CashFlowRE
Sign in Sign up
6706 Standing Oaks St
C- Composite 51.83
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.2/30.0
  • ARV discount +7.5/15.0
  • 1% rule +6.4/10.0
  • Appreciation +5.4/10.0
  • DSCR +5.0/10.0
  • Livability +3.7/5.0
  • Schools +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$175,000

6706 Standing Oaks St · Houston, TX 77050
4 bd · 3.5 ba · 4,733 sqft · SingleFamily public records · 29 Days on market
Built 1981 0.27 ac lot ↓ 30% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Partially constructed home located in an established Houston neighborhood. The property sits on a high, oversized corner lot, this property offers generous outdoor space and flexibility for future use. Current improvements include framing and plumbing, providing a starting point for a buyer, investor, or builder to complete the project according to their vision. Property is being sold in its current condition. Buyer should independently verify room dimensions, lot size, schools, permits, utilities, building condition, and all other property information. No known flooding per seller.

Key facts

  • Oversized corner lot
  • Current improvements
  • Framing and plumbing

Tags

OVERSIZED CORNER LOTGENEROUS OUTDOOR SPACECURRENT IMPROVEMENTSFRAMING AND PLUMBING

Property features AI

Finance

  • Financial info: Lease not considered

Exterior

  • Parking: No parking
  • Utilities: Public water; Public sewer
  • Home design: Residential property; Faces north
  • Construction: Built in 1981; Brick construction; Slab foundation; Composition roof
  • Exterior features: Corner lot; Concrete road access

Interior

  • Bedrooms: Primary bedroom on the first floor (17 x 19); Three additional bedrooms on the second floor (12 x 13; 13 x 12; 12 x 12)
  • Bathrooms: 3 full bathrooms; 1 half bathroom
  • Interior features: One fireplace; Total of 4 rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.5-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $94 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $172k (1.5% below list) — sets the bar for market timing.
  • Cap rate 6.9% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: crime F.
  • Houston ISD (urban): math 27% / reading 35% proficiency, ranked #593 of 826 in TX (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Forest Brook Middle (math 12% / reading 14%, grade F, #1,609 of 1,662 statewide, top 97%, 613 students, 98% FRL); North Forest H S (math 13% / reading 18%, grade F, #1,505 of 1,632 statewide, top 92%, 974 students, 97% FRL) — zoned schools average 98% FRL vs 71% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 14% at this address vs 31% district-wide (-17 pts) — the specific schools serving this property underperform the Houston ISD average; the district grade overstates school quality for this exact location.
  • Market conditions: 10 active listings in the ZIP; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($1k loan paydown + $1k appreciation (0.7% local appreciation)).
  • Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (0.7% appreciation + 3.0% rent growth), your $49k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 3.3% of price.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $172,375 (1.5% below list)

Questions for the listing agent

  1. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
6.94%
Cash-on-cash
2.30%
DSCR
1.10
GRM
7.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

0.72% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
2.9%
Equity multiple
1.14×
Total profit
$7,030
Equity at exit
$57,171
10-year hold
IRR
7.7%
Equity multiple
1.91×
Total profit
$44,532
Equity at exit
$74,025

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77050

Home prices YoY
0.3%
Active inventory
10
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$1,988 medium interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$486 /mo · $5,829/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$417
Net cashflow
$94

Break-even live

Break-even rent $1,869
Max offer price $175,000
Occupancy floor 90%

Sensitivity live

Price -10% $193 -5% $143 +0% $94 +5% $44 +10% $-5
Rent -10% $-63 -5% $15 +0% $94 +5% $172 +10% $251
Rate -1.0pp $182 -0.5pp $138 base $94 +0.5pp $49 +1.0pp $2

