5934 S Deshon Ct · Redan, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 23.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 10 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.2/30.0
- ARV discount +15.0/15.0
- DSCR +5.4/10.0
- 1% rule +3.5/10.0
- Livability +3.2/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$249,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this ranch-style home perched on a gentle hill and offering both comfort and character. Step inside to find brand new flooring, fresh paint and new fixtures. This spacious layout features a separate living room, dining room and family room, perfect for both everyday listing and entertaining. The family room boasts a cozy fireplace, ideal for gathering on cool evenings. The heart of the home is the eat-in kitchen offering plenty of space for casual dining. The primary bedroom serves as a true retreat with its own fireplace, creating a warm and inviting atmosphere. A generously sized mud room adds functionality and convenience, perfect for busy households. Outside, enjoy the expansive backyard, ideal for gardening, play or hosting summer barbeques.
Key facts
- Fresh paint
- New flooring
- Family room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $177 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $212k (15.2% below list).
- Recommended offer: $212k (15.2% below list) — sets the bar for 1% rule.
- Cap rate 7.1% vs local median 5.3% in Redan — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#274 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
- Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Redan Elementary School (math 8% / reading 12%, grade F, #1,092 of 1,228 statewide, top 91%, 521 students, 100% FRL); Lithonia Middle School (math 8% / reading 17%, grade F, #411 of 470 statewide, top 87%, 1,214 students, 100% FRL); Lithonia High School (math 2% / reading 17%, grade F, #365 of 424 statewide, top 88%, 1,483 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 11% at this address vs 24% district-wide (-13 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.2%/yr); 444 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
- This rent runs 41% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 7.14%
- Cash-on-cash
- 3.04%
- DSCR
- 1.14
- GRM
- 9.8
CMA / ARV
- ARV (on-the-fly)
- $302,892
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5934 S Deshon Ct | 0.00mi | 4/2.5 (+1) | 2,348 (0%) | 1mo | $249,900 | $106 | 94 |
| 5980 Giles Rd | 0.32mi | 4/2.5 (+1) | 2,427 (+3%) | 2mo | $330,000 | $136 | 73 |
| 1916 Spencer Oaks Ln | 0.48mi | 3/3.0 | 2,442 (+4%) | 3mo | $339,500 | $139 | 67 |
| 5943 Christopher Ln | 0.23mi | 3/2.0 | 2,071 (-12%) | 2mo | $267,000 | $129 | 66 |
| 5918 Fairfield Estates Dr | 0.14mi | 4/2.5 (+1) | 2,046 (-13%) | 3mo | $320,000 | $156 | 64 |
| 5675 Tunbridge Wells Rd | 0.63mi | 3/2.5 | 2,188 (-7%) | 4mo | $265,000 | $121 | 56 |
| 5759 Albans Way | 0.66mi | 4/2.5 (+1) | 2,360 (+0%) | 11mo | $354,000 | $150 | 54 |
| 5876 Poplin Ct | 0.68mi | 3/2.5 | 2,135 (-9%) | 12mo | $242,000 | $113 | 43 |
| 6092 Giles Ct | 0.60mi | 4/2.5 (+1) | 2,051 (-13%) | 9mo | $280,000 | $137 | 38 |
| 5786 Singer Ct | 0.63mi | 4/3.0 (+1) | 2,044 (-13%) | 5mo | $194,000 | $95 | 38 |
| 1906 Young Rd | 0.75mi | 3/2.5 | 2,040 (-13%) | 13mo | $228,000 | $112 | 33 |
| 2106 Singer Way | 0.72mi | 4/4.0 (+1) | 2,051 (-13%) | 7mo | $259,900 | $127 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.18% rent growth · sell at horizon
- IRR
- -13.4%
- Equity multiple
- 0.53×
- Total profit
- $-33,120
- Equity at exit
- $37,261
- IRR
- -7.2%
- Equity multiple
- 0.57×
- Total profit
- $-29,818
- Equity at exit
- $21,607
