17825 N 7th St #114 · Phoenix, AZ
Flood risk 3/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.18%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 5 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Condition / age +4.0/5.0
- Livability +3.8/5.0
- Appreciation +2.5/10.0
- Rent growth +2.2/5.0
- Schools +2.0/10.0
- Manufactured-home adj. -5.8
$72,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Seize the chance to own this 2-bedroom mobile home now available on the market! You're greeted by a spacious covered patio that sets an inviting tone. Inside, you'll find an appealing open layout with a soothing palette, recessed lighting, blinds, and stylish wood-look flooring. The well-appointed kitchen comes with crisp white cabinetry, a striking tile backsplash, and sleek stainless steel appliances for a delightful cooking experience. The main bedroom includes a private bathroom for added comfort. Outside, you'll find a shed for additional storage. The Community boasts a refreshing pool and spa, shuffleboard, a recreation center, and well-maintained common areas. Don't miss out on this fantastic opportunity!
Key facts
- Refreshing pool
- Covered patio
- Open layout
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $72k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $546 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $72k).
- Recommended offer: $64k (12.0% below list) — sets the bar for market timing.
- Cap rate 15.3% vs local median 3.3% in Phoenix — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#16 in AZ, #3,924 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: health & safety C-, crime F.
- Paradise Valley Unified District (4241) (urban): math 39% / reading 46% proficiency, ranked #56 of 249 in AZ (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Echo Mountain Primary School (math 22% / reading 22%, grade F, #687 of 1,109 statewide, top 65%, 530 students, 74% FRL); Vista Verde Middle School (math 13% / reading 26%, grade F, #134 of 218 statewide, top 63%, 544 students, 71% FRL); North Canyon High School (math 13% / reading 23%, grade F, #242 of 381 statewide, top 64%, 1,842 students, 55% FRL) — zoned schools average 66% FRL vs 29% district-wide (37 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 20% at this address vs 42% district-wide (-23 pts) — the specific schools serving this property underperform the Paradise Valley Unified District (4241) average; the district grade overstates school quality for this exact location.
- Market conditions: Rents soft (-1.2%/yr); 379 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 39d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $501 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $20k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 206 days — a 12% lower offer ($64k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 5→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 206 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.83% ✓
- Cap rate
- 15.33%
- Cash-on-cash
- 32.27%
- DSCR
- 2.44
- GRM
- 4.6
CMA / ARV
- ARV (median comp)
- $212,500
- List price
- $72,500
- Delta
- -65.88%
- Verdict
- UNDERPRICED
- Comps
- 12 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 314 E Villa Maria Dr | 0.35mi | 2/2.0 | 1,100 (+5%) | 6mo | $215,000 | $195 | 71 |
| 17833 N 1st Pl | 0.44mi | 2/2.0 | 992 (-6%) | 5mo | $280,000 | $282 | 66 |
| 311 E Wagoner Rd | 0.38mi | 2/2.0 | 1,162 (+11%) | 2mo | $250,000 | $215 | 63 |
| 402 E Charleston Ave | 0.27mi | 2/2.0 | 1,162 (+11%) | 12mo | $279,000 | $240 | 60 |
| 440 E Michigan Ave | 0.25mi | 2/2.0 | 1,153 (+10%) | 19mo | $285,000 | $247 | 56 |
| 18046 N 1st Pl | 0.50mi | 3/2.0 (+1) | 980 (-7%) | 16mo | $200,000 | $204 | 48 |
| 17821 N 1st St | 0.49mi | 3/2.0 (+1) | 1,169 (+11%) | 18mo | $250,000 | $214 | 38 |
| 1304 E Bell Rd #55 | 0.69mi | 3/2.0 (+1) | 1,120 (+7%) | 16mo | $90,000 | $80 | 38 |
| 1304 E Bell Rd #79 | 0.69mi | 2/2.0 | 960 (-9%) | 19mo | $50,000 | $52 | 38 |
| 1304 E Bell Rd #76 | 0.69mi | 3/2.0 (+1) | 960 (-9%) | 18mo | $99,000 | $103 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 23.9%
- Equity multiple
- 1.94×
- Total profit
- $19,154
- Equity at exit
- $10,810
- IRR
- 29.8%
- Equity multiple
- 3.29×
- Total profit
- $46,517
- Equity at exit
- $6,268
Cash invested: $20,300 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 21 active · 4 under contract
- Months of supply
- 9.7 mo (10%/mo absorbed)
- Median asking
- $62,000 ($62/sqft)
- Median days on market
- 79 d
- This list price
- 67% of active listings are priced below it
- ARV vs active asking
- +228.8% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 85022
- Rents YoY
- -1.2%
- Active inventory
- 379
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $1,325 high interval (Pro) →
- Mortgage (P&I)
- −$380
- Tax est. 1.5%
- −$91 /mo · $1,088/yr
- Insurance
- −$30
- HOA
- −$0
- Lot rent leased land?
