CashFlowRE
Sign in Sign up
400 NE 20th St Unit B-304
B Composite 72.33
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Rent growth +4.2/5.0
  • Livability +3.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$120,000

400 NE 20th St Unit B-304 · Boca Raton, FL 33431
1 bd · 1.0 ba · 697 sqft · Condo public records · 93 Days on market
Built 1966

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This private and breezy top-floor 1BR/1BA end unit condo offers the perfect canvas to create your special home. The unbeatable central location is just one block west of Federal Highway, and walkable to a diverse selection of restaurants, shopping centers, and essential services. Enjoy the resort-style pool, fitness center, shuffleboard courts, and beautifully landscaped grounds. Let your imagination take over as you design your new home with a renowned Boca Raton address. 55+ community. No rentals 1st three years of ownership. No Pets.

Key facts

  • Huge heated pool
  • Clubhouse
  • More windows

Tags

CORNER UNIT FLOOR PLANMORE WINDOWSWALKING DISTANCE TO SHOPPINGSHORT DRIVE TO BEACHHUGE HEATED POOLCLUBHOUSE

Property features AI

Finance

  • Other: Pets not allowed
  • HOA & community: Community association (Boca Verde East Condo); Monthly association fees; Association includes water, sewer, trash, pool service and recreation facility; Community amenities: fitness center, pool, bike storage, community room, library, maintenance; Senior community

Exterior

  • Parking: Assigned parking (1 space)
  • Utilities: Public water; Public sewer; Cable available
  • Home design: Condominium; End unit; One level; Third-floor entry; Faces east
  • Construction: Concrete block (no stucco); Other roof; 3-story building
  • Exterior features: Screened porch; Porch; Fenced

Interior

  • Kitchen: Electric range; Gas range; Refrigerator; Water purifier; Water softener
  • Bedrooms: 1 bedroom (main level)
  • Flooring: Laminate flooring
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Walk-in closets; Unfurnished

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $120k.

Deal economics

  • At list price, monthly cash flow is $540 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $120k).
  • Recommended offer: $109k (9.0% below list) — sets the bar for market timing.
  • Cap rate 11.7% vs local median 2.8% in Boca Raton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#192 in FL, #3,070 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, health & safety A+, crime B+; Watch: amenities D, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Boca Raton Elementary School (math 47% / reading 52%, grade D, #1,088 of 2,144 statewide, top 53%, 365 students, 62% FRL); Boca Raton Community Middle School (math 59% / reading 61%, grade B, #135 of 571 statewide, top 24%, 1,225 students, 41% FRL); West Boca Raton High School (math 55% / reading 70%, grade B-, #93 of 667 statewide, top 14%, 2,271 students, 28% FRL).
  • Market conditions: Rents rising fast (+6.8%/yr); 178 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 6.8% rent growth), your $34k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 93 days — a 9% lower offer ($109k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $99k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $109,200 (9.0% below list)

Questions for the listing agent

  1. It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.73%
Cap rate
11.69%
Cash-on-cash
19.28%
DSCR
1.86
GRM
4.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 6.83% rent growth · sell at horizon

5-year hold
IRR
16.4%
Equity multiple
1.70×
Total profit
$23,425
Equity at exit
$17,892
10-year hold
IRR
28.1%
Equity multiple
4.04×
Total profit
$102,265
Equity at exit
$10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33431

Rents YoY
6.8%
Active inventory
178
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$2,070 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$53 /mo · $641/yr
Insurance
$50
HOA est. from 6 same-building comps
$363
Vacancy / Maint / Mgmt
$435
Net cashflow
$540

Break-even live

Break-even rent $1,387
Max offer price $120,000
Occupancy floor 69%

Sensitivity live

Price -10% $608 -5% $574 +0% $540 +5% $506 +10% $472
Rent -10% $376 -5% $458 +0% $540 +5% $622 +10% $704
Rate -1.0pp $600 -0.5pp $570 base $540 +0.5pp $509 +1.0pp $477

