Duplex
32 Lark St · Buffalo, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 2/10 · Minimal
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.0/10.0
- ARV discount +8.8/15.0
- Appreciation +6.0/10.0
- Livability +3.9/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$249,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Welcome to this beautifully well-maintained 2-unit home that offers comfort, style, and convenience. Ideal for investment or multi-generational living, The first-floor unit features 3 bedrooms, 1 full bathroom, a formal living room, with dining room—perfect for gatherings and everyday living. The kitchen is spacious, complete with cabinet storage and an eat-in area, giving you both functionality and charm. The second-floor unit has 3 bedrooms, 1 full updated bathroom, and a kitchen, creating a cozy and practical layout for tenants or extended family. -First fl is vacant, easy to show anytime, where upper unit is tenant occupied. Can get into upper on a 2nd showing. Outside, the large backyard provides plenty of space for gardening, play, or simply enjoying the outdoors. Conveniently located near shopping, public transportation, and everyday amenities, it’s a fantastic choice for both homeowners and investors. This property offers rare opportunity in a sought-after location. Don't miss out on the potential opportunity.
Key facts
- Large backyard
- Spacious kitchen
- 2 unit home
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/1.0-bath units multifamily listed at $250k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive. Per door: $519/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $250k).
- Recommended offer: $235k (6.0% below list) — sets the bar for market timing.
- Cap rate 11.3% vs local median 8.0% in Buffalo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#195 in NY, #3,011 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: crime F, employment D-.
- Buffalo City School District (urban): math 41% / reading 40% proficiency, ranked #535 of 590 in NY (top 91%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 172 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 1,244 units permitted in Erie County in 2024 (563 in 5+ unit buildings).
- At $3,501/mo this rent would consume 116% of the median local household income ($36k/yr) (locally 1804% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $7k of equity ($2k loan paydown + $5k appreciation (2.0% local appreciation)).
- At projected returns (2.0% appreciation + 3.0% rent growth), your $70k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($235k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $200k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.40% ✓
- Cap rate
- 11.28%
- Cash-on-cash
- 17.81%
- DSCR
- 1.79
- GRM
- 5.9
CMA / ARV
- ARV (median comp)
- $257,493
- List price
- $249,900
- Delta
- -2.95%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 622 Woodlawn Ave | 0.23mi | 6/2.0 | 2,288 (0%) | 3mo | $177,500 | $78 | 87 |
| 304 Northland Ave | 0.36mi | 6/2.0 | 2,288 (0%) | 4mo | $121,000 | $53 | 79 |
| 192 Goulding Ave | 0.19mi | 6/2.0 | 2,476 (+8%) | 2mo | $220,000 | $89 | 76 |
| 26 Pleasant Pl | 0.47mi | 6/2.0 | 2,346 (+2%) | 3mo | $162,000 | $69 | 72 |
| 502 Glenwood Ave | 0.40mi | 5/2.0 (-1) | 2,294 (+0%) | 7mo | $20,500 | $9 | 70 |
| 48 Oakgrove Ave | 0.49mi | 6/2.0 | 2,200 (-4%) | 7mo | $318,000 | $145 | 65 |
| 497-499 Riley St | 0.63mi | 6/2.0 | 2,380 (+4%) | 2mo | $105,900 | $44 | 62 |
| 169 Florida St | 0.57mi | 6/2.0 | 2,138 (-7%) | 3mo | $258,000 | $121 | 60 |
| 73 Monticello Pl | 0.67mi | 6/2.0 | 2,424 (+6%) | 3mo | $160,000 | $66 | 56 |
| 84 Monticello Pl | 0.69mi | 6/2.0 | 2,591 (+13%) | 0mo | $145,000 | $56 | 45 |
| 24 Winslow Ave | 0.57mi | 5/2.0 (-1) | 2,024 (-12%) | 7mo | $220,000 | $109 | 43 |
| 210 Carl St | 0.75mi | 5/2.0 (-1) | 2,112 (-8%) | 7mo | $220,000 | $104 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.05% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.2%
- Equity multiple
- 2.20×