- −$0
- Vacancy / Maint / Mgmt
- −$278
- Net cashflow
- $546
Break-even live
Sensitivity live
| Price | -10% $596 | -5% $571 | +0% $546 | +5% $521 | +10% $496 |
|---|---|---|---|---|---|
| Rent | -10% $441 | -5% $494 | +0% $546 | +5% $598 | +10% $651 |
| Rate | -1.0pp $582 | -0.5pp $564 | base $546 | +0.5pp $527 | +1.0pp $508 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,125
- Closing costs
- $2,175
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 705 E Michelle Dr Phoenix, AZ | 2.0 | 2.0 | 1394 | $1,950 | $1.40 | 36d | 1 | 0.10mi |
| 705 E Michelle Dr Phoenix, AZ | 2.0 | 2.0 | 1394 | $1,950 | $1.40 | 42d | 1 | 0.10mi |
| 726 E Villa Rita Dr Phoenix, AZ | 2.0 | 2.0 | 1088 | $2,000 | $1.84 | 60d | 1 | 0.15mi |
| 726 E Villa Rita Dr Phoenix, AZ | 2.0 | 2.0 | 1088 | $2,000 | $1.84 | 67d | 1 | 0.15mi |
| 17625 N 7th St Phoenix, AZ | 2.0–3.0 | 2.0 | 1112 | $1,239 | $1.11 | 9d | 5 | 0.18mi |
| 18217 N 2nd Pl Phoenix, AZ | 2.0 | 1.0 | 833 | $1,300 | $1.56 | 66d | 1 | 0.38mi |
| 17617 N 9th St Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 1082 | $1,530 | $1.41 | 2d | 39 | 0.38mi |
| 1130 E Grovers Ave Phoenix, AZ | 2.0 | 2.0 | 934 | $1,324 | $1.42 | 2d | 16 | 0.42mi |
| 1032 E Villa Maria Dr Phoenix, AZ | 2.0 | 2.0 | 1097 | $1,850 | $1.69 | 69d | 1 | 0.42mi |
| 1032 E Villa Maria Dr Phoenix, AZ | 2.0 | 2.0 | 1097 | $1,850 | $1.69 | 57d | 1 | 0.42mi |
| 17249 N 7th St Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 1082 | $1,438 | $1.33 | 2d | 62 | 0.42mi |
| 18437 N 8th Pl Phoenix, AZ | 3.0 | 2.0 | 1355 | $1,980 | $1.46 | 54d | 1 | 0.43mi |
| 1126 E Charleston Ave Phoenix, AZ | 3.0 | 2.0 | 1214 | $2,450 | $2.02 | 52d | 1 | 0.45mi |
| 1136 E Villa Rita Dr Phoenix, AZ | 2.0 | 2.0 | 1141 | $1,950 | $1.71 | 73d | 1 | 0.47mi |
| 314 E Hartford Ave Phoenix, AZ | 2.0 | 2.0 | 1320 | $2,195 | $1.66 | 73d | 1 | 0.48mi |
| 229 E Anderson Ave Phoenix, AZ | 2.0 | 2.0 | 1256 | $2,100 | $1.67 | 57d | 1 | 0.51mi |
| 118 E Anderson Ave Phoenix, AZ | 2.0 | 2.0 | 1272 | $1,950 | $1.53 | 73d | 1 | 0.61mi |
| 1100 E Bell Rd Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 987 | $1,795 | $1.82 | 2d | 27 | 0.63mi |
| 10 E Bell Rd Phoenix, AZ | 2.0 | 1.0–2.0 | 658 | $1,374 | $2.09 | 2d | 31 | 0.69mi |
| 17420 N 2nd Ave Phoenix, AZ | 3.0 | 2.0 | 1312 | $2,000 | $1.52 | 71d | 1 | 0.75mi |
| 17017 N 12th St Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 962 | $1,824 | $1.90 | 10d | 9 | 0.75mi |
| 17017 N 12th St Phoenix, AZ | 2.0 | 1.0–2.0 | 1069 | $1,526 | $1.43 | 43d | 8 | 0.76mi |
| 1414 E Grovers Ave #5 Phoenix, AZ | 2.0 | 2.0 | 1091 | $1,699 | $1.56 | 15d | 1 | 0.76mi |
| 110 W Bell Rd Phoenix, AZ | 1.0 | 1.0 | 845 | $1,499 | $1.77 | 57d | 1 | 0.79mi |
| 110 W Bell Rd Phoenix, AZ | 2.0 | 2.0 | 976 | $1,749 | $1.79 | 13d | 1 | 0.79mi |
| 110 W Bell Rd Unit 1 Phoenix, AZ | 1.0 | 1.0 | 739 | $1,299 | $1.76 | 73d | 1 | 0.81mi |
| 110 W Bell Rd Unit 12 Phoenix, AZ | 1.0 | 1.0 | 856 | $1,399 | $1.63 | 73d | 1 | 0.81mi |
| 110 W Bell Rd Unit 2 Phoenix, AZ | 2.0 | 2.0 | 980 | $1,649 | $1.68 | 73d | 1 | 0.81mi |
| 11 E Bell Rd Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 950 | $1,705 | $1.79 | 2d | 9 | 0.82mi |
| 16875 N 12th St Phoenix, AZ | 3.0 | 2.5 | 1415 | $2,400 | $1.70 | 7d | 1 | 0.86mi |