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
289 NE 15th Ter Unit 3 Boca Raton, FL 1.0 400 $1,200 $3.00 25d 1 0.16mi
200 NE 20th St Boca Raton, FL 1.0–2.0 1.0 784 $2,020 $2.58 22d 3 0.26mi
2500 N Federal Hwy Boca Raton, FL 1.0 1.0 750 $2,040 $2.72 22d 1 0.56mi
260 NW 19th St #27 Boca Raton, FL 2.0 1.0 750 $2,000 $2.67 6d 1 0.69mi
260 NW 19th St #290 Boca Raton, FL 2.0 1.0 750 $1,875 $2.50 0d 1 0.70mi
289 NW 19th St Boca Raton, FL 1.0 1.0 720 $1,745 $2.42 25d 1 0.71mi
1908 NW 4th Ave Boca Raton, FL 1.0–3.0 1.0–2.0 820 $1,695 $2.07 25d 1 0.72mi
340 NW 19th St #2030 Boca Raton, FL 1.0 1.0 552 $1,900 $3.44 18d 1 0.75mi
1721 NW 15th Vis Boca Raton, FL 1.0 550 $1,695 $3.08 20d 1 0.76mi
2121 N Ocean Blvd Unit 1103W Boca Raton, FL 1.0 1.5 734 $3,500 $4.77 25d 1 0.80mi
950 Lake Wyman Rd Unit A Boca Raton, FL 1.0 600 $1,900 $3.17 25d 1 0.82mi
2519 N Ocean Blvd Boca Raton, FL 1.0–3.0 1.0–2.0 1137 $2,345 $2.06 3d 28 0.88mi
1675 NW 4th Ave Boca Raton, FL 1.0 1.0 710 $2,115 $2.98 22d 10 0.91mi
373 NW 4th Diagonal Boca Raton, FL 1.0 1.0 600 $1,793 $2.99 22d 1 1.02mi
333 E Palmetto Park Rd Boca Raton, FL 1.0–3.0 1.0–2.5 1431 $3,148 $2.20 0d 26 1.02mi
55 NE Spanish Trl #1030 Boca Raton, FL 1.0 1.0 584 $2,400 $4.11 25d 1 1.08mi
200 E Royal Palm Rd #4080 Boca Raton, FL 1.0 1.5 733 $2,499 $3.41 25d 1 1.16mi
9 Plaza Real S Boca Raton, FL 2.0 1.0–2.0 795 $3,285 $4.13 0d 13 1.20mi
644 NW 13th St #35 Boca Raton, FL 1.0 1.0 700 $1,650 $2.36 11d 1 1.24mi
616 NW 13th St #250 Boca Raton, FL 1.0 1.0 700 $1,700 $2.43 25d 1 1.24mi
620 NW 13th St #15 Boca Raton, FL 1.0 1.0 700 $1,850 $2.64 8d 1 1.24mi
616 NW 13th St #24 Boca Raton, FL 1.0 1.0 700 $1,750 $2.50 25d 1 1.24mi
642 NW 13th St #35 Boca Raton, FL 1.0 1.0 635 $1,750 $2.76 21d 1 1.26mi
624 NW 13th St #22 Boca Raton, FL 1.0 432 $1,500 $3.47 25d 1 1.27mi
131 S Federal Hwy Boca Raton, FL 1.0–2.0 1.0–2.0 778 $2,139 $2.75 0d 13 1.29mi
201 S Ocean Blvd Apt 2 Boca Raton, FL 1.0 600 $2,000 $3.33 25d 1 1.32mi
201 S Ocean Blvd Unit 7 Boca Raton, FL 1.0 600 $2,000 $3.33 14d 1 1.32mi
320 W Palmetto Park Rd Boca Raton, FL 3.0 1.0–3.0 1213 $2,697 $2.22 0d 27 1.40mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
landscapingpoolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 29 events

  1. 2026-06-13
    days on market $120,000 Active 93 DOM
  2. 2026-06-09
    days on market $120,000 Active 89 DOM
  3. 2026-06-08
    days on market $120,000 Active 88 DOM
  4. 2026-06-07
    days on market $120,000 Active 87 DOM
  5. 2026-06-04
    days on market $120,000 Active 84 DOM
  6. 2026-06-03
    days on market $120,000 Active 83 DOM
  7. 2026-06-02
    days on market $120,000 Active 82 DOM
  8. 2026-06-01
    days on market $120,000 Active 81 DOM
  9. 2026-05-31
    days on market $120,000 Active 80 DOM
  10. 2026-05-09
    status Active
  11. 2026-05-08
    historical
  12. 2026-03-08
    listed $120,000 Active
  13. 2023-12-04
    soldstatus $99,000
  14. 2023-11-20
    soldstatus $99,000 Closed 542-char remark
    Show marketing remark (542 chars)

    This private and breezy top-floor 1BR/1BA end unit condo offers the perfect canvas to create your special home. The unbeatable central location is just one block west of Federal Highway, and walkable to a diverse selection of restaurants, shopping centers, and essential services. Enjoy the resort-style pool, fitness center, shuffleboard courts, and beautifully landscaped grounds. Let your imagination take over as you design your new home with a renowned Boca Raton address. 55+ community. No rentals 1st three years of ownership. No Pets.

