5734 Ramada Dr S · Mobile, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 9/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.8/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
Key facts
- 0.37 acre lot
- Built 1978
- Listed 367 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $716 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.7% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D-, crime F, employment D-.
- Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 144 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
- This rent runs 37% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 0.2% rent growth), your $38k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 367 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $50k (27%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 367 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 12.65%
- Cash-on-cash
- 22.72%
- DSCR
- 2.01
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $275,855
- List price
- $135,000
- Delta
- -51.06%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3001 Blue Ridge Dr E | 0.24mi | 4/3.0 | 2,358 (+2%) | 0mo | $360,000 | $153 | 81 |
| 2830 Kings Mill Dr W | 0.13mi | 3/2.0 (-1) | 2,229 (-3%) | 4mo | $300,000 | $135 | 80 |
| 5808 Appomattox Ct | 0.17mi | 4/2.0 | 2,458 (+6%) | 4mo | $310,000 | $126 | 78 |
| 5913 Rio Vista Dr | 0.14mi | 3/3.0 (-1) | 2,182 (-6%) | 2mo | $280,000 | $128 | 73 |
| 5710 Antoine Rd | 0.28mi | 3/2.0 (-1) | 2,026 (-12%) | 2mo | $150,000 | $74 | 60 |
| 2965 Longleaf Dr | 0.72mi | 3/2.0 (-1) | 2,331 (+1%) | 1mo | $224,900 | $96 | 59 |
| 5536 Cross Creek Dr | 0.45mi | 3/2.5 (-1) | 2,160 (-6%) | 4mo | $417,506 | $193 | 58 |
| 5524 Cross Creek Dr | 0.48mi | 4/2.0 | 2,033 (-12%) | 3mo | $396,435 | $195 | 55 |
| 2636 Mountbrook Dr | 0.47mi | 4/2.0 | 2,001 (-13%) | 1mo | $232,000 | $116 | 55 |
| 3549 Rue Royal | 0.65mi | 3/2.0 (-1) | 2,007 (-13%) | 0mo | $399,900 | $199 | 43 |
| 3447 Rue Royal | 0.69mi | 3/2.0 (-1) | 2,014 (-13%) | 2mo | $365,000 | $181 | 40 |
| 6233 Southridge Rd N | 0.68mi | 3/2.5 (-1) | 1,987 (-14%) | 2mo | $162,500 | $82 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.24% rent growth · sell at horizon
- IRR
- 12.4%
- Equity multiple
- 1.48×
- Total profit
- $18,036
- Equity at exit
- $20,129
- IRR
- 19.0%
- Equity multiple
- 2.39×
- Total profit
- $52,394
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36693
- Home prices YoY
- -28.1%
- Rents YoY
- 0.2%
- Active inventory
- 144
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $2,114 high interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$190 /mo · $2,285/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$444
- Net cashflow
- $716
Break-even live
Sensitivity live
| Price | -10% $792 | -5% $754 | +0% $716 | +5% $677 | +10% $639 |
|---|---|---|---|---|---|
| Rent | -10% $549 | -5% $632 | +0% $716 | +5% $799 | +10% $883 |
| Rate | -1.0pp $784 | -0.5pp $750 | base $716 | +0.5pp $681 | +1.0pp $645 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2754 Seaton Ct Mobile, AL | 3.0 | 2.5 | 1640 | $1,950 | $1.19 | 14d | 1 | 0.63mi |
| 4950 Government Blvd Mobile, AL | 1.0–4.0 | 1.0–2.5 | 1225 | $1,483 | $1.21 | 14d | 7 | 1.22mi |
| 2004 Pine Needle Dr E Mobile, AL | 5.0 | 2.5 | 2900 | $3,800 | $1.31 | 44d | 1 | 1.40mi |
| 4861 Woodcliff Dr N Mobile, AL | 3.0 | 2.0 | 1610 | $1,300 | $0.81 | 44d | 1 | 1.42mi |
| 5901 Ole Mill Rd Mobile, AL | 3.0 | 2.0 | 1600 | $1,900 | $1.19 | 44d | 1 | 1.50mi |
Listing history 30 events
-
2026-06-18days on market $135,000 Active 367 DOM
-
2026-06-17days on market $135,000 Active 366 DOM
-
2026-06-16days on market $135,000 Active 365 DOM
-
2026-06-15days on market $135,000 Active 364 DOM
-
2026-06-14days on market $135,000 Active 362 DOM
-
2026-06-13days on market $135,000 Active 361 DOM
-
2026-06-10days on market $135,000 Active 359 DOM
-
2026-06-09days on market $135,000 Active 358 DOM
-
2026-06-08days on market $135,000 Active 357 DOM
-
2026-06-07days on market $135,000 Active 356 DOM
