1522 Dennison Ave · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 7/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$42,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Discover the potential at Birmingham’s newest opportunity—1522 Dennison Ave, Birmingham, AL 35211! This charming 3-bedroom home offers 1,404 sq ft with flexibility to easily convert into a 4-bedroom by simply adding a closet to one room. Situated on a desirable corner lot in a well-established neighborhood, this property features a spacious . 11-acre lot and a backyard perfect for entertaining, family gatherings, or creating your own outdoor retreat. Inside, you’ll find a functional floorplan with a welcoming living room, dedicated dining area, and an additional sunroom-style space filled with natural light. The versatile layout makes this home ideal for a growing family,
Key facts
- Sunroom style space
- Versatile layout
- Functional floorplan
Tags
Property features AI
Finance
- Other: Lot size reported as 0.11 acres
- HOA & community: No association fee
Exterior
- Parking: Parking at the main level
- Utilities: Public water; Connected sewer; Gas and electric water heater options; Internet service available
- Home design: Existing structure; Wood construction; Crawl space foundation
- Construction: Wood construction; Crawl space foundation
- Exterior features: Front porch; Corner lot with some trees
Interior
- Bedrooms: Bedrooms located on main level; Includes a bonus room on main level; Sunroom on main level
- Flooring: Hardwood
- Bathrooms: 1 full bathroom
- Heating & cooling: 3+ heating systems; 3+ cooling systems
- Interior features: Hardwood floors; Pull-down attic; Ceilings: Other (see remarks); Living area reported per tax records
- Laundry & utility: Main-level laundry room; Washer hookup; Dryer hookups for electric and gas
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $43k.
Deal economics
- At list price, monthly cash flow is $731 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $43k).
- Recommended offer: $42k (1.5% below list) — sets the bar for market timing.
- Cap rate 26.7% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: West End Academy (math 2% / reading 12%, grade F, #601 of 627 statewide, top 98%, 503 students, 81% FRL); Wenonah High School (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 656 students, 85% FRL) — zoned schools at 83% FRL track the district average.
- Market conditions: Rents soft (-0.0%/yr); 152 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
- This rent runs 43% of the median local income ($35k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $297 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $12k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($42k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.92% ✓
- Cap rate
- 26.74%
- Cash-on-cash
- 73.02%
- DSCR
- 4.25
- GRM
- 2.9
CMA / ARV
- ARV (on-the-fly)
- $99,684
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1317 SW 16th St SW | 0.16mi | 3/2.0 | 1,420 (+1%) | 6mo | $133,000 | $94 | 82 |
| 1241 15th St SW | 0.22mi | 3/2.0 | 1,443 (+3%) | 1mo | $102,000 | $71 | 80 |
| 1245 16th St SW | 0.23mi | 3/2.0 | 1,336 (-5%) | 5mo | $145,000 | $109 | 73 |
| 1376 SW 15th St | 0.08mi | 3/2.0 | 1,468 (+5%) | 18mo | $120,000 | $82 | 69 |
| 1547 Bay Ave SW | 0.15mi | 2/2.0 (-1) | 1,467 (+4%) | 13mo | $43,000 | $29 | 66 |
