sale and ready for its new homeowner! From the front, you see the front covered porch, when inside you have a large living room that flows to the open huge kitchen and dining room. Upstairs you have three large bedrooms, and a full bathroom. Attic is perfect for additional storage! In the clean dry basement is the laundry and extra storage. Schedule your showing today!

  19. 2026-03-31
    price $87,000 522-char remark
    Show marketing remark (522 chars)

    Back on Market at no fault of home or seller. All fha repairs have been completed! Welcome home to this lovely remodeled 3 bed 1 bath colonial now for sale and ready for its new homeowner! From the front, you see the front covered porch, when inside you have a large living room that flows to the open huge kitchen and dining room. Upstairs you have three large bedrooms, and a full bathroom. Attic is perfect for additional storage! In the clean dry basement is the laundry and extra storage. Schedule your showing today!

  20. 2026-03-13
    price $78,500 522-char remark
    Show marketing remark (522 chars)

    Back on Market at no fault of home or seller. All fha repairs have been completed! Welcome home to this lovely remodeled 3 bed 1 bath colonial now for sale and ready for its new homeowner! From the front, you see the front covered porch, when inside you have a large living room that flows to the open huge kitchen and dining room. Upstairs you have three large bedrooms, and a full bathroom. Attic is perfect for additional storage! In the clean dry basement is the laundry and extra storage. Schedule your showing today!

  21. 2026-02-19
    price $79,000 522-char remark
    Show marketing remark (522 chars)

    Back on Market at no fault of home or seller. All fha repairs have been completed! Welcome home to this lovely remodeled 3 bed 1 bath colonial now for sale and ready for its new homeowner! From the front, you see the front covered porch, when inside you have a large living room that flows to the open huge kitchen and dining room. Upstairs you have three large bedrooms, and a full bathroom. Attic is perfect for additional storage! In the clean dry basement is the laundry and extra storage. Schedule your showing today!

  22. 2026-01-18
    listed $80,000 Active 522-char remark
    Show marketing remark (522 chars)

    Back on Market at no fault of home or seller. All fha repairs have been completed! Welcome home to this lovely remodeled 3 bed 1 bath colonial now for sale and ready for its new homeowner! From the front, you see the front covered porch, when inside you have a large living room that flows to the open huge kitchen and dining room. Upstairs you have three large bedrooms, and a full bathroom. Attic is perfect for additional storage! In the clean dry basement is the laundry and extra storage. Schedule your showing today!

  23. 2006-04-26
    historical
  24. 2005-10-27
    listed $34,900
  25. 2002-10-02
    historical
  26. 2002-05-02
    listed $24,900
  27. 2002-03-31
    historical
  28. 2001-12-14
    listed $27,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$234 · $20/mo
Projected year-2 tax
$757 · $63/mo
Expected delta
+$523/yr (+$44/mo · 223.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,669
− Mortgage interest
−$4,593
− Property taxes
−$234
− Insurance
−$410
− Repairs & maintenance
−$1,014
− Management
−$1,014
− Depreciation
−$2,385
Taxable income
$3,020
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$725
After-tax cash flow
$3,480/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark · 366,688 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
8,849
Household income
$38,983
Rent vs Own
51.7% rent · 48.3% own
Severe rent burden
4.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 60% Black 27% Two or more races 11% Hispanic / Latino 3%
Common ancestry
Italian 6% Iranian 4% Serbian 1%
Foreign-born
0%
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.96%
Current HPI
212.9455
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+222.2% since first listed
12 events — show timeline
  • 2026-05-15 Relisted MLSNOW
  • 2026-03-31 Pending MLSNOW
  • 2026-03-31 Price Changed $87,000 MLSNOW
  • 2026-03-13 Price Changed $78,500 MLSNOW
  • 2026-02-19 Price Changed $79,000 MLSNOW
  • 2026-01-18 Listed $80,000 MLSNOW
  • 2006-04-26 Listing Removed MLSNOW
  • 2005-10-27 Listed $34,900 MLSNOW
  • 2002-10-02 Listing Removed MLSNOW
  • 2002-05-02 Listed $24,900 MLSNOW
  • 2002-03-31 Listing Removed MLSNOW
  • 2001-12-14 Listed $27,000 MLSNOW

Property tax history

-16.5%/yr

Latest (2024): $234 · +50.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…