-
2026-06-05days on market $135,000 Active 353 DOM
-
2026-06-03days on market $135,000 Active 352 DOM
-
2026-06-02days on market $135,000 Active 351 DOM
-
2026-05-31days on market $135,000 Active 349 DOM
-
2026-05-30days on market $135,000 Active 348 DOM
-
2026-05-05price $135,000 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
-
2026-04-03price $140,000 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
-
2026-02-18price $145,000 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
-
2026-01-07status Active 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
-
2026-01-01historical 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
-
2025-12-05price $155,000 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
-
2025-12-01status Active 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
-
2025-12-01historical 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
-
2025-10-27price $165,000 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
-
2025-10-16status Active 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
-
2025-10-16historical 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
-
2025-09-20price $169,900 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
-
2025-07-23price $175,000 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
-
2025-06-12soldstatus $880,950
-
2025-06-10$185,000 Active 324-char remark
Show marketing remark (324 chars)
Welcome to 5734 Ramada Drive South. Two bedrooms and a bath on the main level and two bedrooms and one bath upstairs. Huge living room with a den upstairs perfect for the kids to have a space to themselves. Call your favorite Realtor today for a personal tour. May be subject to the Alabama one year right of redemption.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $2,285 · $190/mo
- Projected year-2 tax
- $2,285 · $190/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,371
- − Mortgage interest
- −$7,562
- − Property taxes
- −$2,285
- − Insurance
- −$675
- − Repairs & maintenance
- −$2,030
- − Management
- −$2,030
- − Depreciation
- −$3,927
- Taxable income
- $6,862
- Est. tax owed @ 24.0%
- −$1,647
- After-tax cash flow
- $6,941/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mobile County
- NCES district ID
- 0102370
- Math proficiency
- 15% ▼ -28.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $42,455
- Composite
- 22.9/100
- National rank
- #8002
- State rank
- #81 of 129 in AL
Livability — Mobile
- Score
- 75/100
- State rank
- #20
- US rank
- #4262
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mobile, AL
- County
- Mobile County · 246,577 people
- City population
- 205,729
- Metro
- Mobile, AL
- Population (ZIP)
- 18,726
- Household income
- $68,933
- Rent vs Own
- Severe rent burden
- 498.0
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Black 23% Hispanic / Latino 5% Asian 4% Two or more races 4%
- Common ancestry
- Slovak 4% Italian 3% Serbian 2%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 90% English-only · Spanish 4% Tagalog/Filipino 2% Vietnamese 1%
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.22%
- Current HPI
- 182.6406
- Rent YoY
- ▲ 0.24%
- Metro
- Mobile, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
-27.0% since first listed15 events — show timeline
- 2026-05-05 Price Changed $135,000 GCMLS AL
- 2026-04-03 Price Changed $140,000 GCMLS AL
- 2026-02-18 Price Changed $145,000 GCMLS AL
- 2026-01-07 Relisted — GCMLS AL
- 2026-01-01 Delisted — GCMLS AL
- 2025-12-05 Price Changed $155,000 GCMLS AL
- 2025-12-01 Relisted — GCMLS AL
- 2025-12-01 Delisted — GCMLS AL
- 2025-10-27 Price Changed $165,000 GCMLS AL
- 2025-10-16 Relisted — GCMLS AL
- 2025-10-16 Delisted — GCMLS AL
- 2025-09-20 Price Changed $169,900 GCMLS AL
- 2025-07-23 Price Changed $175,000 GCMLS AL
- 2025-06-12 Sold (Public Records) $880,950 Public Records
- 2025-06-10 Listed $185,000 GCMLS AL
Property tax history
+4.6%/yrLatest (2025): $2,285 · -9.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…