CashFlowRE
Sign in Sign up
2707 Howard St
B Composite 74.77
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.5/10.0
  • Livability +4.2/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$139,500

2707 Howard St · Omaha, NE 68105
4 bd · 2.0 ba · 2,140 sqft · Other public records · 48 Days on market
Built 1888 1,742 sqft lot $65/sqft · 53% below area Est $201k · 31% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located in the heart of Midtown Omaha, this property offers convenient access to some of the city's most popular destinations including the Blackstone District, Downtown Omaha, and Midtown Crossing. This two-story home offers a functional layout with spacious living areas and abundant natural light. The property features a driveway, parking pad and a paved patio area that provides additional outdoor space for relaxing or entertaining. Situated in a prime central location, this home provides easy access to local restaurants, entertainment, and neighborhood amenities. Whether you're looking for a primary residence or an investment opportunity, this property offers incredible potential in one of Omaha's most desirable urban locations.

Key facts

  • Paved patio
  • Private driveway
  • 1,742 sq ft lot

Tags

PRIVATE DRIVEWAYDEDICATED PARKING PADPAVED PATIOSECLUDED OUTDOOR RETREATFUTURE OMAHA STREET CAR

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer; Electricity available; Natural gas available; Phone available; Cable available
  • Home design: Single-family residence; One and one-half story; Not new (built in 1888)
  • Construction: Composition roof; Block foundation; Built in 1888
  • Exterior features: Patio; Partial fencing; Paved road access; Level, city lot with curb and gutter and public sidewalk

Interior

  • Kitchen: Kitchen on the main floor with ceramic tile flooring
  • Bedrooms: Primary bedroom on the main floor with luxury vinyl plank flooring; Second bedroom on the main floor with wall-to-wall carpeting; Third bedroom on the 2nd floor with wall-to-wall carpeting; Fourth bedroom on the 2nd floor with wall-to-wall carpeting; Loft
  • Flooring: Carpet; Ceramic tile; Luxury vinyl plank
  • Bathrooms: Two full bathrooms (one on the main level)
  • Heating & cooling: Natural gas forced-air heating; Central air conditioning
  • Interior features: Basement with windows, unfinished; Flooring includes carpet, ceramic tile, and luxury vinyl plank
  • Laundry & utility: Laundry area with concrete floor

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath other listed at $140k.

Deal economics

  • At list price, monthly cash flow is $481 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $135k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.4% vs local median 3.6% in Omaha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#7 in NE, #663 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
  • Omaha Public Schools (urban): math 20% / reading 28% proficiency, ranked #110 of 111 in NE (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Field Club Elementary School (math 12% / reading 25%, grade F, #467 of 502 statewide, top 93%, 581 students, 0% FRL); Central High School (math 29% / reading 40%, grade F, #208 of 261 statewide, top 86%, 2,738 students, 0% FRL) — zoned schools average 0% FRL vs 62% district-wide (62 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+3.7%/yr); 124 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 4,539 units permitted in Douglas County in 2024 (2,583 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $964 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Douglas County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.7% rent growth), your $39k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($135k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 22y ago; this cycle's ask has dropped $24k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $115k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1888 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $135,315 (3.0% below list)

Questions for the listing agent

  1. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1888 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.35%
Cap rate
10.43%
Cash-on-cash
14.76%
DSCR
1.66
GRM
6.2

CMA / ARV

ARV (median comp)
$201,064
List price
$139,500
Delta
-30.62%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.66% rent growth · sell at horizon

5-year hold
IRR
6.1%
Equity multiple
1.24×
Total profit
$9,316
Equity at exit
$20,800
10-year hold
IRR
16.1%
Equity multiple
2.36×
Total profit
$52,984
Equity at exit
$12,061

Cash invested: $39,060 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Nebraska
83 Strongly Landlord-Friendly · R+13
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempted; moderate court pace.

ZIP-level market 68105

Rents YoY
3.7%
Active inventory
124
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$1,884 high interval (Pro) →
Mortgage (P&I)
$732
Tax from tax record
$218 /mo · $2,615/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$396
Net cashflow
$481