| 1201 SW 15th St | 0.31mi | 3/2.5 | 1,472 (+5%) | 10mo | $162,000 | $110 | 63 |
| 1440 16th Way SW | 0.48mi | 4/1.0 (+1) | 1,519 (+8%) | 2mo | $42,500 | $28 | 57 |
| 1232 SW 15th Pl | 0.23mi | 3/2.0 | 1,520 (+8%) | 22mo | $32,500 | $21 | 54 |
| 1609 SW Jefferson Ave | 0.52mi | 3/1.0 | 1,302 (-7%) | 13mo | $61,000 | $47 | 53 |
| 1725 3rd Pl SW | 0.68mi | 4/2.0 (+1) | 1,365 (-3%) | 2mo | $215,000 | $158 | 53 |
| 1629 Steiner Ave SW | 0.73mi | 2/1.0 (-1) | 1,476 (+5%) | 8mo | $72,000 | $49 | 46 |
| 1545 16th Way SW | 0.59mi | 3/1.0 | 1,320 (-6%) | 20mo | $69,500 | $53 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 69.4%
- Equity multiple
- 3.99×
- Total profit
- $35,921
- Equity at exit
- $6,397
- IRR
- 72.6%
- Equity multiple
- 7.41×
- Total profit
- $77,005
- Equity at exit
- $3,709
Cash invested: $12,012 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35211
- Rents YoY
- -0.0%
- Active inventory
- 152
- Price-to-rent
- 2.9×
Monthly cashflow live
- Estimated rent
- $1,254 high interval (Pro) →
- Mortgage (P&I)
- −$225
- Tax from tax record
- −$17 /mo · $202/yr
- Insurance
- −$18
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$263
- Net cashflow
- $731
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $10,725
- Closing costs
- $1,287
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1332 15th Pl SW Birmingham, AL | 2.0 | 1.0 | 1115 | $950 | $0.85 | 3d | 1 | 0.06mi |
| 1508 Dennison Ave SW Birmingham, AL | 2.0 | 1.0 | 924 | $890 | $0.96 | 44d | 1 | 0.07mi |
| 1256 15th St SW Birmingham, AL | 3.0 | 1.0 | 1206 | $1,300 | $1.08 | 3d | 1 | 0.17mi |
| 1233 15th Way SW Birmingham, AL | 3.0 | 1.0 | 1119 | $1,050 | $0.94 | 44d | 1 | 0.21mi |
| 1204 15th Way SW Birmingham, AL | 4.0 | 3.0 | 1715 | $1,400 | $0.82 | 44d | 1 | 0.28mi |
| 1136 15th St SW Birmingham, AL | 4.0 | 2.0 | 1296 | $1,395 | $1.08 | 24d | 1 | 0.35mi |
| 1698 Dennison Ave SW Birmingham, AL | 4.0 | 2.0 | 1780 | $1,300 | $0.73 | 44d | 1 | 0.39mi |
| 1620 Alemeda Ave SW Birmingham, AL | 3.0 | 2.0 | 1314 | $1,295 | $0.99 | 2d | 1 | 0.45mi |
| 1609 Jefferson Ave SW Birmingham, AL | 4.0 | 1.0 | 1572 | $1,300 | $0.83 | 3d | 1 | 0.49mi |
| 1000 17th Pl SW Birmingham, AL | 3.0 | 2.0 | 1200 | $1,275 | $1.06 | 19d | 1 | 0.67mi |
| 1501 Princeton Ave SW Birmingham, AL | 3.0 | 2.0 | 1260 | $1,350 | $1.07 | 44d | 1 | 0.87mi |
| 1734 Lee Ave SW Birmingham, AL | 4.0 | 1.0 | 1142 | $1,150 | $1.01 | 19d | 1 | 0.92mi |
| 1520 17th Way SW Birmingham, AL | 3.0 | 1.0 | 900 | $900 | $1.00 | 21d | 1 | 0.96mi |
| 1520 17th Way SW Birmingham, AL | 3.0 | 1.0 | 900 | $900 | $1.00 | 12d | 1 | 0.96mi |
| 1012 Cotton Ave SW Birmingham, AL | 3.0 | 1.0 | 1232 | $1,000 | $0.81 | 44d | 1 | 0.96mi |
| 1728 Princeton Ave SW Birmingham, AL | 4.0 | 2.0 | 1334 | $1,300 | $0.97 | 44d | 1 | 0.98mi |
| 218 Olympia Dr Homewood, AL | 1.0–3.0 | 1.0–2.5 | 958 | $1,659 | $1.73 | 2d | 33 | 0.98mi |
| 1252 18th Pl SW Birmingham, AL | 3.0 | 1.0 | 950 | $1,000 | $1.05 | 16d | 1 | 1.00mi |
| 1217 Fulton Ave SW Birmingham, AL | 4.0 | 2.0 | 1397 | $1,395 | $1.00 | 44d | 1 | 1.04mi |
| 1319 18th Way SW Birmingham, AL | 4.0 | 2.0 | 1337 | $1,345 | $1.01 | 24d | 1 | 1.05mi |
| 1228 Fulton Ave SW Birmingham, AL | 2.0 | 1.0 | 900 | $800 | $0.89 | 44d | 1 | 1.06mi |
| 856 Center Way SW Birmingham, AL | 3.0 | 2.0 | 1142 | $1,200 | $1.05 | 44d | 1 | 1.07mi |
