4243 Agnes Ave · Kansas City, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.4/30.0
- ARV discount +7.5/15.0
- DSCR +7.2/10.0
- 1% rule +4.8/10.0
- Livability +3.9/5.0
- Rent growth +3.6/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-In Ready & Fantastic! Enjoy the beautiful hardwood floors, fresh paint, new counters & fixtures & new bathroom. Explore the attic w/ its future possibilites! Full basement w/ workshop & plenty of storage. Owner Financing is a possibility. New AC to be installed. This home is a charmer! Perfect blend of old and new! Front porch is perfect for lazy mornings & a fresh cup of coffee or gossip w/ friends. Wonderful formal dining space + eat-in kit so all your guests have a place to sit!
Key facts
- Newer appliances
- Updated bathroom
- 4,420 sq ft lot
Tags
Property features AI
Finance
- Other: Not in a flood plain
- HOA & community: No association fees
Exterior
- Parking: Other parking
- Utilities: Public water; Public sewer; Metro Free telecom
- Home design: Single family residence; Bungalow / Ranch style; Residential property
- Construction: Frame construction; Composition roof; About 101+ years old
- Exterior features: Front porch; City lot
Interior
- Kitchen: Disposal; Electric range
- Bedrooms: 2 bedrooms (main floor primary bedroom)
- Flooring: Wood flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Electric cooling
- Interior features: Ceiling fans; Walk-in closets; Stone/rock walk-up basement
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $208 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $122k (2.5% below list).
- Recommended offer: $122k (2.5% below list) — sets the bar for 1% rule.
- Cap rate 8.3% vs local median 3.9% in Kansas City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#28 in MO, #2,671 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime F.
- Kansas City 33 (urban): math 12% / reading 24% proficiency, ranked #308 of 324 in MO (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.4%/yr); 187 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 4,002 units permitted in Jackson County in 2024 (2,271 in 5+ unit buildings).
- This rent runs 35% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Jackson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 8.29%
- Cash-on-cash
- 7.14%
- DSCR
- 1.32
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $79,299
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2303 E 41st St E | 0.49mi | 2/1.0 | 918 (+3%) | 4mo | $80,000 | $87 | 69 |
| 4214 Monroe Ave | 0.40mi | 2/1.0 | 858 (-4%) | 7mo | $50,000 | $58 | 69 |
| 4016 Askew Ave | 0.46mi | 3/1.0 (+1) | 899 (+1%) | 6mo | $80,000 | $89 | 67 |
| 3942 Myrtle Ave | 0.69mi | 2/1.0 | 890 (-0%) | 3mo | $85,000 | $96 | 65 |
| 4338 Indiana Ave | 0.26mi | 2/1.0 | 1,012 (+14%) | 0mo | $150,000 | $148 | 65 |
| 4327 Mersington Ave | 0.57mi | 2/1.0 | 940 (+6%) | 4mo | $50,000 | $53 | 61 |
| 4410 Myrtle Ave | 0.62mi | 3/1.0 (+1) | 912 (+2%) | 4mo | $80,000 | $88 | 58 |
| 4218 Cleveland Ave | 0.47mi | 2/1.0 | 780 (-12%) | 6mo | $110,000 | $141 | 52 |
| 3938 Myrtle Ave | 0.70mi | 2/1.0 | 805 (-10%) | 0mo | $65,000 | $81 | 51 |
| 4338 Myrtle Ave | 0.60mi | 2/1.0 | 780 (-12%) | 3mo | $125,000 | $160 | 48 |
| 3915 Brooklyn Ave | 0.67mi | 2/1.0 | 1,020 (+14%) | 7mo | $45,000 | $44 | 39 |
| 3711 Bellefontaine Ave | 0.69mi | 3/1.0 (+1) | 1,007 (+13%) | 4mo | $120,000 | $119 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.42% rent growth · sell at horizon
- IRR
- -4.0%
- Equity multiple
- 0.85×
- Total profit
- $-5,271
- Equity at exit
- $18,638
- IRR
- 7.1%
- Equity multiple
- 1.56×
- Total profit
- $19,758
