CashFlowRE
Sign in Sign up
219 Clark St
D- Composite 39.32
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.2/30.0
  • ARV discount +9.2/15.0
  • Schools +4.4/10.0
  • DSCR +3.3/10.0
  • Livability +3.3/5.0
  • 1% rule +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$180,000

219 Clark St · Yale, MI 48097
3 bd · 2.0 ba · 1,352 sqft · SingleFamily · 23 Days on market
Built 2003 0.32 ac lot $133/sqft · at area comps Est $187k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well-maintained manufactured home offering comfortable single-level living with 3 bedrooms and 2 full bathrooms. Inside, you'll find a convenient and functional layout with spacious rooms, large closets, and new flooring recently installed in the living room. Furnace and A/C are new as of 2025. This home provides the ease of ranch-style living while offering plenty of storage and practical space throughout. Outside, the 8x10 shed adds extra room for tools, lawn equipment, or seasonal storage. A great opportunity for buyers seeking comfort, convenience, and move-in-ready potential all in one package.

Key facts

  • Ranch home
  • Plenty of storage
  • New flooring

Tags

RANCH HOMESINGLE-LEVEL LIVINGNEW FLOORING8X10 SHEDPLENTY OF STORAGE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $180k.

Deal economics

  • At list price, monthly cash flow is $-69 ($-824/yr) — negative.
  • To cash-flow at today's rent, offer at most $168k (6.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $143k (20.3% below list).
  • Recommended offer: $143k (20.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 66/100 on livability (#432 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B; Watch: amenities F, commute F, employment F.
  • Yale Public Schools (rural): math 40% / reading 62% proficiency, ranked #92 of 540 in MI (top 17%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 47 active listings in the ZIP; 232 units permitted in St. Clair County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • St. Clair County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($177k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $143,471 (20.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
5.84%
Cash-on-cash
-1.63%
DSCR
0.93
GRM
10.5

CMA / ARV

ARV (median comp)
$186,984
List price
$180,000
Delta
-3.73%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
219 Clark St 0.00mi 3/2.0 1,352 (0%) 0mo $180,000 $133 100
230 Mccoll St 0.10mi 3/2.0 1,420 (+5%) 11mo $194,900 $137 78
100 Hickory Ln 0.43mi 3/2.0 1,400 (+4%) 3mo $235,000 $168 72
125 Clark St 0.11mi 3/1.0 1,188 (-12%) 6mo $235,000 $198 65
1 Jones St 0.48mi 3/2.0 1,400 (+4%) 11mo $206,000 $147 62
304 Jones St 0.36mi 3/1.0 1,263 (-7%) 9mo $170,500 $135 61
13 Mccoll St 0.24mi 4/2.0 (+1) 1,460 (+8%) 15mo $160,000 $110 58
107 Hickory Ln 0.42mi 3/2.5 1,488 (+10%) 9mo $280,000 $188 54
7777 Jordan Rd 0.73mi 3/2.0 1,440 (+6%) 6mo $290,000 $201 50
210 Spring St 0.49mi 3/1.0 1,438 (+6%) 19mo $178,000 $124 47
212 S Kennefic St 0.44mi 4/2.0 (+1) 1,500 (+11%) 14mo $170,000 $113 45
106 W 2nd St 0.72mi 3/1.0 1,272 (-6%) 15mo $156,000 $123 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-19.0%
Equity multiple
0.33×
Total profit
$-33,543
Equity at exit
$26,839
10-year hold
IRR
-11.6%
Equity multiple
0.31×
Total profit
$-34,854
Equity at exit
$15,563

Cash invested: $50,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48097

Home prices YoY
-17.5%
Active inventory
47
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$1,435 medium interval (Pro) →
Mortgage (P&I)
$944
Tax from tax record
$183 /mo · $2,197/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$301
Net cashflow
$-69

Break-even live

Break-even rent $1,522
Max offer price $167,876
Occupancy floor 100%

Sensitivity live

Price -10% $33 -5% $-18 +0% $-69 +5% $-120 +10% $-171
Rent -10% $-182 -5% $-125 +0% $-69 +5% $-12 +10% $45
Rate -1.0pp $22 -0.5pp $-23 base $-69 +0.5pp $-115 +1.0pp $-163

