CashFlowRE
Sign in Sign up
498 Clemmer Ridge Ln 🏷️ Likely Rental
A- Composite 81.02
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.9/10.0
  • Appreciation +8.2/10.0
  • 1% rule +7.0/10.0
  • Schools +5.3/10.0
  • Livability +2.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$79,000

498 Clemmer Ridge Ln · Deerfield, VA 24485
2 bd · 1.0 ba · 560 sqft · SingleFamily public records · 48 Days on market
Built 1997 4.05 ac lot $141/sqft · 21% below area Est $100k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Back on the market due to buyer default. This hunting cabin in the mountains sells AS IS, cash terms. Enjoy rustic living/hiking/hunting is this Cabin in the Woods | 4 AC | at National Forests Secluded 560 SF Off-Grid Retreat to Nature 2BR/Loft/1 bath Propane wall furnace, Generator 20x30 Shed w Large Gun Safe The George Washington National Forest is just feet from the doorstep and the Jefferson and Monagahela are nearby Hike, Camp, Fish, Hunt! airBNB Opportunity +/-560 SF , 2 BR, loft, 1 BA 1,000 gallon propane tank and 20 x 30 shed with Safe convey NOTE: acess via high clearance 4WD vehicle only Cell/internet stops about 10 min out so do not refresh your GPS when you get near +/-560 SF rustic cabin w/ electricity, private well water, propane wall heater, generator 2 rooms, kitchen area, bath and ladder to loft area 2nd to last house on the edge of the expansive George Washington National Forest, this cabin, built in 1997, offers a rare opportunity for nature lovers. A perfect home base for hiking, fishing, hunting. Get off the grid and Experience pioneer living! Currently no septic or gray water disposal system. Compost toilet. No cell service or internet, but a near future possibility. House has MGW phone service via wireline. George Washington National Forest: Hike/Fish/Paddle/Hunt This national treasure has of 1,664,110 acres, rich in natural beauty and wildlife. Explore over 2,200 miles of trails. Access the Calfpasture River by crossing Braley Pond Road to the trail directly into the National Forest land. Braley Pond and Elkhorn lake for fishing and paddling, are less than 4 miles from the cabin. Auctioneer's notes: a vintage forest living experience, yet is not too remote. Provisions stores, restaurants, banks, hospitals and amenities are all within an easy drive. NO CELL SERVICE SO DON'T refresh your GPS when you visit Income potential: airBNB, VRBO, booking and homestogo are great options to list this cabin for rent, and attract outdoors people for a getaway to the woods

Key facts

  • Secluded retreat
  • 20x30 shed
  • Propane wall furnace

Tags

SECLUDED RETREATPROPANE WALL FURNACEGENERATOR20X30 SHEDLARGE GUN SAFEBORDERS NATIONAL FOREST

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $79,000 price doesn't fit this home's estimated sale value (~$99,900) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $79k.

Deal economics

  • At list price, monthly cash flow is $246 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($949 rent vs $79k).
  • Recommended offer: $77k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 51/100 on livability (#548 in VA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A, housing A; Watch: schools F, amenities F, commute F.
  • Augusta County Public School District (rural): math 55% / reading 69% proficiency, ranked #52 of 131 in VA (top 40%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 8 active listings in the ZIP; 357 units permitted in Augusta County in 2024 (50 in 5+ unit buildings).

Forward outlook

  • In year one you build about $6k of equity ($546 loan paydown + $5k appreciation (6.4% local appreciation)).
  • At projected returns (6.4% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 6, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($77k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $50k (39%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $34k; list at $79k implies a 136% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $76,630 (3.0% below list)

Questions for the listing agent

  1. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
10.03%
Cash-on-cash
13.36%
DSCR
1.59
GRM
6.9

CMA / ARV

ARV (median comp)
$99,900
List price
$79,000
Delta
-20.92%
Verdict
UNDERPRICED
Comps
1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
440 Clemmer Ridge Ln 0.10mi 2/1.0 600 (+7%) 2mo $99,900 $167 82

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

6.39% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
27.2%
Equity multiple
2.82×
Total profit
$40,304
Equity at exit
$51,596
10-year hold
IRR
25.3%
Equity multiple
5.78×
Total profit
$105,803
Equity at exit
$95,283

Cash invested: $22,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
55 Moderately Landlord-Leaning
State Virginia
55 Moderately Landlord-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
VRLTA gives some tenant protections; Northern Virginia courts slower; rural VA landlord-leaning.

