2300 Hale Ave · Louisville, KY
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.97%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.8/30.0
- Appreciation +10.0/10.0
- DSCR +7.7/10.0
- 1% rule +5.5/10.0
- Rent growth +4.5/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- ARV discount +0.0/15.0
$165,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 br 2.5 baths Finished Walk-Out .Featuring TWO kitchens and an ''other room'' in the basement currently used as a bedroom with a huge walk-in closet.This home has so many potential uses to fit a variety of needs. The covered front porch is a great place to spend your evenings. The 10ft ceilings are amazing and the abundance of windows let in natural sunlight. The 1st floor has a living room, dining room, primary bedroom, kitchen, full bathroom, and another room off the dining area. The 2nd level has 2 bedrooms and a half bath. he finished basement has a living area, full kitchen with a breakfast bar, a room currently used as a bedroom ( window does not meet egress) a huge walk-in closet, another room for you to use as you wish, full bathroom with a jetted tub,and a laundry area. The back of the home has a covered porch and is fully fenced. All windows were replaced 10 years ago except the two upstairs. Carpet is less than a year old. Basement has been waterproofed with a transferable lifetime warranty.
Key facts
- Separate entrance
- Rear parking pad
- Large kitchen
Tags
Property features AI
Finance
- Other: Subdivision: HARRIS
- HOA & community: No association fee
Exterior
- Utilities: Electricity connected; Natural gas available
- Home design: Single-family residence in a Cape Cod style; 2 stories; Built in 1915
- Construction: Shingle roof; Wood frame, block, and brick construction materials; Concrete block foundation
- Exterior features: Partial chain-link fencing; Corner lot with sidewalk; Lot cleared
Interior
- Kitchen: Main kitchen (first-floor kitchen listed); Additional basement kitchen
- Bedrooms: 4 bedrooms total; Two bedrooms on the first floor; Two bedrooms on the second floor; One bedroom located in the basement
- Bathrooms: 2 full bathrooms (one full bathroom in the basement); 1 half bathroom (located on the second floor)
- Heating & cooling: Forced air heating using natural gas; Central air conditioning; One HVAC unit for heating and one for cooling
- Interior features: Finished basement with outside entry; One fireplace on the first level; 11 total main rooms (14 rooms listed overall); 7 closets (2 located in the basement)
- Laundry & utility: Laundry area in the basement (no first-floor laundry)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $262 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $165k).
- Recommended offer: $160k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.6% vs local median 5.0% in Louisville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, schools D-.
- Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+8.1%/yr); 91 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
Forward outlook
- In year one you build about $18k of equity ($1k loan paydown + $16k appreciation (10.0% local appreciation)).
- Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 8.0% rent growth), your $46k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$45k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($160k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 5y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $110k; list at $165k implies a 50% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1915 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 8.60%
- Cash-on-cash
- 8.24%
- DSCR
- 1.37
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $134,015
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2212 Grand Ave | 0.16mi | 4/2.0 | 2,573 (-6%) | 18mo | $125,000 | $49 | 65 |
| 2206 W Oak St | 0.13mi | 3/1.0 (-1) | 2,348 (-14%) | 21mo | $75,000 | $32 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 31.3%
- Equity multiple
- 3.50×
- Total profit
- $115,691
- Equity at exit
- $148,645
- IRR
- 28.6%
- Equity multiple
- 8.58×
- Total profit
- $350,238
- Equity at exit
- $320,559
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40210
- Home prices YoY
- 12.1%
- Rents YoY
- 8.1%
- Active inventory
- 91
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,730 medium interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$116 /mo · $1,386/yr
- Insurance
- −$69
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$363
- Net cashflow
- $262
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 858 S 23rd St Louisville, KY | 5.0 | 1.0 | 2228 | $2,100 | $0.94 | 16d | 1 | 0.49mi |
| 1545 Catalpa St Louisville, KY | 4.0 | 1.5 | 1760 | $1,545 | $0.88 | 3d | 1 | 0.76mi |
| 820 Hazel St Louisville, KY | 4.0 | 2.0 | 1872 | $1,395 | $0.75 | 2d | 1 | 0.87mi |
| 1618 S 30th St Louisville, KY | 3.0 | 1.0 | 1896 | $1,235 | $0.65 | 15d | 1 | 0.97mi |
Listing history 18 events
-
2026-06-07statusdays on market $165,000 Pending 44 DOM
-
2026-06-03days on market $165,000 Active Under Contract 41 DOM
-
2026-06-02days on market $165,000 Active Under Contract 40 DOM
-
2026-06-01days on market $165,000 Active Under Contract 39 DOM
-
2026-05-31days on market $165,000 Active Under Contract 38 DOM
-
2026-05-10historical Active Under Contract
-
2026-05-07price $165,000
-
2026-04-23$175,000 Active
-
2021-10-19soldstatus $110,000
-
2021-10-18soldstatus $110,000 Closed 1018-char remark
Show marketing remark (1018 chars)
3 br 2.5 baths Finished Walk-Out .Featuring TWO kitchens and an ''other room'' in the basement currently used as a bedroom with a huge walk-in closet.This home has so many potential uses to fit a variety of needs. The covered front porch is a great place to spend your evenings. The 10ft ceilings are amazing and the abundance of windows let in natural sunlight. The 1st floor has a living room, dining room, primary bedroom, kitchen, full bathroom, and another room off the dining area. The 2nd level has 2 bedrooms and a half bath. he finished basement has a living area, full kitchen with a breakfast bar, a room currently used as a bedroom ( window does not meet egress) a huge walk-in closet, another room for you to use as you wish, full bathroom with a jetted tub,and a laundry area. The back of the home has a covered porch and is fully fenced. All windows were replaced 10 years ago except the two upstairs. Carpet is less than a year old. Basement has been waterproofed with a transferable lifetime warranty.