| 504 Francis Pl SW Birmingham, AL | 3.0 | 2.0 | 1816 | $1,223 | $0.67 | 24d | 1 | 1.08mi |
| 1537 18th St SW Birmingham, AL | 3.0 | 1.0 | 1049 | $1,130 | $1.08 | 44d | 1 | 1.08mi |
| 1816 Saint Charles Ave SW Birmingham, AL | 3.0 | 1.0 | 1395 | $1,295 | $0.93 | 24d | 1 | 1.09mi |
| 1544 18th St SW Birmingham, AL | 3.0 | 1.0 | 950 | $1,130 | $1.19 | 44d | 1 | 1.11mi |
| 1213 Alabama Ave SW Birmingham, AL | 4.0 | 2.0 | 1616 | $1,200 | $0.74 | 44d | 1 | 1.12mi |
| 1437 Woodland Ave SW Birmingham, AL | 3.0 | 1.0 | 1369 | $1,100 | $0.80 | 3d | 1 | 1.13mi |
| 1645 Woodland Ave SW Birmingham, AL | 4.0 | 2.0 | 1298 | $1,300 | $1.00 | 19d | 1 | 1.14mi |
| 1220 Alabama Ave SW Birmingham, AL | 3.0 | 1.5 | 1175 | $1,350 | $1.15 | 44d | 1 | 1.14mi |
| 1209 19th Pl SW Birmingham, AL | 3.0 | 1.0 | 1050 | $1,275 | $1.21 | 44d | 1 | 1.16mi |
| 405 11th St SW Unit B Birmingham, AL | 2.0 | 1.0 | 1065 | $800 | $0.75 | 44d | 1 | 1.19mi |
| 1228 19th Pl SW Birmingham, AL | 3.0 | 2.0 | 978 | $1,195 | $1.22 | 3d | 1 | 1.19mi |
| 741 Center Pl SW Birmingham, AL | 3.0 | 1.0 | 1101 | $1,250 | $1.14 | 16d | 1 | 1.20mi |
| 1800 Woodland Ave SW Birmingham, AL | 4.0 | 1.0 | 1411 | $1,195 | $0.85 | 2d | 1 | 1.20mi |
| 1900 Saint Charles Ave SW Birmingham, AL | 4.0 | 2.0 | 1623 | $1,350 | $0.83 | 2d | 1 | 1.29mi |
| 108 E Ann Dr SW Birmingham, AL | 4.0 | 2.0 | 1628 | $1,495 | $0.92 | 24d | 1 | 1.31mi |
| 224 E Ann Dr SW Birmingham, AL | 3.0 | 1.0 | 1026 | $1,050 | $1.02 | 24d | 1 | 1.32mi |
| 2028 Lee Ter SW Birmingham, AL | 2.0 | 1.0 | 884 | $695 | $0.79 | 44d | 1 | 1.32mi |
| 2026 Lee Ct SW Birmingham, AL | 3.0 | 1.0 | 1204 | $1,100 | $0.91 | 44d | 1 | 1.33mi |
Listing history 10 events
-
2026-06-18days on market $42,900 Active 19 DOM
-
2026-06-17days on market $42,900 Active 18 DOM
-
2026-06-16days on market $42,900 Active 17 DOM
-
2026-06-15days on market $42,900 Active 16 DOM
-
2026-06-13status $42,900 Active 14 DOM
-
2026-06-03status $42,900 Pending 14 DOM
-
2026-06-02days on market $42,900 Active 14 DOM
-
2026-06-01days on market $42,900 Active 13 DOM
-
2026-05-31days on market $42,900 Active 12 DOM
-
2026-05-19$42,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $202 · $17/mo
- Projected year-2 tax
- $202 · $17/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,046
- − Mortgage interest
- −$2,403
- − Property taxes
- −$202
- − Insurance
- −$214
- − Repairs & maintenance
- −$1,204
- − Management
- −$1,204
- − Depreciation
- −$1,248
- Taxable income
- $8,572
- Est. tax owed @ 24.0%
- −$2,057
- After-tax cash flow
- $6,713/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- County
- Jefferson County · 527,445 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 24,924
- Household income
- $34,884
- Rent vs Own
- Severe rent burden
- 2161.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (77%)
- Race & ethnicity
- Black 77% White 10% Hispanic / Latino 10% Two or more races 4%
- Hispanic origin (detail)
- Mexican 7%
- Foreign-born
- 6% · Canada
- Languages at home
- 91% English-only · Spanish 8% French/Haitian/Cajun 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -49.29%
- Current HPI
- 91.2903
- Rent YoY
- ▬ -0.01%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
1 event — show timeline
- 2026-05-19 Listed $42,900 Greater Alabama MLS
Property tax history
-7.4%/yrLatest (2025): $202 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…