ZIP-level market 24485

Home prices YoY
3.3%
Active inventory
8
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$949 medium interval (Pro) →
Mortgage (P&I)
$414
Tax from tax record
$56 /mo · $670/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$199
Net cashflow
$246

Break-even live

Break-even rent $637
Max offer price $79,000
Occupancy floor 69%

Sensitivity live

Price -10% $291 -5% $269 +0% $246 +5% $224 +10% $202
Rent -10% $171 -5% $209 +0% $246 +5% $284 +10% $321
Rate -1.0pp $286 -0.5pp $266 base $246 +0.5pp $226 +1.0pp $205

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,750
Closing costs
$2,370
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 8 events

  1. 2026-05-18
    status Pending 2035-char remark
    Show marketing remark (2035 chars)

    Back on the market due to buyer default. This hunting cabin in the mountains sells AS IS, cash terms. Enjoy rustic living/hiking/hunting is this Cabin in the Woods | 4 AC | at National Forests Secluded 560 SF Off-Grid Retreat to Nature 2BR/Loft/1 bath Propane wall furnace, Generator 20x30 Shed w Large Gun Safe The George Washington National Forest is just feet from the doorstep and the Jefferson and Monagahela are nearby Hike, Camp, Fish, Hunt! airBNB Opportunity +/-560 SF , 2 BR, loft, 1 BA 1,000 gallon propane tank and 20 x 30 shed with Safe convey NOTE: acess via high clearance 4WD vehicle only Cell/internet stops about 10 min out so do not refresh your GPS when you get near +/-560 SF rustic cabin w/ electricity, private well water, propane wall heater, generator 2 rooms, kitchen area, bath and ladder to loft area 2nd to last house on the edge of the expansive George Washington National Forest, this cabin, built in 1997, offers a rare opportunity for nature lovers. A perfect home base for hiking, fishing, hunting. Get off the grid and Experience pioneer living! Currently no septic or gray water disposal system. Compost toilet. No cell service or internet, but a near future possibility. House has MGW phone service via wireline. George Washington National Forest: Hike/Fish/Paddle/Hunt This national treasure has of 1,664,110 acres, rich in natural beauty and wildlife. Explore over 2,200 miles of trails. Access the Calfpasture River by crossing Braley Pond Road to the trail directly into the National Forest land. Braley Pond and Elkhorn lake for fishing and paddling, are less than 4 miles from the cabin. Auctioneer's notes: a vintage forest living experience, yet is not too remote. Provisions stores, restaurants, banks, hospitals and amenities are all within an easy drive. NO CELL SERVICE SO DON'T refresh your GPS when you visit Income potential: airBNB, VRBO, booking and homestogo are great options to list this cabin for rent, and attract outdoors people for a getaway to the woods

  2. 2026-05-08
    price $79,000 2035-char remark
    Show marketing remark (2035 chars)

    Back on the market due to buyer default. This hunting cabin in the mountains sells AS IS, cash terms. Enjoy rustic living/hiking/hunting is this Cabin in the Woods | 4 AC | at National Forests Secluded 560 SF Off-Grid Retreat to Nature 2BR/Loft/1 bath Propane wall furnace, Generator 20x30 Shed w Large Gun Safe The George Washington National Forest is just feet from the doorstep and the Jefferson and Monagahela are nearby Hike, Camp, Fish, Hunt! airBNB Opportunity +/-560 SF , 2 BR, loft, 1 BA 1,000 gallon propane tank and 20 x 30 shed with Safe convey NOTE: acess via high clearance 4WD vehicle only Cell/internet stops about 10 min out so do not refresh your GPS when you get near +/-560 SF rustic cabin w/ electricity, private well water, propane wall heater, generator 2 rooms, kitchen area, bath and ladder to loft area 2nd to last house on the edge of the expansive George Washington National Forest, this cabin, built in 1997, offers a rare opportunity for nature lovers. A perfect home base for hiking, fishing, hunting. Get off the grid and Experience pioneer living! Currently no septic or gray water disposal system. Compost toilet. No cell service or internet, but a near future possibility. House has MGW phone service via wireline. George Washington National Forest: Hike/Fish/Paddle/Hunt This national treasure has of 1,664,110 acres, rich in natural beauty and wildlife. Explore over 2,200 miles of trails. Access the Calfpasture River by crossing Braley Pond Road to the trail directly into the National Forest land. Braley Pond and Elkhorn lake for fishing and paddling, are less than 4 miles from the cabin. Auctioneer's notes: a vintage forest living experience, yet is not too remote. Provisions stores, restaurants, banks, hospitals and amenities are all within an easy drive. NO CELL SERVICE SO DON'T refresh your GPS when you visit Income potential: airBNB, VRBO, booking and homestogo are great options to list this cabin for rent, and attract outdoors people for a getaway to the woods

