CashFlowRE
Sign in Sign up
2606 08 Augusta St Duplex
D Composite 40.52
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.4/30.0
  • DSCR +5.4/10.0
  • 1% rule +4.7/10.0
  • Condition / age +4.0/5.0
  • Livability +3.9/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$340,000

2606 08 Augusta St · Kenner, LA 70062
6 bd · 4.0 ba · 2,109 sqft · MultiFamily · 19 Days on market
Built 2023 Good condition Est $274k · 24% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Great investment opportunity in Kenner! This 3-year-young duplex offers two 3BR/2BA units with approx. 2,109 total living sq ft. Both units are leased month-to-month at $1,400 each, producing $2,800/month in income. Located in Flood Zone X, this low-maintenance property features open layouts, dedicated laundry, and ample off-street parking. Convenient to shopping, dining, schools, and major roads. Ideal for investors or owner-occupants.

Key facts

  • Dedicated laundry
  • Open layouts
  • Duplex

Tags

DUPLEXOPEN LAYOUTSDEDICATED LAUNDRYAMPLE OFF-STREET PARKING

Property features AI

Finance

  • Financial info: Two-unit property

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Raised foundation; Hardboard construction; Shingle roof
  • Construction: Built with hardboard siding; Raised foundation; Shingle roof
  • Exterior features: Porch; Rectangular lot; Property located outside city limits

Interior

  • Bathrooms: Four full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Excellent condition
  • Laundry & utility: Tenants pay electricity and water

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3.0-bed/2.0-bath units multifamily listed at $340k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $258 ($3k/yr) — positive. Per door: $129/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $330k (2.9% below list).
  • Recommended offer: $330k (2.9% below list) — sets the bar for 1% rule.
  • Cap rate 7.2% vs local median 5.3% in Kenner — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in LA, #2,414 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime D.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 92 active listings in the ZIP; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • At $3,301/mo this rent would consume 77% of the median local household income ($51k/yr) (locally 1082% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($335k) is reasonable based on typical stale-listing flexibility.
Recommended offer $330,100 (2.9% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.97%
Cap rate
7.20%
Cash-on-cash
3.25%
DSCR
1.14
GRM
8.6

CMA / ARV

ARV (on-the-fly)
$274,170
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2705 07 Augusta St 0.16mi 5/2.5 (-1) 2,206 (+5%) 16mo $180,000 $82 60
2706 08 Acron St 0.24mi 5/3.0 (-1) 2,377 (+13%) 2mo $310,000 $130 57

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-11.2%
Equity multiple
0.59×
Total profit
$-38,605
Equity at exit
$50,695
10-year hold
IRR
-1.9%
Equity multiple
0.87×
Total profit
$-12,244
Equity at exit
$29,397

Cash invested: $95,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70062

Active inventory
92
Price-to-rent
17.2×

Monthly cashflow live

Estimated rent
$3,301 high interval (Pro) →
Mortgage (P&I)
$1,783
Tax est. 1.5%
$425 /mo · $5,100/yr
Insurance
$142
HOA
$0
Vacancy / Maint / Mgmt
$693
Net cashflow
$258

Break-even live

Break-even rent $2,974
Max offer price $340,000
Occupancy floor 87%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,301

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$85,000
Closing costs
$10,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 14 events

  1. 2026-06-18
    days on market $340,000 Active 19 DOM
  2. 2026-06-17
    days on market $340,000 Active 18 DOM
  3. 2026-06-16
    days on market $340,000 Active 17 DOM
  4. 2026-06-15
    days on market $340,000 Active 16 DOM
  5. 2026-06-13
    days on market $340,000 Active 14 DOM
  6. 2026-06-10
    days on market $340,000 Active 11 DOM
  7. 2026-06-09
    days on market $340,000 Active 10 DOM
  8. 2026-06-08
    days on market $340,000 Active 9 DOM
  9. 2026-06-07
    days on market $340,000 Active 8 DOM
  10. 2026-06-03
    days on market $340,000 Active 4 DOM
  11. 2026-06-02
    days on market $340,000 Active 3 DOM
  12. 2026-06-01
    days on market $340,000 Active 2 DOM
  13. 2026-05-31
    remarks 440-char remark
  14. 2026-05-31
    listed $340,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$39,612
− Mortgage interest
−$19,045
− Property taxes
−$5,100
− Insurance
−$1,700
− Repairs & maintenance
−$3,169
− Management
−$3,169
− Depreciation
−$9,891
Taxable loss
−$2,462
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$591
After-tax cash flow
$3,688/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This 3-year-old Kenner duplex is in good condition with minor repairs and maintenance needed. It offers a great investment opportunity with a good rental income potential.

Repairs flagged

  • Minor kitchen countertops — Worn appearance suggests minor repairs needed.
  • Minor bathroom clutter — Clutter in bathrooms suggests minor cleaning and organization needed.
  • Minor landscaping — Overgrown areas and small pool suggest minor landscaping and maintenance needed.

Value-add opportunities

  • Both Paint interior walls — Fresh paint can improve the home's curb appeal and interior aesthetics.
  • Both Replace countertops — New countertops can enhance the kitchen's functionality and appearance.
  • Both Landscaping and pool maintenance — A well-maintained exterior and yard can increase the home's appeal and value.
  • Both Deep clean and organize bathrooms — A clean and organized bathroom can improve the home's overall appearance and functionality.
  • Both Replace worn flooring — New flooring can improve the home's appearance and functionality, especially in high-traffic areas like the kitchen and living areas.

Renovation cost estimate screening

Repair itemSeverityEst. cost
kitchen countertops · Worn appearance suggests minor repairs needed. Minor $500–3,000
bathroom clutter · Clutter in bathrooms suggests minor cleaning and organization needed. Minor $500–3,000
landscaping · Overgrown areas and small pool suggest minor landscaping and maintenance needed. Minor $500–3,000
Total estimated repair cost · 3 items $1,500–9,000

Value-add ROI direction

  • Both Paint interior walls — Fresh paint can improve the home's curb appeal and interior aesthetics.
  • Both Replace countertops — New countertops can enhance the kitchen's functionality and appearance.
  • Both Landscaping and pool maintenance — A well-maintained exterior and yard can increase the home's appeal and value.
  • Both Deep clean and organize bathrooms — A clean and organized bathroom can improve the home's overall appearance and functionality.
  • Both Replace worn flooring — New flooring can improve the home's appearance and functionality, especially in high-traffic areas like the kitchen and living areas.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Kenner

Score
78/100
State rank
#6
US rank
#2414

Category grades

Amenities C- Commute B- Cost of living A+ Crime D Employment C- Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kenner, LA
County
Jefferson Parish · 426,999 people
City population
66,707
Metro
New Orleans-Metairie, LA
Population (ZIP)
17,771
Household income
$51,477
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
1082.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
Hispanic / Latino 37% Black 29% White 27% Two or more races 17% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 6% Cuban 2% Dominican 2%
Common ancestry
Lithuanian 5%
Foreign-born
22% · Canada
Languages at home
66% English-only · Spanish 32% Other Indo-European 2%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -108.55%
Current HPI
105.3411
Rent YoY
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-27 Listed $340,000 GSREIN

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…