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64130
- Home prices YoY
- -21.5%
- Rents YoY
- 4.4%
- Active inventory
- 187
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,219 high interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$47 /mo · $569/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$256
- Net cashflow
- $208
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4309 College Ave Kansas City, MO | 3.0 | 2.0 | 1040 | $1,550 | $1.49 | 16d | 1 | 0.18mi |
| 4427 Agnes Ave Kansas City, MO | 3.0 | 1.0 | 1100 | $1,350 | $1.23 | 16d | 1 | 0.19mi |
| 4144 College Ave Kansas City, MO | 3.0 | 1.0 | 1108 | $1,095 | $0.99 | 23d | 1 | 0.21mi |
| 4534 S Benton Ave Kansas City, MO | 2.0 | 1.0 | 912 | $1,045 | $1.15 | 16d | 1 | 0.35mi |
| 4216 Cleveland Ave Kansas City, MO | 2.0 | 1.0 | 780 | $1,125 | $1.44 | 16d | 1 | 0.47mi |
| 4005 Bales Ave Kansas City, MO | 2.0 | 1.0 | 792 | $1,050 | $1.33 | 43d | 1 | 0.47mi |
| 2305 E 41st St Kansas City, MO | 2.0 | 1.0 | 750 | $1,000 | $1.33 | 7d | 1 | 0.50mi |
| 3841 Olive St Kansas City, MO | 2.0 | 1.0 | 792 | $985 | $1.24 | 14d | 1 | 0.65mi |
| 4028 Myrtle Ave Kansas City, MO | 3.0 | 1.0 | 1100 | $1,490 | $1.35 | 43d | 1 | 0.66mi |
| 4911 S Benton Ave Kansas City, MO | 2.0 | 1.0 | 1000 | $1,100 | $1.10 | 16d | 1 | 0.78mi |
| 4917 S Benton Ave Kansas City, MO | 2.0 | 1.0 | 1000 | $1,100 | $1.10 | 23d | 1 | 0.80mi |
| 3710 Wabash Ave Unit 2S Kansas City, MO | 2.0 | 1.0 | 875 | $850 | $0.97 | 23d | 1 | 0.83mi |
| 4401 Wayne Ave Kansas City, MO | 2.0 | 1.5 | 955 | $1,300 | $1.36 | 23d | 1 | 0.89mi |
| 5013 S Benton Ave Kansas City, MO | 3.0 | 1.0 | 978 | $1,225 | $1.25 | 23d | 1 | 0.91mi |
| 4209 Flora Ave Kansas City, MO | 2.0 | 1.0 | 778 | $1,200 | $1.54 | 16d | 1 | 0.95mi |
| 4930 Park Ave Kansas City, MO | 3.0 | 1.0 | 900 | $1,300 | $1.44 | 16d | 1 | 0.95mi |
| 3017 E 51st St Kansas City, MO | 2.0 | 1.0 | 621 | $1,303 | $2.10 | 7d | 1 | 1.01mi |
| 1500 E 46th St Kansas City, MO | 1.0–3.0 | 1.0 | 803 | $1,050 | $1.31 | 43d | 1 | 1.01mi |
| 3949 Doctor Martin Luther King Junior Blvd Kansas City, MO | 1.0–2.0 | 1.0–2.0 | 945 | $1,565 | $1.66 | 1d | 3 | 1.08mi |
| 4232 Virginia Ave Unit 1 Kansas City, MO | 1.0 | 1.0 | 592 | $750 | $1.27 | 19d | 1 | 1.09mi |
| 3736 Cypress Ave Kansas City, MO | 3.0 | 1.0 | 1100 | $1,200 | $1.09 | 7d | 1 | 1.11mi |
| 3315 E 52nd St Kansas City, MO | 2.0 | 1.0 | 662 | $1,125 | $1.70 | 23d | 1 | 1.15mi |
| 5114 Brooklyn Ave Kansas City, MO | 3.0 | 1.5 | 1116 | $1,300 | $1.16 | 7d | 1 | 1.16mi |
| 3330 Agnes Ave Kansas City, MO | 3.0 | 1.0 | 1000 | $1,410 | $1.41 | 43d | 1 | 1.17mi |
| 4119 Forest Ave Kansas City, MO | 2.0 | 1.0 | 950 | $1,400 | $1.47 | 12d | 1 | 1.20mi |
| 1214 Brush Creek Blvd Unit 03 Kansas City, MO | 2.0 | 1.0 | 950 | $1,050 | $1.11 | 16d | 1 | 1.21mi |
| 3609 Wayne Ave Kansas City, MO | 3.0 | 1.5 | 1118 | $1,900 | $1.70 | 23d | 1 | 1.22mi |
| 3310 College Ave Kansas City, MO | 3.0 | 1.0 | 874 | $995 | $1.14 | 43d | 1 | 1.22mi |
| 4818 Paseo Blvd Unit 1W Kansas City, MO | 1.0 | 1.0 | 526 | $945 | $1.80 | 23d | 1 | 1.24mi |
| 4818 Paseo Blvd Kansas City, MO | 1.0 | 1.0 | 526 | $945 | $1.80 | 11d | 10 | 1.26mi |
| 4818 Paseo Blvd Kansas City, MO | 1.0 | 1.0 | 526 | $945 | $1.80 | 3d | 8 | 1.26mi |
| 3437 Jackson Ave Kansas City, MO | 2.0 | 1.0 | 700 | $1,150 | $1.64 | 16d | 1 | 1.27mi |
| 4818 The Paseo Unit 3S Kansas City, MO | 1.0 | 1.0 | 526 | $895 | $1.70 | 23d | 1 | 1.27mi |
| 4818 The Paseo Unit 2N Kansas City, MO | 1.0 | 1.0 | 526 | $995 | $1.89 | 23d | 1 | 1.27mi |
| 4818 The Paseo Unit 2N Kansas City, MO | 1.0 | 1.0 | 526 | $945 | $1.80 | 16d | 1 | 1.27mi |
| 1320 E 49th St Kansas City, MO | 1.0 | 1.0 | 550 | $1,000 | $1.82 | 2d | 2 | 1.30mi |