  3. 2026-05-04
    status Active 2035-char remark
    Show marketing remark (2035 chars)

    Back on the market due to buyer default. This hunting cabin in the mountains sells AS IS, cash terms. Enjoy rustic living/hiking/hunting is this Cabin in the Woods | 4 AC | at National Forests Secluded 560 SF Off-Grid Retreat to Nature 2BR/Loft/1 bath Propane wall furnace, Generator 20x30 Shed w Large Gun Safe The George Washington National Forest is just feet from the doorstep and the Jefferson and Monagahela are nearby Hike, Camp, Fish, Hunt! airBNB Opportunity +/-560 SF , 2 BR, loft, 1 BA 1,000 gallon propane tank and 20 x 30 shed with Safe convey NOTE: acess via high clearance 4WD vehicle only Cell/internet stops about 10 min out so do not refresh your GPS when you get near +/-560 SF rustic cabin w/ electricity, private well water, propane wall heater, generator 2 rooms, kitchen area, bath and ladder to loft area 2nd to last house on the edge of the expansive George Washington National Forest, this cabin, built in 1997, offers a rare opportunity for nature lovers. A perfect home base for hiking, fishing, hunting. Get off the grid and Experience pioneer living! Currently no septic or gray water disposal system. Compost toilet. No cell service or internet, but a near future possibility. House has MGW phone service via wireline. George Washington National Forest: Hike/Fish/Paddle/Hunt This national treasure has of 1,664,110 acres, rich in natural beauty and wildlife. Explore over 2,200 miles of trails. Access the Calfpasture River by crossing Braley Pond Road to the trail directly into the National Forest land. Braley Pond and Elkhorn lake for fishing and paddling, are less than 4 miles from the cabin. Auctioneer's notes: a vintage forest living experience, yet is not too remote. Provisions stores, restaurants, banks, hospitals and amenities are all within an easy drive. NO CELL SERVICE SO DON'T refresh your GPS when you visit Income potential: airBNB, VRBO, booking and homestogo are great options to list this cabin for rent, and attract outdoors people for a getaway to the woods

  4. 2026-05-04
    price $99,000 2035-char remark
    Show marketing remark (2035 chars)

    Back on the market due to buyer default. This hunting cabin in the mountains sells AS IS, cash terms. Enjoy rustic living/hiking/hunting is this Cabin in the Woods | 4 AC | at National Forests Secluded 560 SF Off-Grid Retreat to Nature 2BR/Loft/1 bath Propane wall furnace, Generator 20x30 Shed w Large Gun Safe The George Washington National Forest is just feet from the doorstep and the Jefferson and Monagahela are nearby Hike, Camp, Fish, Hunt! airBNB Opportunity +/-560 SF , 2 BR, loft, 1 BA 1,000 gallon propane tank and 20 x 30 shed with Safe convey NOTE: acess via high clearance 4WD vehicle only Cell/internet stops about 10 min out so do not refresh your GPS when you get near +/-560 SF rustic cabin w/ electricity, private well water, propane wall heater, generator 2 rooms, kitchen area, bath and ladder to loft area 2nd to last house on the edge of the expansive George Washington National Forest, this cabin, built in 1997, offers a rare opportunity for nature lovers. A perfect home base for hiking, fishing, hunting. Get off the grid and Experience pioneer living! Currently no septic or gray water disposal system. Compost toilet. No cell service or internet, but a near future possibility. House has MGW phone service via wireline. George Washington National Forest: Hike/Fish/Paddle/Hunt This national treasure has of 1,664,110 acres, rich in natural beauty and wildlife. Explore over 2,200 miles of trails. Access the Calfpasture River by crossing Braley Pond Road to the trail directly into the National Forest land. Braley Pond and Elkhorn lake for fishing and paddling, are less than 4 miles from the cabin. Auctioneer's notes: a vintage forest living experience, yet is not too remote. Provisions stores, restaurants, banks, hospitals and amenities are all within an easy drive. NO CELL SERVICE SO DON'T refresh your GPS when you visit Income potential: airBNB, VRBO, booking and homestogo are great options to list this cabin for rent, and attract outdoors people for a getaway to the woods

