CashFlowRE
Sign in Sign up
2209 W Barker Ave Duplex
B Composite 72.28
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +12.4/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.4/10.0
  • Livability +3.8/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$129,900

2209 W Barker Ave · West Peoria, IL 61604
2 bd · 2.0 ba · 1,694 sqft · MultiFamily public records · 9 Days on market
Built 1925 6,350 sqft lot Est $146k · 11% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Well cared for Duplex in West Peoria w/current monthly cash flow. Unit 1 offers LR, DR w/built-ins, Kit w/appliances, hardwood floors & natural woodwork throughout. Unit 2 offers LR, Kit w/appliances, Dining area, bdrm (L-shaped/low roof pitch).

Key facts

  • Up down duplex
  • Leaded glass windows
  • Oak built ins

Tags

UP DOWN DUPLEXLEADED GLASS WINDOWSHARDWOOD FLOORSOAK BUILT INSPRIVATE EXTERIOR ACCESSUPDATED VINYL FLOORING

Property features AI

Finance

  • Other: Building area approximately 1694
  • Financial info: Unit 1 current rent: $700; Unit 2 current rent: $700
  • HOA & community: No HOA information provided

Exterior

  • Parking: Detached garage; 3 total parking spaces (each unit includes 1 covered and 1 uncovered parking space as noted)
  • Security: No security features provided
  • Utilities: Public water; Public sewer
  • Home design: Residential income property; Contains 2 dwelling units
  • Construction: Built in 1925
  • Exterior features: Level lot; Paved road access; Shingle roof

Interior

  • Kitchen: No kitchen appliance details provided
  • Bedrooms: Two 1-bedroom units
  • Flooring: No flooring details provided
  • Bathrooms: Each unit has 1 full bathroom
  • Heating & cooling: Window units for cooling/heating
  • Interior features: Storage; Cable available; Full basement
  • Laundry & utility: Each unit has washer/dryer hook-ups; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $130k.

Deal economics

  • At list price, monthly cash flow is $584 ($7k/yr) — positive. Per door: $292/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $130k).
  • Cap rate 11.7% vs local median 6.2% in West Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#181 in IL, #3,474 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute A-; Watch: amenities F.
  • Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Manual High School (math 2% / reading 2%, grade F, #659 of 693 statewide, top 100%, 656 students, 0% FRL) — zoned schools average 0% FRL vs 70% district-wide (70 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+2.3%/yr); 180 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 2.3% rent growth), your $36k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $53k; list at $130k implies a 145% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $129,900

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.44%
Cap rate
11.68%
Cash-on-cash
19.25%
DSCR
1.86
GRM
5.8

CMA / ARV

ARV (on-the-fly)
$145,684
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2316-2320 W Ayres Ave 0.24mi 2/4.0 1,912 (+13%) 3mo $165,000 $86 57

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.3% rent growth · sell at horizon

5-year hold
IRR
10.4%
Equity multiple
1.41×
Total profit
$14,837
Equity at exit
$19,369
10-year hold
IRR
18.9%
Equity multiple
2.53×
Total profit
$55,591
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 61604

Home prices YoY
-24.6%
Rents YoY
2.3%
Active inventory
180
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$1,876 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$163 /mo · $1,957/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$394
Net cashflow
$584

Break-even live

Break-even rent $1,137
Max offer price $129,900
Occupancy floor 64%

Sensitivity live

Price -10% $657 -5% $620 +0% $584 +5% $547 +10% $510
Rent -10% $435 -5% $510 +0% $584 +5% $658 +10% $732
Rate -1.0pp $649 -0.5pp $617 base $584 +0.5pp $550 +1.0pp $516