- Total profit
- $83,972
- Equity at exit
- $99,232
- IRR
- 24.1%
- Equity multiple
- 4.18×
- Total profit
- $222,297
- Equity at exit
- $143,409
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 14211
- Home prices YoY
- 0.6%
- Active inventory
- 172
- Price-to-rent
- 11.9×
Monthly cashflow live
- Estimated rent
- $3,501 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax est. 1.5%
- −$312 /mo · $3,748/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$735
- Net cashflow
- $1,039
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1 | $3,502 |
| #1 | 3 | 1 | $1,751 |
| #2 | 3 | 1 | $1,751 |
| Total (2 units) | $3,501 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 15 Hughes Ave Buffalo, NY | 7.0 | 2.0 | 1650 | $3,000 | $1.82 | 44d | 1 | 0.77mi |
| 518 Wilson St Buffalo, NY | 5.0 | 1.5 | 1848 | $1,500 | $0.81 | 24d | 1 | 1.22mi |
Listing history 26 events
-
2026-06-18days on market $249,900 Active 63 DOM
-
2026-06-17days on market $249,900 Active 62 DOM
-
2026-06-16days on market $249,900 Active 61 DOM
-
2026-06-15days on market $249,900 Active 60 DOM
-
2026-06-13days on market $249,900 Active 58 DOM
-
2026-06-13days on market $249,900 Active 57 DOM
-
2026-06-10days on market $249,900 Active 55 DOM
-
2026-06-09days on market $249,900 Active 54 DOM
-
2026-06-08days on market $249,900 Active 53 DOM
-
2026-06-07days on market $249,900 Active 52 DOM
-
2026-06-03days on market $249,900 Active 48 DOM
-
2026-06-02days on market $249,900 Active 47 DOM
-
2026-06-01days on market $249,900 Active 46 DOM
-
2026-05-31days on market $249,900 Active 45 DOM
-
2026-04-16$249,900 Active 1048-char remark
Show marketing remark (1048 chars)
Welcome to this beautifully well-maintained 2-unit home that offers comfort, style, and convenience. Ideal for investment or multi-generational living, The first-floor unit features 3 bedrooms, 1 full bathroom, a formal living room, with dining room—perfect for gatherings and everyday living. The kitchen is spacious, complete with cabinet storage and an eat-in area, giving you both functionality and charm. The second-floor unit has 3 bedrooms, 1 full updated bathroom, and a kitchen, creating a cozy and practical layout for tenants or extended family. -First fl is vacant, easy to show anytime, where upper unit is tenant occupied. Can get into upper on a 2nd showing. Outside, the large backyard provides plenty of space for gardening, play, or simply enjoying the outdoors. Conveniently located near shopping, public transportation, and everyday amenities, it’s a fantastic choice for both homeowners and investors. This property offers rare opportunity in a sought-after location. Don't miss out on the potential opportunity.
-
2024-10-02soldstatus $200,000
-
2024-03-05soldstatus $78,000
-
2024-03-01soldstatus $78,000 Closed 546-char remark
Show marketing remark (546 chars)
!!! Alert Investors!!! Here is a great opportunity to purchase 32 Lark St located in Hamlin Park Neighborhood!! This multi-family home consists of two apartments with three bedrooms and one bathroom. There is also a full basement, full attic, detached garage and driveway that fit 3-4 cars. This is an estate sale with unknown occupants. There will be absolutely no interior showings. Buyer must accept property as is and with current occupants. Priced for the situation and for savvy investors!! NO OFFERS WILL BE REVIEWED UNTIL 12/17/23 at 3pm.
-
2023-12-27status Pending 546-char remark
Show marketing remark (546 chars)
!!! Alert Investors!!! Here is a great opportunity to purchase 32 Lark St located in Hamlin Park Neighborhood!! This multi-family home consists of two apartments with three bedrooms and one bathroom. There is also a full basement, full attic, detached garage and driveway that fit 3-4 cars. This is an estate sale with unknown occupants. There will be absolutely no interior showings. Buyer must accept property as is and with current occupants. Priced for the situation and for savvy investors!! NO OFFERS WILL BE REVIEWED UNTIL 12/17/23 at 3pm.