| 4902 E 39th St Kansas City, MO | 2.0 | 1.0 | 820 | $1,300 | $1.59 | 16d | 1 | 1.30mi |
| 3233 Park Ave Unit 2 Kansas City, MO | 2.0 | 1.0 | 950 | $1,000 | $1.05 | 23d | 1 | 1.35mi |
| 3233 Park Ave Unit 1 Kansas City, MO | 2.0 | 1.0 | 950 | $1,075 | $1.13 | 43d | 1 | 1.35mi |
| 4154 Harrison St Kansas City, MO | 2.0 | 1.0 | 1100 | $1,395 | $1.27 | 43d | 1 | 1.35mi |
Listing history 3 events
-
2026-06-18days on market $125,000 Active 2 DOM
-
2026-06-17remarks 693-char remark
-
2026-06-17$125,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $569 · $47/mo
- Projected year-2 tax
- $1,212 · $101/mo
- Expected delta
- +$644/yr (+$54/mo · 113.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,632
- − Mortgage interest
- −$7,002
- − Property taxes
- −$569
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,171
- − Management
- −$1,171
- − Depreciation
- −$3,636
- Taxable income
- $459
- Est. tax owed @ 24.0%
- −$110
- After-tax cash flow
- $2,389/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kansas City 33
- NCES district ID
- 2916400
- Math proficiency
- 12% ▼ -8.00%
- Reading proficiency
- 24% ▬ 0.00%
- Median HH income
- $35,227
- Composite
- 14.8/100
- National rank
- #9387
- State rank
- #308 of 324 in MO
Livability — Kansas City
- Score
- 78/100
- State rank
- #28
- US rank
- #2671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kansas City, MO
- County
- Jackson County · 687,798 people
- City population
- 439,467
- Metro
- Kansas City, MO-KS
- Population (ZIP)
- 19,644
- Household income
- $42,221
- Rent vs Own
- Severe rent burden
- 1132.0
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 719,589 people
- By 2030
- 731,456 · +1.6%
- By 2040
- 746,689 · +3.8%
- By 2050
- 749,289 · +4.1%
- By 2075
- 736,227 · +2.3%
- By 2100
- 668,210 · -7.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (80%)
- Race & ethnicity
- Black 80% White 9% Hispanic / Latino 8% Two or more races 6%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 1% Swedish 0%
- Foreign-born
- 6% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Jackson
- 2024 margin
- D (+19.3) · D 58.9% · R 39.5% · Other 1.6%
- 2008→2024 swing
- -6.1pp toward R · 2008: 25.4pp · 2024: 19.3pp
- All cycles
- 2024: D+19.3 2020: D+22.0 2016: D+16.6 2012: D+19.0 2008: D+25.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.32%
- Current HPI
- 267.491
- Rent YoY
- ▲ 4.42%
- Metro
- Kansas City, MO-KS
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+1150.0% since first listed17 events — show timeline
- 2026-06-17 Listed $125,000 Heartland MLS as Distributed by MLS Grid
- 2026-05-29 Listed for Rent $1,100 SHOWMOJO
- 2025-01-17 Rental Removed $1,095 SHOWMOJO
- 2025-01-17 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2024-11-16 Listed for Rent $1,095 SHOWMOJO
- 2024-10-31 Listed $134,900 Heartland MLS as Distributed by MLS Grid
- 2023-07-27 Sold (Public Records) — Public Records
- 2017-03-14 Sold (Public Records) — Public Records
- 2015-09-15 Sold (Public Records) — Public Records
- 2015-04-13 Sold (Public Records) — Public Records
- 2008-01-24 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2007-07-14 Listed $43,900 Heartland MLS as Distributed by MLS Grid
- 2007-03-23 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2007-01-16 Listed $19,500 Heartland MLS as Distributed by MLS Grid
- 2003-11-19 Sold (Public Records) — Public Records
- 2003-01-31 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2003-01-19 Listed $10,000 Heartland MLS as Distributed by MLS Grid
Property tax history
+1.7%/yrLatest (2025): $569 · -43.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…