CashFlowRE
Sign in Sign up
712 Finley Ave
B- Composite 68.36
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.2/5.0
  • Schools +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$30,000

712 Finley Ave · Sylacauga, AL 35150
2 bd · 1.0 ba · 996 sqft · SingleFamily public records · 61 Days on market
Built 1946 0.47 ac lot $30/sqft · 71% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunity awaits with this residential lot in Sylacauga! 712 Finley Ave offers great potential for investors, builders, or buyers looking for a homesite. This is a residential lot with existing structure on site; however, home is not livable and is being sold as-is with no value given to the structure. Property is being marketed for land value only. Ideal for redevelopment, new construction, or investment. Buyer to verify zoning, utilities, lot details, and all items of importance.

Key facts

  • Residential lot
  • New construction
  • Existing structure

Tags

RESIDENTIAL LOTEXISTING STRUCTURELAND VALUEREDEVELOPMENTNEW CONSTRUCTIONINVESTMENT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $30k.

Deal economics

  • At list price, monthly cash flow is $444 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($820 rent vs $30k).
  • Recommended offer: $28k (6.0% below list) — sets the bar for market timing.
  • Cap rate 24.1% vs local median 4.3% in Sylacauga — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#157 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A, health & safety A-; Watch: schools D+, crime F, amenities F.
  • Sylacauga City (town): math 20% / reading 45% proficiency, ranked #63 of 129 in AL (top 49%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 134 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 189 units permitted in Talladega County in 2024 (6 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $207 of loan paydown is wiped out by about $900 of value loss. Plan a longer hold.
  • Talladega County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 61 days — a 6% lower offer ($28k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 45% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $28,200 (6.0% below list)

Questions for the listing agent

  1. It's been on market 61 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.73%
Cap rate
24.05%
Cash-on-cash
63.44%
DSCR
3.82
GRM
3.1

CMA / ARV

ARV (median comp)
$102,715
List price
$30,000
Delta
-70.79%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
206 Bay St 0.51mi 2/1.0 1,076 (+8%) 3mo $60,000 $56 61
604 S Norton Ave 0.37mi 2/2.0 1,128 (+13%) 15mo $68,500 $61 44
210 E Spring St 0.63mi 3/1.0 (+1) 1,070 (+7%) 17mo $35,000 $33 39
306 Darby Ave 0.71mi 3/1.0 (+1) 1,100 (+10%) 9mo $165,000 $150 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
62.5%
Equity multiple
3.79×
Total profit
$23,430
Equity at exit
$4,473
10-year hold
IRR
67.0%
Equity multiple
7.77×
Total profit
$56,861
Equity at exit
$2,594

Cash invested: $8,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35150

Home prices YoY
-7.9%
Active inventory
134
Price-to-rent
3.1×

Monthly cashflow live

Estimated rent
$820 medium interval (Pro) →
Mortgage (P&I)
$157
Tax from tax record
$34 /mo · $404/yr
Insurance
$12
HOA
$0
Vacancy / Maint / Mgmt
$172
Net cashflow
$444

Break-even live

Break-even rent $258
Max offer price $30,000
Occupancy floor 41%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$7,500
Closing costs
$900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
600 S Broadway Ave Sylacauga, AL 1.0–2.0 1.0 785 $700 $0.89 43d 1 0.25mi
14 E Clay St Sylacauga, AL 3.0 1.0 1000 $895 $0.90 43d 1 0.40mi
12 E Clay St Sylacauga, AL 3.0 1.0 1000 $895 $0.90 43d 1 0.40mi

Listing history 17 events

  1. 2026-06-19
    days on market $30,000 Active 61 DOM
  2. 2026-06-18
    days on market $30,000 Active 60 DOM
  3. 2026-06-17
    days on market $30,000 Active 59 DOM
  4. 2026-06-16
    days on market $30,000 Active 58 DOM
  5. 2026-06-15
    days on market $30,000 Active 57 DOM
  6. 2026-06-14
    days on market $30,000 Active 55 DOM
  7. 2026-06-12
    days on market $30,000 Active 54 DOM
  8. 2026-06-09
    days on market $30,000 Active 51 DOM
  9. 2026-06-08
    days on market $30,000 Active 50 DOM
  10. 2026-06-07
    days on market $30,000 Active 49 DOM
  11. 2026-06-07
    days on market $30,000 Active 48 DOM
  12. 2026-06-04
    days on market $30,000 Active 45 DOM
  13. 2026-06-02
    days on market $30,000 Active 44 DOM
  14. 2026-06-01
    days on market $30,000 Active 43 DOM
  15. 2026-05-31
    days on market $30,000 Active 42 DOM
  16. 2026-05-31
    days on market $30,000 Active 41 DOM
  17. 2026-04-20
    listed $30,000 Active 488-char remark
    Show marketing remark (488 chars)

    Opportunity awaits with this residential lot in Sylacauga! 712 Finley Ave offers great potential for investors, builders, or buyers looking for a homesite. This is a residential lot with existing structure on site; however, home is not livable and is being sold as-is with no value given to the structure. Property is being marketed for land value only. Ideal for redevelopment, new construction, or investment. Buyer to verify zoning, utilities, lot details, and all items of importance.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$404 · $34/mo
Projected year-2 tax
$404 · $34/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 45% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,836
− Mortgage interest
−$1,680
− Property taxes
−$404
− Insurance
−$150
− Repairs & maintenance
−$787
− Management
−$787
− Depreciation
−$873
Taxable income
$5,155
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,237
After-tax cash flow
$4,091/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sylacauga City
NCES district ID
0103120
Math proficiency
20% ▼ -25.00%
Reading proficiency
45% ▲ 4.00%
Median HH income
$33,900
Composite
26.64/100
National rank
#7170
State rank
#63 of 129 in AL

Livability — Sylacauga

Score
64/100
State rank
#157
US rank
#14297

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety A- User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sylacauga, AL
City population
17,118
Population (ZIP)
17,118

Population outlook (Talladega County) Hauer SSP2

Today (2025)
78,905 people
By 2030
77,160 · -2.2%
By 2040
72,937 · -7.6%
By 2050
68,279 · -13.5%
By 2075
57,884 · -26.6%
By 2100
47,220 · -40.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (62%)
Race & ethnicity
White 62% Black 32% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Slovak 1% Hispanic 1% Italian 1%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 2% Other Indo-European 1%

Political lean MEDSL · Talladega

2024 margin
Solid R (+33.8) · D 32.9% · R 66.6%
2008→2024 swing
-15.3pp toward R · 2008: -18.5pp · 2024: -33.8pp
All cycles
2024: R+33.8 2020: R+25.5 2016: R+25.6 2012: R+16.0 2008: R+18.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -20.65%
Current HPI
240.527
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-04-20 Listed $30,000 Greater Alabama MLS

Property tax history

+2.3%/yr

Latest (2025): $404 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…