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30058
- Home prices YoY
- -21.4%
- Rents YoY
- 1.2%
- Active inventory
- 444
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $2,119 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$82 /mo · $982/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$445
- Net cashflow
- $177
Break-even live
Sensitivity live
| Price | -10% $319 | -5% $248 | +0% $177 | +5% $107 | +10% $36 |
|---|---|---|---|---|---|
| Rent | -10% $10 | -5% $94 | +0% $177 | +5% $261 | +10% $345 |
| Rate | -1.0pp $303 | -0.5pp $241 | base $177 | +0.5pp $113 | +1.0pp $47 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5974 S Deshon Ct Lithonia, GA | 4.0 | 2.5 | 1704 | $2,050 | $1.20 | 26d | 1 | 0.12mi |
| 6014 Bretton Woods Dr Lithonia, GA | 4.0 | 2.5 | 1625 | $2,195 | $1.35 | 45d | 1 | 0.22mi |
| 5739 Hilton Ridge Rd Lithonia, GA | 3.0 | 2.5 | 2000 | $1,820 | $0.91 | 3d | 1 | 0.45mi |
| 1815 Herringbone Holw Lithonia, GA | 3.0 | 2.0 | 1812 | $1,750 | $0.97 | 45d | 1 | 0.46mi |
| 5811 Calico Ct Lithonia, GA | 4.0 | 2.5 | 2016 | $2,300 | $1.14 | 45d | 1 | 0.51mi |
| 5972 Wellborn Trce Lithonia, GA | 3.0 | 2.0 | 1820 | $1,000 | $0.55 | 14d | 1 | 0.74mi |
| 1487 Saint Dunstans Rd Lithonia, GA | 3.0 | 2.5 | 1650 | $1,973 | $1.20 | 0d | 1 | 0.82mi |
| 1957 Phillips Lake Blf Lithonia, GA | 4.0 | 3.0 | 2380 | $2,045 | $0.86 | 7d | 1 | 0.89mi |
| 1691 Redan W Lithonia, GA | 4.0 | 3.0 | 1691 | $1,760 | $1.04 | 45d | 1 | 0.90mi |
| 1903 Plainsboro Dr Lithonia, GA | 3.0 | 2.5 | 1590 | $2,100 | $1.32 | 26d | 1 | 0.92mi |
| 2136 Sara Ashley Way Lithonia, GA | 3.0 | 2.0 | 1590 | $2,200 | $1.38 | 1d | 1 | 0.93mi |
| 2207 Clayton Rdg Lithonia, GA | 4.0 | 3.0 | 2175 | $2,400 | $1.10 | 45d | 1 | 0.94mi |
| 1924 Dillon Dr Lithonia, GA | 3.0 | 2.5 | 1617 | $2,043 | $1.26 | 45d | 1 | 0.94mi |
| 6328 Scudders Dr Lithonia, GA | 3.0 | 2.5 | 1580 | $1,999 | $1.27 | 7d | 1 | 0.94mi |
| 1433 Saint Dunstans Rd Lithonia, GA | 4.0 | 2.5 | 2283 | $1,911 | $0.84 | 26d | 1 | 0.94mi |
| 6456 Scudders Dr Lithonia, GA | 3.0 | 2.5 | 1617 | $2,100 | $1.30 | 22d | 1 | 1.01mi |
| 1964 Corners Cir Lithonia, GA | 4.0 | 2.5 | 2224 | $1,945 | $0.87 | 7d | 1 | 1.02mi |
| 5550 Wellborn Creek Dr Lithonia, GA | 3.0 | 2.5 | 1850 | $2,085 | $1.13 | 3d | 1 | 1.07mi |
| 5885 Wellborn Trl Lithonia, GA | 3.0 | 2.0 | 1635 | $1,950 | $1.19 | 26d | 1 | 1.12mi |
| 5876 Old Wellborn Trce Lithonia, GA | 4.0 | 3.0 | 2418 | $2,200 | $0.91 | 45d | 1 | 1.21mi |
| 5477 Wellborn Creek Dr Lithonia, GA | 3.0 | 3.0 | 2084 | $2,400 | $1.15 | 4d | 1 | 1.22mi |
| 5975 Wellborn Trl Lithonia, GA | 3.0 | 2.0 | 2035 | $2,011 | $0.99 | 17d | 1 | 1.23mi |
| 1717 Panola Rd Stone Mountain, GA | 3.0–4.0 | 2.5 | 2107 | $2,369 | $1.12 | 1d | 98 | 1.23mi |
| 6258 Marbut Farms Ter Lithonia, GA | 3.0 | 2.0 | 2016 | $1,646 | $0.82 | 26d | 1 | 1.23mi |
| 5622 Glen Ridge Bnd Lithonia, GA | 3.0 | 2.5 | 1967 | $2,110 | $1.07 | 26d | 1 | 1.28mi |
| 6162 Dana Ct Lithonia, GA | 4.0 | 3.0 | 1792 | $2,055 | $1.15 | 7d | 1 | 1.28mi |
| 2144 Marbut Farms Entry Lithonia, GA | 3.0 | 2.0 | 1715 | $1,795 | $1.05 | 45d | 1 | 1.28mi |
| 5788 Calle Vista Dr Lithonia, GA | 3.0 | 2.5 | 1593 | $2,300 | $1.44 | 20d | 1 | 1.32mi |
| 1401 Panola Rd Stone Mountain, GA | 4.0 | 4.5 | 2000 | $2,975 | $1.49 | 45d | 1 | 1.34mi |
| 5452 Perching Pl Lithonia, GA | 3.0 | 2.5 | 2036 | $1,900 | $0.93 | 26d | 1 | 1.36mi |
| 2208 Marbut Farms Trce Lithonia, GA | 3.0 | 2.5 | 1592 | $1,770 | $1.11 | 1d | 1 | 1.37mi |
| 2279 Strathmoor Manor Dr Lithonia, GA | 3.0 | 2.5 | 2678 | $1,800 | $0.67 | 14d | 1 | 1.37mi |
| 6294 Saddlewood Dr Lithonia, GA | 4.0 | 3.0 | 1964 | $1,795 | $0.91 | 45d | 1 | 1.38mi |
| 2188 Justify LN #40 Lithonia, GA | 3.0 | 2.5 | 2085 | $2,400 | $1.15 | 45d | 1 | 1.43mi |