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $1,876

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1816 W Callender Ave Peoria, IL 3.0 2.0 1628 $1,650 $1.01 44d 1 0.32mi
2601 W Kenwood Ave West Peoria, IL 3.0 1.5 1405 $1,500 $1.07 14d 1 0.36mi
1019 N Farmington Rd Unit 1017 Peoria, IL 3.0 1.0 1304 $1,600 $1.23 44d 1 0.52mi
1401 W Adrian G Hinton Ave Peoria, IL 2.0 1.0 1100 $775 $0.70 44d 1 0.79mi
2807 W Howett St Peoria, IL 3.0 2.0 1388 $1,550 $1.12 44d 1 0.93mi
2847 W Howett St Peoria, IL 3.0 2.0 2000 $1,150 $0.57 44d 1 0.93mi
2523 W Nebraska Ave Peoria, IL 3.0 2.0 1600 $1,450 $0.91 22d 1 1.14mi
818 W Moss Ave Peoria, IL 2.0 2.0 1580 $1,800 $1.14 14d 1 1.17mi
3031 W Wiswall St Peoria, IL 2.0 1.0 1100 $1,100 $1.00 14d 1 1.22mi
928 S Matthew St Peoria, IL 2.0 1.0 1080 $748 $0.69 14d 1 1.25mi
945 S Shelley St Peoria, IL 1.0–3.0 1.0–2.0 929 $910 $0.98 14d 1 1.27mi
2320 W Garden St Peoria, IL 2.0 1.0 1096 $1,000 $0.91 44d 1 1.33mi
2023 N Underhill St Peoria, IL 3.0 1.0 1050 $1,200 $1.14 14d 1 1.49mi

Listing history 8 events

  1. 2026-06-19
    days on market $129,900 Coming Soon 9 DOM
  2. 2026-06-18
    days on market $129,900 Coming Soon 8 DOM
  3. 2026-06-17
    days on market $129,900 Coming Soon 7 DOM
  4. 2026-06-16
    days on market $129,900 Coming Soon 6 DOM
  5. 2026-06-15
    days on market $129,900 Coming Soon 5 DOM
  6. 2026-06-14
    days on market $129,900 Coming Soon 3 DOM
  7. 2026-06-13
    remarks 699-char remark
  8. 2026-06-13
    listed $129,900 Coming Soon 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$1,957 · $163/mo
Projected year-2 tax
$2,453 · $204/mo
Expected delta
+$496/yr (+$41/mo · 25.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,512
− Mortgage interest
−$7,276
− Property taxes
−$1,957
− Insurance
−$650
− Repairs & maintenance
−$1,801
− Management
−$1,801
− Depreciation
−$3,779
Taxable income
$5,248
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,260
After-tax cash flow
$5,744/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Peoria SD 150
NCES district ID
1731230
Math proficiency
11% ▼ -5.00%
Reading proficiency
14% ▼ -4.00%
Median HH income
$41,951
Composite
10.92/100
National rank
#9751
State rank
#554 of 620 in IL

Livability — West Peoria

Score
76/100
State rank
#181
US rank
#3474

Category grades

Amenities F Commute A- Cost of living A+ Crime B- Employment C Housing A+ Health & safety B+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
West Peoria, IL
County
Peoria County · 120,495 people
Metro
Peoria, IL
Population (ZIP)
28,313
Household income
$52,414
Rent vs Own
32.0% rent · 68.0% own
Severe rent burden
815.0

Population outlook (Peoria County) Hauer SSP2

Today (2025)
183,007 people
By 2030
179,643 · -1.8%
By 2040
171,782 · -6.1%
By 2050
163,508 · -10.7%
By 2075
140,178 · -23.4%
By 2100
114,493 · -37.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 55% Black 29% Two or more races 10% Hispanic / Latino 7% Asian 2%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Italian 2% Slovak 1% Iranian 1%
Foreign-born
6% · Canada, China
Languages at home
92% English-only · Spanish 4% Chinese 1% French/Haitian/Cajun 1%

Political lean MEDSL · Peoria

2024 margin
Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
2008→2024 swing
-9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
All cycles
2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -54.15%
Current HPI
165.8838
Rent YoY
▲ 2.30%
Metro
Peoria, IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+116.5% since first listed
5 events — show timeline
  • 2026-06-10 Coming Soon $129,900 RMLSA as Distributed by MLS Grid
  • 2021-08-10 Listing Removed RMLSA as Distributed by MLS Grid
  • 2018-01-29 Sold (Public Records) $53,000 Public Records
  • 2018-01-26 Sold (MLS) $53,000 RMLSA as Distributed by MLS Grid
  • 2017-11-27 Listed $60,000 RMLSA as Distributed by MLS Grid

Property tax history

-1.1%/yr

Latest (2025): $1,957 · +13.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…