CashFlowRE
Sign in Sign up
2748 N 44th St #2750 Duplex
B- Composite 68.34
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.4/15.0
  • Livability +4.0/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.2/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$154,900

2748 N 44th St #2750 · Milwaukee, WI 53210
4 bd · 2.0 ba · 2,682 sqft · MultiFamily · 69 Days on market
Built 1929 Fair condition 4,356 sqft lot $58/sqft · at area comps Est $155k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Huge 2/2 duplex fully rented duplex in popular ''St. Joes'' Area. This Duplex has garage parking in the back. A small yard, newer roof, trim in last 12 years, and separate utilities. Lower and upper units both offer a formal dinning room and eat in kitchen with tons of natural woodwork. Great place to start your investing career. Rents are low. Hurry while it's still available with tons of upside.

Key facts

  • Separate utilities
  • Formal dining room
  • Newer roof

Tags

GARAGE PARKINGSMALL YARDNEWER ROOFSEPARATE UTILITIESFORMAL DINING ROOMEAT IN KITCHEN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $155k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $769 ($9k/yr) — positive. Per door: $384/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $155k).
  • Recommended offer: $146k (6.0% below list) — sets the bar for market timing.
  • Cap rate 12.2% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.8%/yr); 142 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,328/mo this rent would consume 58% of the median local household income ($48k/yr) (locally 1730% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.8% rent growth), your $43k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($146k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $37k; list at $155k implies a 319% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $145,606 (6.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.50%
Cap rate
12.25%
Cash-on-cash
21.27%
DSCR
1.95
GRM
5.5

CMA / ARV

ARV (median comp)
$154,633
List price
$154,900
Delta
0.17%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2924 N 48th St 0.33mi 4/2.0 2,518 (-6%) 5mo $250,000 $99 71
2661 N 39th St #2663 0.32mi 4/2.0 2,469 (-8%) 2mo $145,000 $59 70
2342 N 45th St #2344 0.52mi 4/2.0 2,577 (-4%) 3mo $125,000 $49 67
2631 N 33rd St #2633 0.68mi 4/2.0 2,470 (-8%) 1mo $72,500 $29 54
2642 N 51st St #2644 0.47mi 4/2.0 2,294 (-14%) 1mo $122,500 $53 54
3023 N 52nd St #3025 0.63mi 4/2.0 2,408 (-10%) 2mo $139,900 $58 52
2808 N 52nd St #2810 0.51mi 4/2.0 2,292 (-14%) 1mo $153,000 $67 51
3128 N 52nd St #3130 0.69mi 4/2.0 2,400 (-10%) 0mo $283,000 $118 50
2182 N 48th St 0.74mi 4/2.0 2,410 (-10%) 4mo $199,900 $83 46
2229 N 41st St #2231 0.65mi 4/2.0 2,346 (-12%) 5mo $139,500 $59 45
3044 N 54th St #3046 0.72mi 4/2.0 2,279 (-15%) 0mo $200,000 $88 41
2770 N 56th St #2772 0.74mi 4/2.0 2,281 (-15%) 4mo $185,000 $81 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.82% rent growth · sell at horizon

5-year hold
IRR
14.7%
Equity multiple
1.60×
Total profit
$25,826
Equity at exit
$23,096
10-year hold
IRR
24.1%
Equity multiple
3.16×
Total profit
$93,749
Equity at exit
$13,393

Cash invested: $43,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53210

Home prices YoY
-21.5%
Rents YoY
3.8%
Active inventory
142
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$2,328 high interval (Pro) →
Mortgage (P&I)
$812
Tax est. 1.5%
$194 /mo · $2,324/yr
Insurance
$65
HOA
$0
Vacancy / Maint / Mgmt
$489
Net cashflow
$769

Break-even live

Break-even rent $1,355
Max offer price $154,900
Occupancy floor 62%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,328

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,725
Closing costs
$4,647
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2432 N 28th St Milwaukee, WI 5.0 1.5 1876 $1,600 $0.85 44d 1 1.07mi
2704 W Concordia Ave Unit Na Milwaukee, WI 5.0 2.0 1856 $2,500 $1.35 24d 1 1.26mi

Listing history 13 events

  1. 2026-06-02
    status $154,900 Pending 69 DOM
  2. 2026-06-01
    days on market $154,900 Active 69 DOM
  3. 2026-05-31
    days on market $154,900 Active 68 DOM
  4. 2026-03-17
    listed $154,900 Active 401-char remark
    Show marketing remark (401 chars)

    Huge 2/2 duplex fully rented duplex in popular ''St. Joes'' Area. This Duplex has garage parking in the back. A small yard, newer roof, trim in last 12 years, and separate utilities. Lower and upper units both offer a formal dinning room and eat in kitchen with tons of natural woodwork. Great place to start your investing career. Rents are low. Hurry while it's still available with tons of upside.