| 2233 Glen Briar Way Lithonia, GA | 3.0 | 2.5 | 2036 | $2,500 | $1.23 | 13d | 1 | 1.44mi |
| 2079 Panola Way Ct Lithonia, GA | 4.0 | 3.0 | 1971 | $1,850 | $0.94 | 26d | 1 | 1.47mi |
| 5734 Lanny Ln Lithonia, GA | 3.0 | 2.0 | 1589 | $1,800 | $1.13 | 26d | 1 | 1.48mi |
Listing history 23 events
-
2026-05-21soldstatus $249,900 Sold 774-char remark
Show marketing remark (774 chars)
Welcome to this ranch-style home perched on a gentle hill and offering both comfort and character. Step inside to find brand new flooring, fresh paint and new fixtures. This spacious layout features a separate living room, dining room and family room, perfect for both everyday listing and entertaining. The family room boasts a cozy fireplace, ideal for gathering on cool evenings. The heart of the home is the eat-in kitchen offering plenty of space for casual dining. The primary bedroom serves as a true retreat with its own fireplace, creating a warm and inviting atmosphere. A generously sized mud room adds functionality and convenience, perfect for busy households. Outside, enjoy the expansive backyard, ideal for gardening, play or hosting summer barbeques.
-
2026-04-27status Under Contract 774-char remark
Show marketing remark (774 chars)
Welcome to this ranch-style home perched on a gentle hill and offering both comfort and character. Step inside to find brand new flooring, fresh paint and new fixtures. This spacious layout features a separate living room, dining room and family room, perfect for both everyday listing and entertaining. The family room boasts a cozy fireplace, ideal for gathering on cool evenings. The heart of the home is the eat-in kitchen offering plenty of space for casual dining. The primary bedroom serves as a true retreat with its own fireplace, creating a warm and inviting atmosphere. A generously sized mud room adds functionality and convenience, perfect for busy households. Outside, enjoy the expansive backyard, ideal for gardening, play or hosting summer barbeques.
-
2026-04-27status Pending
Show marketing remark (774 chars)
Welcome to this ranch-style home perched on a gentle hill and offering both comfort and character. Step inside to find brand new flooring, fresh paint and new fixtures. This spacious layout features a separate living room, dining room and family room, perfect for both everyday listing and entertaining. The family room boasts a cozy fireplace, ideal for gathering on cool evenings. The heart of the home is the eat-in kitchen offering plenty of space for casual dining. The primary bedroom serves as a true retreat with its own fireplace, creating a warm and inviting atmosphere. A generously sized mud room adds functionality and convenience, perfect for busy households. Outside, enjoy the expansive backyard, ideal for gardening, play or hosting summer barbeques.
-
2026-04-16status Back On Market 774-char remark
Show marketing remark (774 chars)
Welcome to this ranch-style home perched on a gentle hill and offering both comfort and character. Step inside to find brand new flooring, fresh paint and new fixtures. This spacious layout features a separate living room, dining room and family room, perfect for both everyday listing and entertaining. The family room boasts a cozy fireplace, ideal for gathering on cool evenings. The heart of the home is the eat-in kitchen offering plenty of space for casual dining. The primary bedroom serves as a true retreat with its own fireplace, creating a warm and inviting atmosphere. A generously sized mud room adds functionality and convenience, perfect for busy households. Outside, enjoy the expansive backyard, ideal for gardening, play or hosting summer barbeques.