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 28 events

  1. 2026-06-21
    days on market $175,000 Active 29 DOM
  2. 2026-06-18
    days on market $175,000 Active 26 DOM
  3. 2026-06-17
    days on market $175,000 Active 25 DOM
  4. 2026-06-16
    days on market $175,000 Active 24 DOM
  5. 2026-06-15
    days on market $175,000 Active 23 DOM
  6. 2026-06-13
    days on market $175,000 Active 21 DOM
  7. 2026-06-09
    days on market $175,000 Active 17 DOM
  8. 2026-06-08
    days on market $175,000 Active 16 DOM
  9. 2026-06-07
    days on market $175,000 Active 15 DOM
  10. 2026-06-04
    days on market $175,000 Active 12 DOM
  11. 2026-06-03
    days on market $175,000 Active 11 DOM
  12. 2026-06-02
    days on market $175,000 Active 10 DOM
  13. 2026-06-01
    days on market $175,000 Active 9 DOM
  14. 2026-05-31
    days on market $175,000 Active 8 DOM
  15. 2026-05-24
    listed $175,000 Active
  16. 2023-04-10
    historical
  17. 2023-02-16
    listed $195,000 Active
  18. 2022-12-11
    historical
  19. 2022-07-29
    status Active
  20. 2022-07-27
    status Pending
  21. 2022-07-22
    status Option Pending
  22. 2022-07-11
    status Active
  23. 2022-05-18
    status Pending
  24. 2022-04-10
    price $215,000
  25. 2022-01-20
    status Active
  26. 2022-01-09
    status Option Pending
  27. 2021-12-12
    listed $250,000 Active
  28. 1988-01-02
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$5,829 · $486/mo
Projected year-2 tax
$5,829 · $486/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥110°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,852
− Mortgage interest
−$9,803
− Property taxes
−$5,829
− Insurance
−$875
− Repairs & maintenance
−$1,908
− Management
−$1,908
− Depreciation
−$5,091
Taxable loss
−$1,562
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$375
After-tax cash flow
$1,502/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Houston ISD
NCES district ID
4823640
Math proficiency
27% ▼ -18.00%
Reading proficiency
35% ▼ -6.00%
Median HH income
$46,054
Composite
26.63/100
National rank
#7173
State rank
#593 of 826 in TX

Livability — Houston

Score
74/100
State rank
#184
US rank
#4771

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment C Housing A+ Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houston, TX
City population
3,226,434
Population (ZIP)
5,854

Population outlook (Harris County) Hauer SSP2

Today (2025)
5,571,493 people
By 2030
6,089,821 · +9.3%
By 2040
7,142,806 · +28.2%
By 2050
8,185,864 · +46.9%
By 2075
10,574,329 · +89.8%
By 2100
12,109,958 · +117.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (74%)
Race & ethnicity
Hispanic / Latino 74% Two or more races 48% Black 25% Native American 2%
Hispanic origin (detail)
Mexican 36%
Foreign-born
46% · Canada
Languages at home
33% English-only · Spanish 67%

Political lean MEDSL · Harris

2024 margin
Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
2008→2024 swing
+3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
All cycles
2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.72%
Current HPI
280.5757
Rent YoY
Metro
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-30.0% since first listed
14 events — show timeline
  • 2026-05-24 Listed $175,000 HARMLS
  • 2023-04-10 Listing Removed HARMLS
  • 2023-02-16 Listed $195,000 HARMLS
  • 2022-12-11 Listing Removed HARMLS
  • 2022-07-29 Relisted HARMLS
  • 2022-07-27 Pending HARMLS
  • 2022-07-22 Pending HARMLS
  • 2022-07-11 Relisted HARMLS
  • 2022-05-18 Pending HARMLS
  • 2022-04-10 Price Changed $215,000 HARMLS
  • 2022-01-20 Relisted HARMLS
  • 2022-01-09 Pending HARMLS
  • 2021-12-12 Listed $250,000 HARMLS
  • 1988-01-02 Sold (Public Records) Public Records

Property tax history

+5.4%/yr

Latest (2025): $5,829 · -7.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…