  5. 2026-01-01
    historical 401-char remark
    Show marketing remark (401 chars)

    Huge 2/2 duplex fully rented duplex in popular ''St. Joes'' Area. This Duplex has garage parking in the back. A small yard, newer roof, trim in last 12 years, and separate utilities. Lower and upper units both offer a formal dinning room and eat in kitchen with tons of natural woodwork. Great place to start your investing career. Rents are low. Hurry while it's still available with tons of upside.

  6. 2025-12-15
    historical $1,099
  7. 2025-11-03
    listed $1,099
  8. 2025-09-22
    price $159,900 401-char remark
    Show marketing remark (401 chars)

    Huge 2/2 duplex fully rented duplex in popular ''St. Joes'' Area. This Duplex has garage parking in the back. A small yard, newer roof, trim in last 12 years, and separate utilities. Lower and upper units both offer a formal dinning room and eat in kitchen with tons of natural woodwork. Great place to start your investing career. Rents are low. Hurry while it's still available with tons of upside.

  9. 2025-09-10
    listed $169,900 Active 401-char remark
    Show marketing remark (401 chars)

    Huge 2/2 duplex fully rented duplex in popular ''St. Joes'' Area. This Duplex has garage parking in the back. A small yard, newer roof, trim in last 12 years, and separate utilities. Lower and upper units both offer a formal dinning room and eat in kitchen with tons of natural woodwork. Great place to start your investing career. Rents are low. Hurry while it's still available with tons of upside.

  10. 2012-10-10
    listed $37,900
  11. 2012-10-10
    historical
  12. 2009-03-13
    soldstatus $37,000
  13. 2006-01-27
    soldstatus $110,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,936
− Mortgage interest
−$8,677
− Property taxes
−$2,324
− Insurance
−$774
− Repairs & maintenance
−$2,235
− Management
−$2,235
− Depreciation
−$4,506
Taxable income
$7,185
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,724
After-tax cash flow
$7,499/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Fair 45/100 Moderate rehab

This 2/2 duplex requires moderate renovations to improve its curb appeal and interior aesthetics, enhancing both resale and rental value.

Repairs flagged

  • Minor Kitchen cabinets — Worn and dated
  • Minor Bathroom fixtures — Worn and dated
  • Moderate Exterior siding — Some wear visible
  • Moderate Flooring — Worn and dated
  • Moderate Paint — Faded and uneven

Value-add opportunities

  • Both Painting and updating kitchen cabinets — Improves curb appeal and interior aesthetics
  • Both Flooring replacement — Enhances comfort and value
  • Both Bathroom updates — Modernizes and increases appeal

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen cabinets · Worn and dated Minor $500–3,000
Bathroom fixtures · Worn and dated Minor $500–3,000
Exterior siding · Some wear visible Moderate $3,000–15,000
Flooring · Worn and dated Moderate $3,000–15,000
Paint · Faded and uneven Moderate $3,000–15,000
Total estimated repair cost · 5 items $10,000–51,000

Value-add ROI direction

  • Both Painting and updating kitchen cabinets — Improves curb appeal and interior aesthetics
  • Both Flooring replacement — Enhances comfort and value
  • Both Bathroom updates — Modernizes and increases appeal

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
23,922
Household income
$48,217
Rent vs Own
60.4% rent · 39.6% own
Severe rent burden
1730.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 17% Hispanic / Latino 6% Two or more races 6% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Romanian 2% Portuguese 1% Italian 1%
Foreign-born
3% · Canada, Philippines
Languages at home
94% English-only · Spanish 3% Other Asian/Pacific 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.77%
Current HPI
280.0133
Rent YoY
▲ 3.82%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+40.8% since first listed
10 events — show timeline
  • 2026-03-17 Listed $154,900 METROMLS
  • 2026-01-01 Listing Removed METROMLS
  • 2025-12-15 Rental Removed $1,099 APPFOLIO
  • 2025-11-03 Listed for Rent $1,099 APPFOLIO
  • 2025-09-22 Price Changed $159,900 METROMLS
  • 2025-09-10 Listed $169,900 METROMLS
  • 2012-10-10 Listing Removed METROMLS
  • 2012-10-10 Listed $37,900 METROMLS
  • 2009-03-13 Sold (MLS) $37,000 METROMLS
  • 2006-01-27 Sold (MLS) $110,000 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…