-
2026-04-16status Active
Show marketing remark (774 chars)
Welcome to this ranch-style home perched on a gentle hill and offering both comfort and character. Step inside to find brand new flooring, fresh paint and new fixtures. This spacious layout features a separate living room, dining room and family room, perfect for both everyday listing and entertaining. The family room boasts a cozy fireplace, ideal for gathering on cool evenings. The heart of the home is the eat-in kitchen offering plenty of space for casual dining. The primary bedroom serves as a true retreat with its own fireplace, creating a warm and inviting atmosphere. A generously sized mud room adds functionality and convenience, perfect for busy households. Outside, enjoy the expansive backyard, ideal for gardening, play or hosting summer barbeques.
-
2026-04-14status Pending
-
2026-04-07status Under Contract 774-char remark
Show marketing remark (774 chars)
Welcome to this ranch-style home perched on a gentle hill and offering both comfort and character. Step inside to find brand new flooring, fresh paint and new fixtures. This spacious layout features a separate living room, dining room and family room, perfect for both everyday listing and entertaining. The family room boasts a cozy fireplace, ideal for gathering on cool evenings. The heart of the home is the eat-in kitchen offering plenty of space for casual dining. The primary bedroom serves as a true retreat with its own fireplace, creating a warm and inviting atmosphere. A generously sized mud room adds functionality and convenience, perfect for busy households. Outside, enjoy the expansive backyard, ideal for gardening, play or hosting summer barbeques.
-
2026-04-07historical Active Under Contract
Show marketing remark (774 chars)
Welcome to this ranch-style home perched on a gentle hill and offering both comfort and character. Step inside to find brand new flooring, fresh paint and new fixtures. This spacious layout features a separate living room, dining room and family room, perfect for both everyday listing and entertaining. The family room boasts a cozy fireplace, ideal for gathering on cool evenings. The heart of the home is the eat-in kitchen offering plenty of space for casual dining. The primary bedroom serves as a true retreat with its own fireplace, creating a warm and inviting atmosphere. A generously sized mud room adds functionality and convenience, perfect for busy households. Outside, enjoy the expansive backyard, ideal for gardening, play or hosting summer barbeques.
-
2026-03-19$249,900 New 774-char remark
Show marketing remark (774 chars)
Welcome to this ranch-style home perched on a gentle hill and offering both comfort and character. Step inside to find brand new flooring, fresh paint and new fixtures. This spacious layout features a separate living room, dining room and family room, perfect for both everyday listing and entertaining. The family room boasts a cozy fireplace, ideal for gathering on cool evenings. The heart of the home is the eat-in kitchen offering plenty of space for casual dining. The primary bedroom serves as a true retreat with its own fireplace, creating a warm and inviting atmosphere. A generously sized mud room adds functionality and convenience, perfect for busy households. Outside, enjoy the expansive backyard, ideal for gardening, play or hosting summer barbeques.
-
2026-03-19$249,900 Active
Show marketing remark (774 chars)
Welcome to this ranch-style home perched on a gentle hill and offering both comfort and character. Step inside to find brand new flooring, fresh paint and new fixtures. This spacious layout features a separate living room, dining room and family room, perfect for both everyday listing and entertaining. The family room boasts a cozy fireplace, ideal for gathering on cool evenings. The heart of the home is the eat-in kitchen offering plenty of space for casual dining. The primary bedroom serves as a true retreat with its own fireplace, creating a warm and inviting atmosphere. A generously sized mud room adds functionality and convenience, perfect for busy households. Outside, enjoy the expansive backyard, ideal for gardening, play or hosting summer barbeques.
-
2026-03-19historical
Show marketing remark (774 chars)
Welcome to this ranch-style home perched on a gentle hill and offering both comfort and character. Step inside to find brand new flooring, fresh paint and new fixtures. This spacious layout features a separate living room, dining room and family room, perfect for both everyday listing and entertaining. The family room boasts a cozy fireplace, ideal for gathering on cool evenings. The heart of the home is the eat-in kitchen offering plenty of space for casual dining. The primary bedroom serves as a true retreat with its own fireplace, creating a warm and inviting atmosphere. A generously sized mud room adds functionality and convenience, perfect for busy households. Outside, enjoy the expansive backyard, ideal for gardening, play or hosting summer barbeques.
