4851 Perkiomen Ave Lot 52 · Exeter, PA
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 17.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +9.5/15.0
- Schools +4.5/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$49,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Affordable living at its finest in Exeter Township! Welcome to this charming 2-bedroom, 1-bath mobile home, where pride of ownership shines through. The interior boasts beautiful parquet floors and an abundance of custom built-ins offering fantastic storage space throughout. Enjoy peace of mind with a durable metal roof and a low-maintenance exterior designed for easy living. Step outside to find a large shed equipped with both electricity and air conditioning—the absolute perfect setup for anyone who loves a workshop or needs a dedicated space to tinker! Complete with convenient off-street driveway parking, this budget-friendly gem is ready for its next owner. Why rent when you can o
Key facts
- Metal roof
- Parquet floors
- Custom built-ins
Tags
Property features AI
Finance
- Other: Pets allowed (cats and dogs allowed; number limits and breed restrictions apply)
- Financial info: Ownership interest listed as ground rent
- HOA & community: Ground rent: $540 monthly; Property manager present; Located in a managed mobile home community (Brice Villa MHC LLC)
Exterior
- Parking: Off-street parking via driveway; Driveway with 2 spaces; Total of 2 garage/parking spaces
- Utilities: Public water; Public sewer; Electric hot water; 100 amp electric service; Cable internet available; Utilities are above ground; No municipal trash service
- Home design: Mobile home (single wide, pre-1976); Metal pitched roof; Aluminum siding with frame construction; Ground rent ownership (monthly ground rent)
- Construction: Frame construction with aluminum siding; Metal pitched roof; Single wide mobile home (Holiday Rambler model, Standard Coach Company make)
- Exterior features: Above-grade and below-grade other structures; Not in a federal flood zone; Park setting: Brice Villa MHC LLC
Interior
- Kitchen: Kitchen (details not specified)
- Bedrooms: 2 bedrooms on the main level
- Flooring: Carpet
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Electric baseboard heating; Cooling uses electric (cooling fuel: electric)
- Interior features: Traditional floor plan; Tub with shower; Carpet flooring in living areas
- Laundry & utility: Main-floor laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $50k.
Deal economics
- At list price, monthly cash flow is $963 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $50k).
- Cap rate 31.0% vs local median 4.1% in Exeter — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#392 in PA, #3,546 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities F, commute F.
- Exeter Township SD (suburban): math 41% / reading 60% proficiency, ranked #141 of 539 in PA (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Exeter Twp Shs (math 74% / reading 24%, grade D, #149 of 437 statewide, top 34%, 1,286 students, 30% FRL).
- Market conditions: 166 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.40% ✓
- Cap rate
- 31.05%
- Cash-on-cash
- 88.42%
- DSCR
- 4.93
- GRM
- 2.5
CMA / ARV
- ARV (on-the-fly)
- $52,260
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4851 Perkiomen Ave Lot 67 | 0.00mi | 2/1.0 | 780 (0%) | 10mo | $52,000 | $67 | 92 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 83.0%
- Equity multiple
- 4.81×
- Total profit
- $53,294
- Equity at exit
- $7,440
- IRR
- 86.3%
- Equity multiple
- 9.99×
- Total profit
- $125,569
- Equity at exit
- $4,314
Cash invested: $13,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19606
- Active inventory
- 166
- Price-to-rent
- 2.5×
Monthly cashflow live
- Estimated rent
- $1,696 medium interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax from tax record
- −$28 /mo · $338/yr
- Insurance
- −$21
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$356
- Net cashflow
- $963
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,475
- Closing costs
- $1,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1400 Orchard View Rd Reading, PA | 1.0–2.0 | 1.0–2.0 | 1187 | $2,410 | $2.03 | 2d | 7 | 1.09mi |
Listing history 11 events
-
2026-06-18days on market $49,900 Active 13 DOM
-
2026-06-17days on market $49,900 Active 12 DOM
-
2026-06-16days on market $49,900 Active 11 DOM
-
2026-06-15days on market $49,900 Active 10 DOM
-
2026-06-14days on market $49,900 Active 8 DOM
-
2026-06-13days on market $49,900 Active 7 DOM
-
2026-06-10days on market $49,900 Active 5 DOM
-
2026-06-09days on market $49,900 Active 4 DOM
-
2026-06-08days on market $49,900 Active 3 DOM
-
2026-06-07remarks 693-char remark
-
2026-06-07$49,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $338 · $28/mo
- Projected year-2 tax
- $563 · $47/mo
- Expected delta
- +$225/yr (+$19/mo · 66.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 4/10 Moderate 17% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 1 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,356
- − Mortgage interest
- −$2,795
- − Property taxes
- −$338
- − Insurance
- −$1,047
- − Repairs & maintenance
- −$1,628
- − Management
- −$1,628
- − Depreciation
- −$1,452
- Taxable income
- $11,467
- Est. tax owed @ 24.0%
- −$2,752
- After-tax cash flow
- $8,804/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Exeter Township SD
- NCES district ID
- 4209480
- Math proficiency
- 41% ▼ -8.00%
- Reading proficiency
- 60% ▼ -11.00%
- Median HH income
- $71,744
- Composite
- 45.21/100
- National rank
- #2669
- State rank
- #141 of 539 in PA
Livability — Exeter
- Score
- 76/100
- State rank
- #392
- US rank
- #3546
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Reiffton, PA
- County
- Berks County · 195,629 people
- Metro
- Reading, PA
- Population (ZIP)
- 35,853
- Household income
- $85,557
- Rent vs Own
- Severe rent burden
- 619.0
Population outlook (Berks County) Hauer SSP2
- Today (2025)
- 425,767 people
- By 2030
- 428,814 · +0.7%
- By 2040
- 433,463 · +1.8%
- By 2050
- 439,426 · +3.2%
- By 2075
- 478,647 · +12.4%
- By 2100
- 518,507 · +21.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Hispanic / Latino 18% Two or more races 11% Black 5% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 9% Dominican 3%
- Common ancestry
- Romanian 7% Polish 2% Iranian 2%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 86% English-only · Spanish 11% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Berks
- 2024 margin
- R (+12.2) · D 43.4% · R 55.6%
- 2008→2024 swing
- -21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
- All cycles
- 2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -211.56%
- Current HPI
- 283.6138
- Rent YoY
- —
- Metro
- Reading, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2026-06-05 Listed $49,900 BRIGHT MLS
Property tax history
+1.5%/yrLatest (2026): $338 · +0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…