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,000
Closing costs
$5,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 35 events

  1. 2026-05-11
    status Pending 606-char remark
    Show marketing remark (612 chars)

    Well-maintained manufactured home offering comfortable single-level living with 3 bedrooms and 2 full bathrooms. Inside, you’ll find a convenient and functional layout with spacious rooms, large closets, and new flooring recently installed in the living room. Furnace and A/C are new as of 2025. This home provides the ease of ranch-style living while offering plenty of storage and practical space throughout. Outside, the 8x10 shed adds extra room for tools, lawn equipment, or seasonal storage. A great opportunity for buyers seeking comfort, convenience, and move-in-ready potential all in one package.

  2. 2026-05-11
    status Pending 612-char remark
    Show marketing remark (612 chars)

    Well-maintained manufactured home offering comfortable single-level living with 3 bedrooms and 2 full bathrooms. Inside, you’ll find a convenient and functional layout with spacious rooms, large closets, and new flooring recently installed in the living room. Furnace and A/C are new as of 2025. This home provides the ease of ranch-style living while offering plenty of storage and practical space throughout. Outside, the 8x10 shed adds extra room for tools, lawn equipment, or seasonal storage. A great opportunity for buyers seeking comfort, convenience, and move-in-ready potential all in one package.

  3. 2026-04-17
    listed $180,000 Active 606-char remark
    Show marketing remark (612 chars)

    Well-maintained manufactured home offering comfortable single-level living with 3 bedrooms and 2 full bathrooms. Inside, you’ll find a convenient and functional layout with spacious rooms, large closets, and new flooring recently installed in the living room. Furnace and A/C are new as of 2025. This home provides the ease of ranch-style living while offering plenty of storage and practical space throughout. Outside, the 8x10 shed adds extra room for tools, lawn equipment, or seasonal storage. A great opportunity for buyers seeking comfort, convenience, and move-in-ready potential all in one package.

  4. 2026-04-17
    listed $180,000 Active 612-char remark
    Show marketing remark (612 chars)

    Well-maintained manufactured home offering comfortable single-level living with 3 bedrooms and 2 full bathrooms. Inside, you’ll find a convenient and functional layout with spacious rooms, large closets, and new flooring recently installed in the living room. Furnace and A/C are new as of 2025. This home provides the ease of ranch-style living while offering plenty of storage and practical space throughout. Outside, the 8x10 shed adds extra room for tools, lawn equipment, or seasonal storage. A great opportunity for buyers seeking comfort, convenience, and move-in-ready potential all in one package.

  5. 2024-11-07
    soldstatus $170,000
  6. 2024-08-22
    historical
  7. 2024-08-22
    historical
  8. 2024-08-16
    listed $175,000 Active
  9. 2024-08-16
    listed $175,000 Active
  10. 2024-08-11
    historical
  11. 2024-08-11
    historical
  12. 2023-11-27
    soldstatus $165,000
  13. 2023-10-13
    soldstatus $165,000 Closed
  14. 2023-10-13
    soldstatus $165,000
  15. 2023-10-09
    status Pending
  16. 2023-10-04
    price $169,000
  17. 2023-09-19
    price $175,000
  18. 2023-09-01
    price $177,900
  19. 2023-08-03
    price $179,900
  20. 2023-07-26
    price $184,900
  21. 2023-07-07
    listed $189,900 Active
  22. 2023-07-07
    listed $169,000
  23. 2022-01-27
    soldstatus $45,000
  24. 2021-05-19
    soldstatus $15,000 Sold
  25. 2021-05-19
    soldstatus $15,000 Closed
  26. 2021-05-10
    status Pending
  27. 2021-05-10
    status Pending
  28. 2020-11-21
    price $18,000
  29. 2020-11-20
    price $18,000
  30. 2020-01-23
    price $19,799
  31. 2020-01-22
    price $19,799
  32. 2019-05-10
    price $19,800
  33. 2019-05-10
    price $19,800
  34. 2018-05-21
    listed $19,900 Active
  35. 2018-05-21
    listed $19,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,197 · $183/mo
Projected year-2 tax
$2,485 · $207/mo
Expected delta
+$287/yr (+$24/mo · 13.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,217
− Mortgage interest
−$10,083
− Property taxes
−$2,197
− Insurance
−$900
− Repairs & maintenance
−$1,377
− Management
−$1,377
− Depreciation
−$5,236
Taxable loss
−$3,955
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$949
After-tax cash flow
$126/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Yale Public Schools
NCES district ID
2636600
Math proficiency
40% ▼ -11.00%
Reading proficiency
62% ▼ -8.00%
Median HH income
$53,116
Composite
43.83/100
National rank
#2926
State rank
#92 of 540 in MI