-
2021-09-27status Pending 1018-char remark
Show marketing remark (1018 chars)
3 br 2.5 baths Finished Walk-Out .Featuring TWO kitchens and an ''other room'' in the basement currently used as a bedroom with a huge walk-in closet.This home has so many potential uses to fit a variety of needs. The covered front porch is a great place to spend your evenings. The 10ft ceilings are amazing and the abundance of windows let in natural sunlight. The 1st floor has a living room, dining room, primary bedroom, kitchen, full bathroom, and another room off the dining area. The 2nd level has 2 bedrooms and a half bath. he finished basement has a living area, full kitchen with a breakfast bar, a room currently used as a bedroom ( window does not meet egress) a huge walk-in closet, another room for you to use as you wish, full bathroom with a jetted tub,and a laundry area. The back of the home has a covered porch and is fully fenced. All windows were replaced 10 years ago except the two upstairs. Carpet is less than a year old. Basement has been waterproofed with a transferable lifetime warranty.
-
2021-09-13historical Active Under Contract 1018-char remark
Show marketing remark (1018 chars)
3 br 2.5 baths Finished Walk-Out .Featuring TWO kitchens and an ''other room'' in the basement currently used as a bedroom with a huge walk-in closet.This home has so many potential uses to fit a variety of needs. The covered front porch is a great place to spend your evenings. The 10ft ceilings are amazing and the abundance of windows let in natural sunlight. The 1st floor has a living room, dining room, primary bedroom, kitchen, full bathroom, and another room off the dining area. The 2nd level has 2 bedrooms and a half bath. he finished basement has a living area, full kitchen with a breakfast bar, a room currently used as a bedroom ( window does not meet egress) a huge walk-in closet, another room for you to use as you wish, full bathroom with a jetted tub,and a laundry area. The back of the home has a covered porch and is fully fenced. All windows were replaced 10 years ago except the two upstairs. Carpet is less than a year old. Basement has been waterproofed with a transferable lifetime warranty.
-
2021-08-06price $119,000 1018-char remark
Show marketing remark (1018 chars)
3 br 2.5 baths Finished Walk-Out .Featuring TWO kitchens and an ''other room'' in the basement currently used as a bedroom with a huge walk-in closet.This home has so many potential uses to fit a variety of needs. The covered front porch is a great place to spend your evenings. The 10ft ceilings are amazing and the abundance of windows let in natural sunlight. The 1st floor has a living room, dining room, primary bedroom, kitchen, full bathroom, and another room off the dining area. The 2nd level has 2 bedrooms and a half bath. he finished basement has a living area, full kitchen with a breakfast bar, a room currently used as a bedroom ( window does not meet egress) a huge walk-in closet, another room for you to use as you wish, full bathroom with a jetted tub,and a laundry area. The back of the home has a covered porch and is fully fenced. All windows were replaced 10 years ago except the two upstairs. Carpet is less than a year old. Basement has been waterproofed with a transferable lifetime warranty.
