608 Putnam St · Parkersburg, WV
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.51%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 5/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +7.8/10.0
- Schools +3.6/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$89,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Very clean one and a half story home with 3 bedrooms and 1 1/2 baths with large back yard and alley access. Room to add a carport or garage in the back. Basement has room for additional bedroom or family room as well as a nice workshop with gun safe included. New upgraded electrical in 2026.
Key facts
- Alley access
- Gun safe included
- Large back yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $89k.
Deal economics
- At list price, monthly cash flow is $333 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $89k).
- Recommended offer: $86k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.8% vs local median 5.6% in Parkersburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#46 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D+, schools F, commute F.
- Wood County Schools (urban): math 38% / reading 48% proficiency, ranked #3 of 55 in WV (top 6%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 149 active listings in the ZIP; 124 units permitted in Wood County in 2024 (33 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $615 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Wood County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $45k; list at $89k implies a 98% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 10.78%
- Cash-on-cash
- 16.03%
- DSCR
- 1.71
- GRM
- 6.5
CMA / ARV
- ARV (on-the-fly)
- $154,224
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 616 Eastlawn Ave | 0.08mi | 3/2.0 | 1,300 (-14%) | 8mo | $128,000 | $98 | 64 |
| 2207 17th St | 0.29mi | 3/1.0 | 1,344 (-11%) | 4mo | $137,000 | $102 | 63 |
| 1407 Andrew St | 0.50mi | 3/1.5 | 1,468 (-3%) | 11mo | $48,500 | $33 | 63 |
| 2000 16th St | 0.28mi | 3/1.0 | 1,656 (+10%) | 9mo | $139,000 | $84 | 61 |
| 727 Bird St | 0.43mi | 3/1.5 | 1,632 (+8%) | 10mo | $135,000 | $83 | 59 |
| 1817 Liberty St | 0.59mi | 4/2.0 (+1) | 1,548 (+2%) | 11mo | $163,000 | $105 | 53 |
| 2018 23rd St | 0.58mi | 3/1.5 | 1,400 (-7%) | 13mo | $170,000 | $121 | 50 |
| 1805 20th St | 0.60mi | 4/1.5 (+1) | 1,620 (+7%) | 9mo | $192,200 | $119 | 48 |
| 1708 17th St | 0.45mi | 4/2.0 (+1) | 1,694 (+12%) | 7mo | $139,500 | $82 | 46 |
| 1611 15th St | 0.46mi | 3/1.0 | 1,288 (-15%) | 8mo | $185,000 | $144 | 45 |
| 2602 Morningside Ave | 0.72mi | 3/1.0 | 1,334 (-12%) | 1mo | $150,000 | $112 | 44 |
| 1608 Lawrence St | 0.72mi | 3/2.0 | 1,699 (+12%) | 11mo | $170,000 | $100 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 7.0%
- Equity multiple
- 1.27×
- Total profit
- $6,768
- Equity at exit
- $13,270
- IRR
- 16.3%
- Equity multiple
- 2.33×
- Total profit
- $33,139
- Equity at exit
- $7,695
Cash invested: $24,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 26101
- Home prices YoY
- -27.3%
- Active inventory
- 149
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $1,136 medium interval (Pro) →
- Mortgage (P&I)
- −$467
- Tax from tax record
- −$61 /mo · $727/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$239
- Net cashflow
- $333
Break-even live
Sensitivity live
| Price | -10% $383 | -5% $358 | +0% $333 | +5% $308 | +10% $283 |
|---|---|---|---|---|---|
| Rent | -10% $243 | -5% $288 | +0% $333 | +5% $378 | +10% $423 |
| Rate | -1.0pp $378 | -0.5pp $356 | base $333 | +0.5pp $310 | +1.0pp $286 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,250
- Closing costs
- $2,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-19days on market $89,000 Active 38 DOM
-
2026-06-18days on market $89,000 Active 37 DOM
-
2026-06-17days on market $89,000 Active 36 DOM
-
2026-06-16days on market $89,000 Active 35 DOM
-
2026-06-15days on market $89,000 Active 34 DOM
-
2026-06-14days on market $89,000 Active 32 DOM
-
2026-06-12days on market $89,000 Active 31 DOM
-
2026-06-09days on market $89,000 Active 28 DOM
-
2026-06-08days on market $89,000 Active 27 DOM
-
2026-06-07days on market $89,000 Active 26 DOM
-
2026-06-05days on market $89,000 Active 23 DOM
-
2026-06-03days on market $89,000 Active 22 DOM
-
2026-06-02days on market $89,000 Active 21 DOM
-
2026-06-01days on market $89,000 Active 20 DOM
-
2026-05-31days on market $89,000 Active 19 DOM
-
2026-05-30days on market $89,000 Active 18 DOM
-
2026-05-12$89,000 Active
-
1999-08-20soldstatus $45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $727 · $61/mo
- Projected year-2 tax
- $727 · $61/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 51% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,630
- − Mortgage interest
- −$4,985
- − Property taxes
- −$727
- − Insurance
- −$445
- − Repairs & maintenance
- −$1,090
- − Management
- −$1,090
- − Depreciation
- −$2,589
- Taxable income
- $2,703
- Est. tax owed @ 24.0%
- −$649
- After-tax cash flow
- $3,346/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wood County Schools
- NCES district ID
- 5401620
- Math proficiency
- 38% ▼ -10.00%
- Reading proficiency
- 48% ▼ -4.00%
- Median HH income
- $42,363
- Composite
- 36.22/100
- National rank
- #4728
- State rank
- #3 of 55 in WV
Livability — Parkersburg
- Score
- 72/100
- State rank
- #46
- US rank
- #5841
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Parkersburg, WV
- County
- Wood County · 44,810 people
- City population
- 44,810
- Metro
- Parkersburg-Vienna, WV
- Population (ZIP)
- 28,005
- Household income
- $48,710
- Rent vs Own
- Severe rent burden
- 723.0
Population outlook (Wood County) Hauer SSP2
- Today (2025)
- 84,304 people
- By 2030
- 82,420 · -2.2%
- By 2040
- 78,133 · -7.3%
- By 2050
- 73,639 · -12.7%
- By 2075
- 63,093 · -25.2%
- By 2100
- 50,461 · -40.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 3% Hispanic / Latino 2% Black 1%
- Common ancestry
- Serbian 2% Slovak 2% Lithuanian 1%
- Foreign-born
- 1%
Political lean MEDSL · Wood
- 2024 margin
- Solid R (+43.0) · D 27.6% · R 70.7% · Other 1.6%
- 2008→2024 swing
- -14.4pp toward R · 2008: -28.7pp · 2024: -43.0pp
- All cycles
- 2024: R+43.0 2020: R+42.0 2016: R+47.8 2012: R+32.5 2008: R+28.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.52%
- Current HPI
- 203.4508
- Rent YoY
- —
- Metro
- Parkersburg-Vienna, WV
- State GDP YoY
- —
- F500 in state
- 0
Price history
+97.8% since first listed2 events — show timeline
- 2026-05-12 Listed $89,000 FSBO.com
- 1999-08-20 Sold (Public Records) $45,000 Public Records
Property tax history
+2.3%/yrLatest (2025): $727 · +6.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…