Break-even live

Break-even rent $1,275
Max offer price $139,500
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,875
Closing costs
$4,185
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
528 S 26th Ave Ste B Omaha, NE 4.0 1.0 1748 $1,650 $0.94 3d 1 0.03mi
554 S 26th Ave Omaha, NE 3.0 1.0 1484 $1,400 $0.94 3d 1 0.06mi
542 S 29th St Omaha, NE 3.0 1.5 1442 $1,750 $1.21 14d 1 0.15mi
3001 Harney St Omaha, NE 3.0 3.0 1764 $2,395 $1.36 44d 1 0.26mi
806 Park Ave Omaha, NE 3.0 3.0 1650 $2,395 $1.45 24d 2 0.30mi
2929 California St Omaha, NE 1.0–4.0 1.0–3.0 1280 $3,340 $2.61 3d 118 0.72mi
132 N 35th Ave Omaha, NE 5.0 2.0 1959 $2,550 $1.30 44d 1 0.82mi
106 S 36th St Omaha, NE 3.0 3.0 1750 $2,275 $1.30 3d 1 0.83mi
612 N 33rd St Omaha, NE 3.0 2.0 2370 $1,650 $0.70 14d 1 0.87mi
411 S 38th Ave Omaha, NE 3.0 3.0 1872 $1,995 $1.07 44d 1 0.95mi
110 N 38th St Unit 110 Omaha, NE 3.0 2.0 1600 $1,750 $1.09 24d 1 0.96mi
303 N 38th St Omaha, NE 4.0 1.5 1472 $1,995 $1.36 24d 1 1.00mi
3919 Farnam St Unit 3915 Farnam Omaha, NE 4.0 2.0 1700 $2,350 $1.38 44d 1 1.10mi
140 N 41st St Omaha, NE 3.0 2.5 1640 $2,495 $1.52 44d 1 1.25mi
4228 Mayberry St Omaha, NE 4.0 1.0 1664 $1,700 $1.02 14d 1 1.33mi
4182 Wakeley St Omaha, NE 4.0 3.5 2472 $2,775 $1.12 12d 1 1.38mi
3403 Arbor St Omaha, NE 5.0 2.0 1556 $2,500 $1.61 3d 1 1.46mi
3314 Franklin St Omaha, NE 4.0 2.0 1635 $1,600 $0.98 44d 1 1.47mi

Listing history 29 events

  1. 2026-06-18
    days on market $139,500 Active 48 DOM
  2. 2026-06-17
    days on market $139,500 Active 47 DOM
  3. 2026-06-16
    days on market $139,500 Active 46 DOM
  4. 2026-06-15
    days on market $139,500 Active 45 DOM
  5. 2026-06-13
    days on market $139,500 Active 43 DOM
  6. 2026-06-10
    days on market $139,500 Active 40 DOM
  7. 2026-06-09
    days on market $139,500 Active 39 DOM
  8. 2026-06-08
    days on market $139,500 Active 38 DOM
  9. 2026-06-07
    days on market $139,500 Active 37 DOM
  10. 2026-06-03
    days on market $139,500 Active 33 DOM
  11. 2026-06-03
    days on market $139,500 Active 32 DOM
  12. 2026-06-01
    days on market $139,500 Active 31 DOM
  13. 2026-06-01
    days on market $139,500 Active 30 DOM
  14. 2026-05-14
    price $146,000 949-char remark
  15. 2026-05-06
    price $156,000 949-char remark
  16. 2026-05-01
    listed $163,800 New 949-char remark
  17. 2026-04-01
    soldstatus $115,000 Sold 742-char remark
    Show marketing remark (742 chars)

    Located in the heart of Midtown Omaha, this property offers convenient access to some of the city's most popular destinations including the Blackstone District, Downtown Omaha, and Midtown Crossing. This two-story home offers a functional layout with spacious living areas and abundant natural light. The property features a driveway, parking pad and a paved patio area that provides additional outdoor space for relaxing or entertaining. Situated in a prime central location, this home provides easy access to local restaurants, entertainment, and neighborhood amenities. Whether you're looking for a primary residence or an investment opportunity, this property offers incredible potential in one of Omaha's most desirable urban locations.

  18. 2026-03-12
    status Pending 742-char remark
    Show marketing remark (742 chars)

    Located in the heart of Midtown Omaha, this property offers convenient access to some of the city's most popular destinations including the Blackstone District, Downtown Omaha, and Midtown Crossing. This two-story home offers a functional layout with spacious living areas and abundant natural light. The property features a driveway, parking pad and a paved patio area that provides additional outdoor space for relaxing or entertaining. Situated in a prime central location, this home provides easy access to local restaurants, entertainment, and neighborhood amenities. Whether you're looking for a primary residence or an investment opportunity, this property offers incredible potential in one of Omaha's most desirable urban locations.

  19. 2026-03-09
    status Active 742-char remark
    Show marketing remark (742 chars)

    Located in the heart of Midtown Omaha, this property offers convenient access to some of the city's most popular destinations including the Blackstone District, Downtown Omaha, and Midtown Crossing. This two-story home offers a functional layout with spacious living areas and abundant natural light. The property features a driveway, parking pad and a paved patio area that provides additional outdoor space for relaxing or entertaining. Situated in a prime central location, this home provides easy access to local restaurants, entertainment, and neighborhood amenities. Whether you're looking for a primary residence or an investment opportunity, this property offers incredible potential in one of Omaha's most desirable urban locations.