-
2021-08-06price $119,500 1018-char remark
Show marketing remark (1018 chars)
3 br 2.5 baths Finished Walk-Out .Featuring TWO kitchens and an ''other room'' in the basement currently used as a bedroom with a huge walk-in closet.This home has so many potential uses to fit a variety of needs. The covered front porch is a great place to spend your evenings. The 10ft ceilings are amazing and the abundance of windows let in natural sunlight. The 1st floor has a living room, dining room, primary bedroom, kitchen, full bathroom, and another room off the dining area. The 2nd level has 2 bedrooms and a half bath. he finished basement has a living area, full kitchen with a breakfast bar, a room currently used as a bedroom ( window does not meet egress) a huge walk-in closet, another room for you to use as you wish, full bathroom with a jetted tub,and a laundry area. The back of the home has a covered porch and is fully fenced. All windows were replaced 10 years ago except the two upstairs. Carpet is less than a year old. Basement has been waterproofed with a transferable lifetime warranty.
-
2021-08-06$120,000 Active 1018-char remark
Show marketing remark (1018 chars)
3 br 2.5 baths Finished Walk-Out .Featuring TWO kitchens and an ''other room'' in the basement currently used as a bedroom with a huge walk-in closet.This home has so many potential uses to fit a variety of needs. The covered front porch is a great place to spend your evenings. The 10ft ceilings are amazing and the abundance of windows let in natural sunlight. The 1st floor has a living room, dining room, primary bedroom, kitchen, full bathroom, and another room off the dining area. The 2nd level has 2 bedrooms and a half bath. he finished basement has a living area, full kitchen with a breakfast bar, a room currently used as a bedroom ( window does not meet egress) a huge walk-in closet, another room for you to use as you wish, full bathroom with a jetted tub,and a laundry area. The back of the home has a covered porch and is fully fenced. All windows were replaced 10 years ago except the two upstairs. Carpet is less than a year old. Basement has been waterproofed with a transferable lifetime warranty.
-
2021-07-11status Pending
-
2021-07-11historical
-
2021-07-01$120,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $1,386 · $116/mo
- Projected year-2 tax
- $1,419 · $118/mo
- Expected delta
- +$33/yr (+$3/mo · 2.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 97% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,764
- − Mortgage interest
- −$9,243
- − Property taxes
- −$1,386
- − Insurance
- −$1,492
- − Repairs & maintenance
- −$1,661
- − Management
- −$1,661
- − Depreciation
- −$4,800
- Taxable income
- $521
- Est. tax owed @ 24.0%
- −$125
- After-tax cash flow
- $3,017/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 2102990
- Math proficiency
- 19% ▼ -17.00%
- Reading proficiency
- 35% ▼ -11.00%
- Median HH income
- $47,885
- Composite
- 23.45/100
- National rank
- #7884
- State rank
- #121 of 165 in KY
Livability — Louisville
- Score
- 63/100
- State rank
- #333
- US rank
- #15887
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Louisville, KY
- County
- Jefferson County · 790,184 people
- City population
- 769,292
- Metro
- Louisville/Jefferson County, KY-IN
- Population (ZIP)
- 13,518
- Household income
- $35,347
- Rent vs Own
- Severe rent burden
- 815.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 823,112 people
- By 2030
- 849,343 · +3.2%
- By 2040
- 895,696 · +8.8%
- By 2050
- 933,630 · +13.4%
- By 2075
- 1,028,262 · +24.9%
- By 2100
- 1,072,675 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (84%)
- Race & ethnicity
- Black 84% White 8% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 3%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
- 2008→2024 swing
- +4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
- All cycles
- 2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 28.45%
- Current HPI
- 264.0146
- Rent YoY
- ▲ 8.05%
- Metro
- Louisville/Jefferson County, KY-IN
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+37.5% since first listed13 events — show timeline
- 2026-05-10 Contingent — Metro Search MLS
- 2026-05-07 Price Changed $165,000 Metro Search MLS
- 2026-04-23 Listed $175,000 Metro Search MLS
- 2021-10-19 Sold (Public Records) $110,000 Public Records
- 2021-10-18 Sold (MLS) $110,000 Metro Search MLS
- 2021-09-27 Pending — Metro Search MLS
- 2021-09-13 Contingent — Metro Search MLS
- 2021-08-06 Listed $120,000 Metro Search MLS
- 2021-08-06 Price Changed $119,500 Metro Search MLS
- 2021-08-06 Price Changed $119,000 Metro Search MLS
- 2021-07-11 Pending — Metro Search MLS
- 2021-07-11 Listing Removed — Metro Search MLS
- 2021-07-01 Listed $120,000 Metro Search MLS
Property tax history
+61.6%/yrLatest (2025): $1,386 · -1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…