5-Plex
701 E 6th St St · Freeman, SD
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk 2/10 · Minimal
- Hot days now (above threshold)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.2/30.0
- DSCR +10.0/10.0
- 1% rule +7.8/10.0
- ARV discount +7.5/15.0
- Schools +4.8/10.0
- Livability +3.9/5.0
- Condition / age +2.8/5.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$460,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 5 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Key facts
- High occupancy rate
- Fresh paint
- Newer carpet
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5 × 3-bed/?-bath units multifamily listed at $460k. Condition is rated average.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $291/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($6k rent vs $460k).
Location & tenants
- Location reads 78/100 on livability (#12 in SD, #2,764 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D+, amenities F, commute F.
- Freeman School District 33-1 (rural): math 45% / reading 65% proficiency, ranked #46 of 148 in SD (top 31%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Freeman Jr High - 05 (math 47% / reading 57%, grade C+, #46 of 143 statewide, top 37%, 60 students, 23% FRL) — zoned schools at 23% FRL track the district average.
- Market conditions: 15 active listings in the ZIP; 21 units permitted in Hutchinson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
- Hutchinson County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $129k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 10.09%
- Cash-on-cash
- 13.57%
- DSCR
- 1.60
- GRM
- 6.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.7%
- Equity multiple
- 1.14×
- Total profit
- $18,331
- Equity at exit
- $68,587
- IRR
- 13.2%
- Equity multiple
- 2.05×
- Total profit
- $135,794
- Equity at exit
- $39,772
Cash invested: $128,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State South Dakota
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 57029
- Home prices YoY
- -9.5%
- Active inventory
- 15
- Price-to-rent
- 32.7×
Monthly cashflow live
- Estimated rent
- $5,868 medium interval (Pro) →
- Mortgage (P&I)
- −$2,412
- Tax est. 1.5%
- −$575 /mo · $6,900/yr
- Insurance
- −$192
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,232
- Net cashflow
- $1,457
Break-even live
Sensitivity live
| Price | -10% $1,775 | -5% $1,616 | +0% $1,457 | +5% $1,298 | +10% $1,139 |
|---|---|---|---|---|---|
| Rent | -10% $993 | -5% $1,225 | +0% $1,457 | +5% $1,689 | +10% $1,920 |
| Rate | -1.0pp $1,688 | -0.5pp $1,574 | base $1,457 | +0.5pp $1,338 | +1.0pp $1,216 |
5-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 5× units | 3 | — | $5,870 |
| #1 | 3 | — | $1,174 |
| #2 | 3 | — | $1,174 |
| #3 | 3 | — | $1,174 |
| #4 | 3 | — | $1,174 |
| #5 | 3 | — | $1,174 |
| Total (5 units) | $5,868 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $115,000
- Closing costs
- $13,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-04-16status Pending
-
2026-04-10$460,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Heat 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $70,416
- − Mortgage interest
- −$25,767
- − Property taxes
- −$6,900
- − Insurance
- −$2,300
- − Repairs & maintenance
- −$5,633
- − Management
- −$5,633
- − Depreciation
- −$13,382
- Taxable income
- $10,800
- Est. tax owed @ 24.0%
- −$2,592
- After-tax cash flow
- $14,889/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
The property is in average condition with some minor signs of wear. Painting and landscaping would significantly improve its curb appeal and overall value.
Repairs flagged
- Minor Paint — There are some minor signs of wear on the exterior and interior walls.
- Minor Landscaping — There are some minor signs of wear on the landscaping and curb appeal.
Value-add opportunities
- Both Paint exterior and interior walls — Painting will improve the curb appeal and interior aesthetics.
- Both Landscaping — Landscaping will improve the curb appeal and enhance the overall aesthetic of the property.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Paint · There are some minor signs of wear on the exterior and interior walls. | Minor | $500–3,000 |
| Landscaping · There are some minor signs of wear on the landscaping and curb appeal. | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Both Paint exterior and interior walls — Painting will improve the curb appeal and interior aesthetics. ↑
- Both Landscaping — Landscaping will improve the curb appeal and enhance the overall aesthetic of the property. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Freeman School District 33-1
- NCES district ID
- 4625500
- Math proficiency
- 45% ▬ 0.00%
- Reading proficiency
- 65% ▲ 5.00%
- Median HH income
- $47,023
- Composite
- 48.42/100
- National rank
- #4657
- State rank
- #46 of 148 in SD
Livability — Freeman
- Score
- 78/100
- State rank
- #12
- US rank
- #2764
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Freeman, SD
- Population (ZIP)
- 2,317
Population outlook (Hutchinson County) Hauer SSP2
- Today (2025)
- 6,914 people
- By 2030
- 6,789 · -1.8%
- By 2040
- 6,608 · -4.4%
- By 2050
- 6,357 · -8.1%
- By 2075
- 6,323 · -8.5%
- By 2100
- 5,632 · -18.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Two or more races 10% Hispanic / Latino 4%
- Common ancestry
- Estonian 7% Portuguese 6% Scottish 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · Spanish 3% German/W. Germanic 2%
Political lean MEDSL · Hutchinson
- 2024 margin
- Solid R (+57.9) · D 20.2% · R 78.1% · Other 1.7%
- 2008→2024 swing
- -29.0pp toward R · 2008: -28.9pp · 2024: -57.9pp
- All cycles
- 2024: R+57.9 2020: R+57.9 2016: R+54.2 2012: R+44.6 2008: R+28.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -20.34%
- Current HPI
- 193.2556
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 0.70%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Utilities | 1 | $1B |
|
||
Price history
2 events — show timeline
- 2026-04-16 Pending — REALTOR® Association of the Sioux Empire
- 2026-04-10 Listed $460,000 REALTOR® Association of the Sioux Empire
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…