  15. 2023-10-11
    status Pending 542-char remark
    Show marketing remark (542 chars)

    This private and breezy top-floor 1BR/1BA end unit condo offers the perfect canvas to create your special home. The unbeatable central location is just one block west of Federal Highway, and walkable to a diverse selection of restaurants, shopping centers, and essential services. Enjoy the resort-style pool, fitness center, shuffleboard courts, and beautifully landscaped grounds. Let your imagination take over as you design your new home with a renowned Boca Raton address. 55+ community. No rentals 1st three years of ownership. No Pets.

  16. 2023-09-28
    price $99,000 542-char remark
    Show marketing remark (542 chars)

    This private and breezy top-floor 1BR/1BA end unit condo offers the perfect canvas to create your special home. The unbeatable central location is just one block west of Federal Highway, and walkable to a diverse selection of restaurants, shopping centers, and essential services. Enjoy the resort-style pool, fitness center, shuffleboard courts, and beautifully landscaped grounds. Let your imagination take over as you design your new home with a renowned Boca Raton address. 55+ community. No rentals 1st three years of ownership. No Pets.

  17. 2023-09-28
    status Active 542-char remark
    Show marketing remark (542 chars)

    This private and breezy top-floor 1BR/1BA end unit condo offers the perfect canvas to create your special home. The unbeatable central location is just one block west of Federal Highway, and walkable to a diverse selection of restaurants, shopping centers, and essential services. Enjoy the resort-style pool, fitness center, shuffleboard courts, and beautifully landscaped grounds. Let your imagination take over as you design your new home with a renowned Boca Raton address. 55+ community. No rentals 1st three years of ownership. No Pets.

  18. 2023-05-10
    historical 542-char remark
    Show marketing remark (542 chars)

    This private and breezy top-floor 1BR/1BA end unit condo offers the perfect canvas to create your special home. The unbeatable central location is just one block west of Federal Highway, and walkable to a diverse selection of restaurants, shopping centers, and essential services. Enjoy the resort-style pool, fitness center, shuffleboard courts, and beautifully landscaped grounds. Let your imagination take over as you design your new home with a renowned Boca Raton address. 55+ community. No rentals 1st three years of ownership. No Pets.

  19. 2023-04-12
    listed $134,900 Active 542-char remark
    Show marketing remark (542 chars)

    This private and breezy top-floor 1BR/1BA end unit condo offers the perfect canvas to create your special home. The unbeatable central location is just one block west of Federal Highway, and walkable to a diverse selection of restaurants, shopping centers, and essential services. Enjoy the resort-style pool, fitness center, shuffleboard courts, and beautifully landscaped grounds. Let your imagination take over as you design your new home with a renowned Boca Raton address. 55+ community. No rentals 1st three years of ownership. No Pets.

  20. 2023-04-07
    price $134,900 542-char remark
    Show marketing remark (542 chars)

    This private and breezy top-floor 1BR/1BA end unit condo offers the perfect canvas to create your special home. The unbeatable central location is just one block west of Federal Highway, and walkable to a diverse selection of restaurants, shopping centers, and essential services. Enjoy the resort-style pool, fitness center, shuffleboard courts, and beautifully landscaped grounds. Let your imagination take over as you design your new home with a renowned Boca Raton address. 55+ community. No rentals 1st three years of ownership. No Pets.

  21. 2023-04-06
    historical $134,000 542-char remark
    Show marketing remark (542 chars)

    This private and breezy top-floor 1BR/1BA end unit condo offers the perfect canvas to create your special home. The unbeatable central location is just one block west of Federal Highway, and walkable to a diverse selection of restaurants, shopping centers, and essential services. Enjoy the resort-style pool, fitness center, shuffleboard courts, and beautifully landscaped grounds. Let your imagination take over as you design your new home with a renowned Boca Raton address. 55+ community. No rentals 1st three years of ownership. No Pets.