-
2023-12-27status Under Contract- Do Not Show 546-char remark
Show marketing remark (546 chars)
!!! Alert Investors!!! Here is a great opportunity to purchase 32 Lark St located in Hamlin Park Neighborhood!! This multi-family home consists of two apartments with three bedrooms and one bathroom. There is also a full basement, full attic, detached garage and driveway that fit 3-4 cars. This is an estate sale with unknown occupants. There will be absolutely no interior showings. Buyer must accept property as is and with current occupants. Priced for the situation and for savvy investors!! NO OFFERS WILL BE REVIEWED UNTIL 12/17/23 at 3pm.
-
2023-12-07$89,900 Active 546-char remark
Show marketing remark (546 chars)
!!! Alert Investors!!! Here is a great opportunity to purchase 32 Lark St located in Hamlin Park Neighborhood!! This multi-family home consists of two apartments with three bedrooms and one bathroom. There is also a full basement, full attic, detached garage and driveway that fit 3-4 cars. This is an estate sale with unknown occupants. There will be absolutely no interior showings. Buyer must accept property as is and with current occupants. Priced for the situation and for savvy investors!! NO OFFERS WILL BE REVIEWED UNTIL 12/17/23 at 3pm.
-
2012-10-26soldstatus $27,250
-
2012-10-26soldstatus $27,250
-
2012-08-17$33,032
-
2012-02-08$35,500
-
1994-05-17soldstatus $35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥93°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,012
- − Mortgage interest
- −$13,998
- − Property taxes
- −$3,748
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$3,361
- − Management
- −$3,361
- − Depreciation
- −$7,270
- Taxable income
- $9,024
- Est. tax owed @ 24.0%
- −$2,166
- After-tax cash flow
- $10,300/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Buffalo City School District
- NCES district ID
- 3605850
- Math proficiency
- 41% ▲ 11.00%
- Reading proficiency
- 40% ▲ 7.00%
- Median HH income
- $31,665
- Composite
- 33.17/100
- National rank
- #5544
- State rank
- #535 of 590 in NY
Livability — Buffalo
- Score
- 77/100
- State rank
- #195
- US rank
- #3011
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Buffalo, NY
- County
- Erie County · 714,559 people
- City population
- 440,021
- Metro
- Buffalo-Cheektowaga, NY
- Population (ZIP)
- 24,663
- Household income
- $36,300
- Rent vs Own
- Severe rent burden
- 1804.0
Population outlook (Erie County) Hauer SSP2
- Today (2025)
- 933,037 people
- By 2030
- 935,181 · +0.2%
- By 2040
- 928,531 · -0.5%
- By 2050
- 905,725 · -2.9%
- By 2075
- 834,037 · -10.6%
- By 2100
- 708,033 · -24.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Black 59% Asian 20% Hispanic / Latino 9% White 9% Two or more races 5%
- Hispanic origin (detail)
- Puerto Rican 6%
- Common ancestry
- Romanian 4%
- Foreign-born
- 17% · Canada, Philippines, Vietnam
- Languages at home
- 74% English-only · Other Indo-European 14% Spanish 6% Other Asian/Pacific 1%
Political lean MEDSL · Erie
- 2024 margin
- Lean D (+9.7) · D 54.8% · R 45.2%
- 2008→2024 swing
- -7.9pp toward R · 2008: 17.5pp · 2024: 9.7pp
- All cycles
- 2024: D+9.7 2020: D+14.7 2016: D+4.8 2012: D+15.6 2008: D+17.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.05%
- Current HPI
- 357.6438
- Rent YoY
- —
- Metro
- Buffalo-Cheektowaga, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+614.0% since first listed12 events — show timeline
- 2026-04-16 Listed $249,900 WNYREIS
- 2024-10-02 Sold (Public Records) $200,000 Public Records
- 2024-03-05 Sold (Public Records) $78,000 Public Records
- 2024-03-01 Sold (MLS) $78,000 WNYREIS
- 2023-12-27 Pending — WNYREIS
- 2023-12-27 Pending — WNYREIS
- 2023-12-07 Listed $89,900 WNYREIS
- 2012-10-26 Sold (Public Records) $27,250 Public Records
- 2012-10-26 Sold (MLS) $27,250 WNYREIS
- 2012-08-17 Listed $33,032 WNYREIS
- 2012-02-08 Listed $35,500 WNYREIS
- 1994-05-17 Sold (Public Records) $35,000 Public Records
Property tax history
+1.4%/yrLatest (2025): $163 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…