  20. 2026-03-07
    historical 742-char remark
    Show marketing remark (742 chars)

    Located in the heart of Midtown Omaha, this property offers convenient access to some of the city's most popular destinations including the Blackstone District, Downtown Omaha, and Midtown Crossing. This two-story home offers a functional layout with spacious living areas and abundant natural light. The property features a driveway, parking pad and a paved patio area that provides additional outdoor space for relaxing or entertaining. Situated in a prime central location, this home provides easy access to local restaurants, entertainment, and neighborhood amenities. Whether you're looking for a primary residence or an investment opportunity, this property offers incredible potential in one of Omaha's most desirable urban locations.

  21. 2026-03-06
    listed $120,000 New 742-char remark
    Show marketing remark (742 chars)

    Located in the heart of Midtown Omaha, this property offers convenient access to some of the city's most popular destinations including the Blackstone District, Downtown Omaha, and Midtown Crossing. This two-story home offers a functional layout with spacious living areas and abundant natural light. The property features a driveway, parking pad and a paved patio area that provides additional outdoor space for relaxing or entertaining. Situated in a prime central location, this home provides easy access to local restaurants, entertainment, and neighborhood amenities. Whether you're looking for a primary residence or an investment opportunity, this property offers incredible potential in one of Omaha's most desirable urban locations.

  22. 2014-01-06
    historical
  23. 2013-10-15
    listed $70,000
  24. 2006-06-20
    soldstatus $85,000
  25. 2006-06-19
    soldstatus $85,000
  26. 2006-05-27
    historical
  27. 2006-05-23
    listed $88,000
  28. 2004-12-03
    historical
  29. 2004-08-03
    listed $94,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NE · Resets to sale price

Current annual tax
$2,615 · $218/mo
Projected year-2 tax
$2,615 · $218/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,605
− Mortgage interest
−$7,814
− Property taxes
−$2,615
− Insurance
−$698
− Repairs & maintenance
−$1,808
− Management
−$1,808
− Depreciation
−$4,058
Taxable income
$3,803
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$913
After-tax cash flow
$4,854/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Omaha Public Schools
NCES district ID
3174820
Math proficiency
20% ▼ -10.00%
Reading proficiency
28% ▼ -5.00%
Median HH income
$46,039
Composite
20.83/100
National rank
#8502
State rank
#110 of 111 in NE

Livability — Omaha

Score
84/100
State rank
#7
US rank
#663

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment B- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Omaha, NE
County
Douglas County · 538,646 people
City population
552,986
Metro
Omaha-Council Bluffs, NE-IA
Population (ZIP)
22,807
Household income
$57,533
Rent vs Own
56.5% rent · 43.5% own
Severe rent burden
1096.0

Population outlook (Douglas County) Hauer SSP2

Today (2025)
625,245 people
By 2030
661,613 · +5.8%
By 2040
732,395 · +17.1%
By 2050
801,988 · +28.3%
By 2075
968,637 · +54.9%
By 2100
1,101,871 · +76.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
White 60% Hispanic / Latino 29% Two or more races 11% Black 5% Native American 2% Asian 2%
Hispanic origin (detail)
Mexican 23%
Common ancestry
Romanian 5% Lithuanian 3% Portuguese 2%
Foreign-born
13% · Canada, China
Languages at home
73% English-only · Spanish 22% Arabic 1% Other Indo-European 1%

Political lean MEDSL · Douglas

2024 margin
D (+10.2) · D 54.4% · R 44.2% · Other 1.4%
2008→2024 swing
+5.5pp toward D · 2008: 4.6pp · 2024: 10.2pp
All cycles
2024: D+10.2 2020: D+11.3 2016: D+1.4 2012: R+4.3 2008: D+4.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -234.93%
Current HPI
314.1884
Rent YoY
▲ 3.66%
Metro
Omaha-Council Bluffs, NE-IA
State GDP YoY
▲ 0.68%
F500 in state
2

Industry mix (Fortune 500 HQ in NE)

Industry F500 HQs Revenue

Price history

+47.0% since first listed
17 events — show timeline
  • 2026-05-26 Price Changed $139,500 GPRMLS
  • 2026-05-14 Price Changed $146,000 GPRMLS
  • 2026-05-06 Price Changed $156,000 GPRMLS
  • 2026-05-01 Listed $163,800 GPRMLS
  • 2026-04-01 Sold (MLS) $115,000 GPRMLS
  • 2026-03-12 Pending GPRMLS
  • 2026-03-09 Relisted GPRMLS
  • 2026-03-07 Listing Removed GPRMLS
  • 2026-03-06 Listed $120,000 GPRMLS
  • 2014-01-06 Listing Removed GPRMLS
  • 2013-10-15 Listed $70,000 GPRMLS
  • 2006-06-20 Sold (Public Records) $85,000 Public Records
  • 2006-06-19 Sold (MLS) $85,000 GPRMLS
  • 2006-05-27 Listing Removed GPRMLS
  • 2006-05-23 Listed $88,000 GPRMLS
  • 2004-12-03 Listing Removed GPRMLS
  • 2004-08-03 Listed $94,900 GPRMLS

Property tax history

+4.2%/yr

Latest (2025): $2,615 · +24.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…