  5. 2026-04-22
    status Pending 2035-char remark
    Show marketing remark (2035 chars)

    Back on the market due to buyer default. This hunting cabin in the mountains sells AS IS, cash terms. Enjoy rustic living/hiking/hunting is this Cabin in the Woods | 4 AC | at National Forests Secluded 560 SF Off-Grid Retreat to Nature 2BR/Loft/1 bath Propane wall furnace, Generator 20x30 Shed w Large Gun Safe The George Washington National Forest is just feet from the doorstep and the Jefferson and Monagahela are nearby Hike, Camp, Fish, Hunt! airBNB Opportunity +/-560 SF , 2 BR, loft, 1 BA 1,000 gallon propane tank and 20 x 30 shed with Safe convey NOTE: acess via high clearance 4WD vehicle only Cell/internet stops about 10 min out so do not refresh your GPS when you get near +/-560 SF rustic cabin w/ electricity, private well water, propane wall heater, generator 2 rooms, kitchen area, bath and ladder to loft area 2nd to last house on the edge of the expansive George Washington National Forest, this cabin, built in 1997, offers a rare opportunity for nature lovers. A perfect home base for hiking, fishing, hunting. Get off the grid and Experience pioneer living! Currently no septic or gray water disposal system. Compost toilet. No cell service or internet, but a near future possibility. House has MGW phone service via wireline. George Washington National Forest: Hike/Fish/Paddle/Hunt This national treasure has of 1,664,110 acres, rich in natural beauty and wildlife. Explore over 2,200 miles of trails. Access the Calfpasture River by crossing Braley Pond Road to the trail directly into the National Forest land. Braley Pond and Elkhorn lake for fishing and paddling, are less than 4 miles from the cabin. Auctioneer's notes: a vintage forest living experience, yet is not too remote. Provisions stores, restaurants, banks, hospitals and amenities are all within an easy drive. NO CELL SERVICE SO DON'T refresh your GPS when you visit Income potential: airBNB, VRBO, booking and homestogo are great options to list this cabin for rent, and attract outdoors people for a getaway to the woods

  6. 2026-03-31
    price $50,000 2035-char remark
    Show marketing remark (2035 chars)

    Back on the market due to buyer default. This hunting cabin in the mountains sells AS IS, cash terms. Enjoy rustic living/hiking/hunting is this Cabin in the Woods | 4 AC | at National Forests Secluded 560 SF Off-Grid Retreat to Nature 2BR/Loft/1 bath Propane wall furnace, Generator 20x30 Shed w Large Gun Safe The George Washington National Forest is just feet from the doorstep and the Jefferson and Monagahela are nearby Hike, Camp, Fish, Hunt! airBNB Opportunity +/-560 SF , 2 BR, loft, 1 BA 1,000 gallon propane tank and 20 x 30 shed with Safe convey NOTE: acess via high clearance 4WD vehicle only Cell/internet stops about 10 min out so do not refresh your GPS when you get near +/-560 SF rustic cabin w/ electricity, private well water, propane wall heater, generator 2 rooms, kitchen area, bath and ladder to loft area 2nd to last house on the edge of the expansive George Washington National Forest, this cabin, built in 1997, offers a rare opportunity for nature lovers. A perfect home base for hiking, fishing, hunting. Get off the grid and Experience pioneer living! Currently no septic or gray water disposal system. Compost toilet. No cell service or internet, but a near future possibility. House has MGW phone service via wireline. George Washington National Forest: Hike/Fish/Paddle/Hunt This national treasure has of 1,664,110 acres, rich in natural beauty and wildlife. Explore over 2,200 miles of trails. Access the Calfpasture River by crossing Braley Pond Road to the trail directly into the National Forest land. Braley Pond and Elkhorn lake for fishing and paddling, are less than 4 miles from the cabin. Auctioneer's notes: a vintage forest living experience, yet is not too remote. Provisions stores, restaurants, banks, hospitals and amenities are all within an easy drive. NO CELL SERVICE SO DON'T refresh your GPS when you visit Income potential: airBNB, VRBO, booking and homestogo are great options to list this cabin for rent, and attract outdoors people for a getaway to the woods

  7. 2026-03-17
    listed $128,800 Active 2035-char remark
    Show marketing remark (2035 chars)