-
2026-03-19historical
Show marketing remark (774 chars)
Welcome to this ranch-style home perched on a gentle hill and offering both comfort and character. Step inside to find brand new flooring, fresh paint and new fixtures. This spacious layout features a separate living room, dining room and family room, perfect for both everyday listing and entertaining. The family room boasts a cozy fireplace, ideal for gathering on cool evenings. The heart of the home is the eat-in kitchen offering plenty of space for casual dining. The primary bedroom serves as a true retreat with its own fireplace, creating a warm and inviting atmosphere. A generously sized mud room adds functionality and convenience, perfect for busy households. Outside, enjoy the expansive backyard, ideal for gardening, play or hosting summer barbeques.
-
2025-07-11$299,000 New
-
2025-07-11$299,000 Active
-
2025-06-30historical
-
2025-06-30historical
-
2024-10-23$312,000 New
-
2024-10-23$312,000 Active
-
2004-11-10soldstatus $145,000
-
2004-11-10soldstatus $145,000
-
1999-07-13soldstatus $120,000
-
1987-05-15soldstatus $17,000
-
1985-09-27soldstatus $45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $982 · $82/mo
- Projected year-2 tax
- $2,299 · $192/mo
- Expected delta
- +$1,318/yr (+$110/mo · 134.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 23% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,424
- − Mortgage interest
- −$13,998
- − Property taxes
- −$982
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,034
- − Management
- −$2,034
- − Depreciation
- −$7,270
- Taxable loss
- −$2,143
- Est. tax savings @ 24.0%
- +$514
- After-tax cash flow
- $2,642/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dekalb County
- NCES district ID
- 1301740
- Math proficiency
- 19% ▼ -12.00%
- Reading proficiency
- 28% ▼ -7.00%
- Median HH income
- $51,448
- Composite
- 20.92/100
- National rank
- #8482
- State rank
- #125 of 174 in GA
Livability — Redan
- Score
- 64/100
- State rank
- #274
- US rank
- #14766
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Redan, GA
- County
- Dekalb County · 782,738 people
- City population
- 29,279
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 62,614
- Household income
- $61,684
- Rent vs Own
- Severe rent burden
- 3471.0
Population outlook (DeKalb County) Hauer SSP2
- Today (2025)
- 839,977 people
- By 2030
- 891,768 · +6.2%
- By 2040
- 988,894 · +17.7%
- By 2050
- 1,074,583 · +27.9%
- By 2075
- 1,245,026 · +48.2%
- By 2100
- 1,303,135 · +55.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% Hispanic / Latino 3% White 3% Two or more races 3%
- Common ancestry
- Hispanic 0%
- Foreign-born
- 12% · Canada, United Kingdom
- Languages at home
- 93% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · DeKalb
- 2024 margin
- Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
- 2008→2024 swing
- +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -60.90%
- Current HPI
- 224.0366
- Rent YoY
- ▲ 1.18%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+455.3% since first listed23 events — show timeline
- 2026-05-21 Sold (MLS) $249,900 GAMLS
- 2026-04-27 Pending — GAMLS
- 2026-04-27 Pending — FMLS
- 2026-04-16 Relisted — GAMLS
- 2026-04-16 Relisted — FMLS
- 2026-04-14 Pending — FMLS
- 2026-04-07 Pending — GAMLS
- 2026-04-07 Contingent — FMLS
- 2026-03-19 Listing Removed — FMLS
- 2026-03-19 Listing Removed — GAMLS
- 2026-03-19 Listed $249,900 FMLS
- 2026-03-19 Listed $249,900 GAMLS
- 2025-07-11 Listed $299,000 FMLS
- 2025-07-11 Listed $299,000 GAMLS
- 2025-06-30 Listing Removed — FMLS
- 2025-06-30 Listing Removed — GAMLS
- 2024-10-23 Listed $312,000 FMLS
- 2024-10-23 Listed $312,000 GAMLS
- 2004-11-10 Sold (Public Records) $145,000 Public Records
- 2004-11-10 Sold (Public Records) $145,000 Public Records
- 1999-07-13 Sold (Public Records) $120,000 Public Records
- 1987-05-15 Sold (Public Records) $17,000 Public Records
- 1985-09-27 Sold (Public Records) $45,000 Public Records
Property tax history
+1.8%/yrLatest (2025): $982 · -7.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…