Livability — Yale

Score
66/100
State rank
#432
US rank
#12026

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment F Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yale, MI
County
Saint Clair County · 44,760 people
City population
5,418
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
5,418
Household income
$63,659
Rent vs Own
17.9% rent · 82.1% own
Severe rent burden
94.0

Population outlook (St. Clair County) Hauer SSP2

Today (2025)
154,587 people
By 2030
150,031 · -2.9%
By 2040
138,177 · -10.6%
By 2050
124,390 · -19.5%
By 2075
95,825 · -38.0%
By 2100
68,672 · -55.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 3% Hispanic / Latino 3%
Common ancestry
Romanian 9% Slovak 4% Lithuanian 3%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · St. Clair

2024 margin
Solid R (+34.6) · D 32.0% · R 66.6% · Other 1.4%
2008→2024 swing
-37.3pp toward R · 2008: 2.6pp · 2024: -34.6pp
All cycles
2024: R+34.6 2020: R+30.2 2016: R+31.4 2012: R+7.1 2008: D+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -52.26%
Current HPI
246.4218
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+804.5% since first listed
35 events — show timeline
  • 2026-05-11 Pending MiRealSource-MiMLS
  • 2026-05-11 Pending REALCOMP
  • 2026-04-17 Listed $180,000 REALCOMP
  • 2026-04-17 Listed $180,000 MiRealSource-MiMLS
  • 2024-11-07 Sold (Public Records) $170,000 Public Records
  • 2024-08-22 Listing Removed MiRealSource-MiMLS
  • 2024-08-22 Listing Removed REALCOMP
  • 2024-08-16 Listed $175,000 MiRealSource-MiMLS
  • 2024-08-16 Listed $175,000 REALCOMP
  • 2024-08-11 Coming Soon MiRealSource-MiMLS
  • 2024-08-11 Coming Soon REALCOMP
  • 2023-11-27 Sold (Public Records) $165,000 Public Records
  • 2023-10-13 Sold (MLS) $165,000 REALCOMP
  • 2023-10-13 Sold (MLS) $165,000 MiRealSource-MiMLS
  • 2023-10-09 Pending MiRealSource-MiMLS
  • 2023-10-04 Price Changed $169,000 MiRealSource-MiMLS
  • 2023-09-19 Price Changed $175,000 MiRealSource-MiMLS
  • 2023-09-01 Price Changed $177,900 MiRealSource-MiMLS
  • 2023-08-03 Price Changed $179,900 MiRealSource-MiMLS
  • 2023-07-26 Price Changed $184,900 MiRealSource-MiMLS
  • 2023-07-07 Listed $169,000 REALCOMP
  • 2023-07-07 Listed $189,900 MiRealSource-MiMLS
  • 2022-01-27 Sold (Public Records) $45,000 Public Records
  • 2021-05-19 Sold (MLS) $15,000 MiRealSource-MiMLS
  • 2021-05-19 Sold (MLS) $15,000 REALCOMP
  • 2021-05-10 Pending MiRealSource-MiMLS
  • 2021-05-10 Pending REALCOMP
  • 2020-11-21 Price Changed $18,000 MiRealSource-MiMLS
  • 2020-11-20 Price Changed $18,000 REALCOMP
  • 2020-01-23 Price Changed $19,799 MiRealSource-MiMLS
  • 2020-01-22 Price Changed $19,799 REALCOMP
  • 2019-05-10 Price Changed $19,800 MiRealSource-MiMLS
  • 2019-05-10 Price Changed $19,800 REALCOMP
  • 2018-05-21 Listed $19,900 MiRealSource-MiMLS
  • 2018-05-21 Listed $19,900 REALCOMP

Property tax history

+15.8%/yr

Latest (2025): $2,197 · -37.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…