    Back on the market due to buyer default. This hunting cabin in the mountains sells AS IS, cash terms. Enjoy rustic living/hiking/hunting is this Cabin in the Woods | 4 AC | at National Forests Secluded 560 SF Off-Grid Retreat to Nature 2BR/Loft/1 bath Propane wall furnace, Generator 20x30 Shed w Large Gun Safe The George Washington National Forest is just feet from the doorstep and the Jefferson and Monagahela are nearby Hike, Camp, Fish, Hunt! airBNB Opportunity +/-560 SF , 2 BR, loft, 1 BA 1,000 gallon propane tank and 20 x 30 shed with Safe convey NOTE: acess via high clearance 4WD vehicle only Cell/internet stops about 10 min out so do not refresh your GPS when you get near +/-560 SF rustic cabin w/ electricity, private well water, propane wall heater, generator 2 rooms, kitchen area, bath and ladder to loft area 2nd to last house on the edge of the expansive George Washington National Forest, this cabin, built in 1997, offers a rare opportunity for nature lovers. A perfect home base for hiking, fishing, hunting. Get off the grid and Experience pioneer living! Currently no septic or gray water disposal system. Compost toilet. No cell service or internet, but a near future possibility. House has MGW phone service via wireline. George Washington National Forest: Hike/Fish/Paddle/Hunt This national treasure has of 1,664,110 acres, rich in natural beauty and wildlife. Explore over 2,200 miles of trails. Access the Calfpasture River by crossing Braley Pond Road to the trail directly into the National Forest land. Braley Pond and Elkhorn lake for fishing and paddling, are less than 4 miles from the cabin. Auctioneer's notes: a vintage forest living experience, yet is not too remote. Provisions stores, restaurants, banks, hospitals and amenities are all within an easy drive. NO CELL SERVICE SO DON'T refresh your GPS when you visit Income potential: airBNB, VRBO, booking and homestogo are great options to list this cabin for rent, and attract outdoors people for a getaway to the woods

  8. 2002-11-19
    soldstatus $33,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast VA · Resets to sale price

Current annual tax
$670 · $56/mo
Projected year-2 tax
$670 · $56/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 2/10 Low 7 d/yr ≥92°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,383
− Mortgage interest
−$4,425
− Property taxes
−$670
− Insurance
−$395
− Repairs & maintenance
−$911
− Management
−$911
− Depreciation
−$2,298
Taxable income
$1,773
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$426
After-tax cash flow
$2,531/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Augusta County Public School District
NCES district ID
5100300
Math proficiency
55% ▼ -29.00%
Reading proficiency
69% ▼ -8.00%
Median HH income
$53,562
Composite
53.02/100
National rank
#1521
State rank
#52 of 131 in VA

Livability — Deerfield

Score
51/100
State rank
#548
US rank
#25376

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing A Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
379

Population outlook (Augusta County) Hauer SSP2

Today (2025)
77,558 people
By 2030
78,389 · +1.1%
By 2040
78,629 · +1.4%
By 2050
77,171 · -0.5%
By 2075
74,455 · -4.0%
By 2100
65,077 · -16.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (100%)
Race & ethnicity
White 100%
Common ancestry
Slovak 14% Lithuanian 10% Serbian 4%
Languages at home
98% English-only · German/W. Germanic 2%

Political lean MEDSL · Augusta

2024 margin
Solid R (+47.5) · D 25.8% · R 73.3%
2008→2024 swing
-7.7pp toward R · 2008: -39.9pp · 2024: -47.5pp
All cycles
2024: R+47.5 2020: R+47.0 2016: R+49.2 2012: R+42.1 2008: R+39.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.39%
Current HPI
202.0453
Rent YoY
Metro
State GDP YoY
▲ 2.40%
F500 in state
50

Industry mix (Fortune 500 HQ in VA)

Industry F500 HQs Revenue

Price history

+135.8% since first listed
8 events — show timeline
  • 2026-05-18 Pending CVRMLS
  • 2026-05-08 Price Changed $79,000 CVRMLS
  • 2026-05-04 Relisted CVRMLS
  • 2026-05-04 Price Changed $99,000 CVRMLS
  • 2026-04-22 Pending CVRMLS
  • 2026-03-31 Price Changed $50,000 CVRMLS
  • 2026-03-17 Listed $128,800 CVRMLS
  • 2002-11-19 Sold (Public Records) $33,500 Public Records

Property tax history

+3.8%/yr

Latest (2025): $670 · +1377.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…