  22. 2003-07-22
    soldstatus $48,000
  23. 2003-07-18
    soldstatus $48,000 176-char remark
    Show marketing remark (176 chars)

    GREAT LOCATION - OWNER VERY MOTIVATED - TOP FLOOR END UNIT IMMACULATE - MOVE IN CONDITION - CABLE TV INCL. IN MAINTENANCE NEW WATER HEATER, VERTICALS, AND PAINT - HIGH RESERVES

  24. 2003-07-17
    historical 176-char remark
    Show marketing remark (176 chars)

    GREAT LOCATION - OWNER VERY MOTIVATED - TOP FLOOR END UNIT IMMACULATE - MOVE IN CONDITION - CABLE TV INCL. IN MAINTENANCE NEW WATER HEATER, VERTICALS, AND PAINT - HIGH RESERVES

  25. 2003-05-12
    listed $49,900 176-char remark
    Show marketing remark (176 chars)

    GREAT LOCATION - OWNER VERY MOTIVATED - TOP FLOOR END UNIT IMMACULATE - MOVE IN CONDITION - CABLE TV INCL. IN MAINTENANCE NEW WATER HEATER, VERTICALS, AND PAINT - HIGH RESERVES

  26. 2003-05-12
    historical
    Show marketing remark (176 chars)

    GREAT LOCATION - OWNER VERY MOTIVATED - TOP FLOOR END UNIT IMMACULATE - MOVE IN CONDITION - CABLE TV INCL. IN MAINTENANCE NEW WATER HEATER, VERTICALS, AND PAINT - HIGH RESERVES

  27. 2002-11-06
    listed $52,000
  28. 1996-11-15
    soldstatus $37,000
  29. 1973-01-01
    soldstatus $19,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$641 · $53/mo
Projected year-2 tax
$996 · $83/mo
Expected delta
+$355/yr (+$30/mo · 55.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,846
− Mortgage interest
−$6,722
− Property taxes
−$641
− Insurance
−$600
− Repairs & maintenance
−$1,988
− Management
−$1,988
− HOA
−$4,356
− Depreciation
−$3,491
Taxable income
$5,060
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,214
After-tax cash flow
$5,265/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Boca Raton

Score
77/100
State rank
#192
US rank
#3070

Category grades

Amenities D Commute B Cost of living F Crime B+ Employment A+ Housing B+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Boca Raton, FL
County
Palm Beach County · 1,438,312 people
City population
250,102
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
24,608
Household income
$107,896
Rent vs Own
34.5% rent · 65.5% own
Severe rent burden
872.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 63% Hispanic / Latino 15% Black 14% Two or more races 10% Asian 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1% Cuban 3%
Common ancestry
Hispanic 9% Scotch-Irish 5% Romanian 5%
Foreign-born
15% · Canada, Jamaica, Vietnam
Languages at home
77% English-only · Spanish 11% Other Indo-European 5% French/Haitian/Cajun 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -425.66%
Current HPI
342.0339
Rent YoY
▲ 6.83%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+531.6% since first listed
20 events — show timeline
  • 2026-05-09 Relisted Beaches MLS
  • 2026-05-08 Listing Removed Beaches MLS
  • 2026-03-08 Listed $120,000 Beaches MLS
  • 2023-12-04 Sold (Public Records) $99,000 Public Records
  • 2023-11-20 Sold (MLS) $99,000 Beaches MLS
  • 2023-10-11 Pending Beaches MLS
  • 2023-09-28 Price Changed $99,000 Beaches MLS
  • 2023-09-28 Relisted Beaches MLS
  • 2023-05-10 Listing Removed Beaches MLS
  • 2023-04-12 Listed $134,900 Beaches MLS
  • 2023-04-07 Price Changed $134,900 Beaches MLS
  • 2023-04-06 Coming Soon $134,000 Beaches MLS
  • 2003-07-22 Sold (Public Records) $48,000 Public Records
  • 2003-07-18 Sold (MLS) $48,000 Beaches MLS
  • 2003-07-17 Listing Removed Beaches MLS
  • 2003-05-12 Listing Removed Beaches MLS
  • 2003-05-12 Listed $49,900 Beaches MLS
  • 2002-11-06 Listed $52,000 Beaches MLS
  • 1996-11-15 Sold (Public Records) $37,000 Public Records
  • 1973-01-01 Sold (Public Records) $19,000 Public Records

Property tax history

+5.6%/yr

Latest (2025): $641 · +4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…