| 1450 E Bell Rd Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 1082 | $1,504 | $1.39 | 2d | 94 | 0.88mi |
| 220 W Bell Rd Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 1082 | $1,574 | $1.45 | 12d | 32 | 0.88mi |
| 16875 N 12th St Unit 17 Phoenix, AZ | 3.0 | 2.5 | 1323 | $2,200 | $1.66 | 73d | 1 | 0.90mi |
| 16875 N 12th St #16 Phoenix, AZ | 3.0 | 2.5 | 1415 | $2,200 | $1.55 | 38d | 1 | 0.90mi |
| 1301 E Taro Ln Phoenix, AZ | 3.0 | 2.0 | 1400 | $2,395 | $1.71 | 38d | 1 | 0.93mi |
| 1 W Kerry Ln Phoenix, AZ | 3.0 | 2.0 | 1421 | $2,235 | $1.57 | 2d | 1 | 0.97mi |
| 16601 N 12th St Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 1242 | $1,709 | $1.38 | 2d | 28 | 0.98mi |
| 16609 N 1st Ave Phoenix, AZ | 2.0 | 1.0 | 910 | $1,350 | $1.48 | 37d | 1 | 0.99mi |
| 108 W Topeka Dr Phoenix, AZ | 3.0 | 1.5 | 1326 | $1,875 | $1.41 | 21d | 1 | 0.99mi |
| 110 E Greenway Pkwy Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 830 | $1,545 | $1.86 | 2d | 11 | 0.99mi |
Listing history 45 events
-
2026-07-16days on market $72,500 Active 206 DOM
-
2026-07-15days on market $72,500 Active 205 DOM
-
2026-07-14days on market $72,500 Active 204 DOM
-
2026-07-13days on market $72,500 Active 203 DOM
-
2026-07-13days on market $72,500 Active 202 DOM
-
2026-07-11days on market $72,500 Active 201 DOM
-
2026-07-10days on market $72,500 Active 200 DOM
-
2026-07-09days on market $72,500 Active 199 DOM
-
2026-07-07days on market $72,500 Active 197 DOM
-
2026-07-06days on market $72,500 Active 196 DOM
-
2026-07-06days on market $72,500 Active 195 DOM
-
2026-07-05days on market $72,500 Active 194 DOM
-
2026-07-03days on market $72,500 Active 193 DOM
-
2026-07-02days on market $72,500 Active 192 DOM
-
2026-07-01days on market $72,500 Active 191 DOM
-
2026-06-30days on market $72,500 Active 190 DOM
-
2026-06-29days on market $72,500 Active 189 DOM
-
2026-06-28days on market $72,500 Active 188 DOM
-
2026-06-27days on market $72,500 Active 187 DOM
-
2026-06-26days on market $72,500 Active 186 DOM
-
2026-06-24days on market $72,500 Active 184 DOM
-
2026-06-22days on market $72,500 Active 182 DOM
-
2026-06-21days on market $72,500 Active 181 DOM
-
2026-06-18days on market $72,500 Active 178 DOM
-
2026-06-17days on market $72,500 Active 177 DOM
-
2026-06-16days on market $72,500 Active 176 DOM
-
2026-06-15days on market $72,500 Active 175 DOM
-
2026-06-13days on market $72,500 Active 173 DOM
-
2026-06-13days on market $72,500 Active 172 DOM
-
2026-06-09days on market $72,500 Active 169 DOM
-
2026-06-08days on market $72,500 Active 168 DOM
-
2026-06-07days on market $72,500 Active 167 DOM
-
2026-06-04days on market $72,500 Active 164 DOM
-
2026-06-03days on market $72,500 Active 163 DOM
-
2026-06-02days on market $72,500 Active 162 DOM
-
2026-06-01days on market $72,500 Active 161 DOM
-
2026-05-31days on market $72,500 Active 160 DOM
-
2026-04-20price $72,500 721-char remark
Show marketing remark (721 chars)
Seize the chance to own this 2-bedroom mobile home now available on the market! You're greeted by a spacious covered patio that sets an inviting tone. Inside, you'll find an appealing open layout with a soothing palette, recessed lighting, blinds, and stylish wood-look flooring. The well-appointed kitchen comes with crisp white cabinetry, a striking tile backsplash, and sleek stainless steel appliances for a delightful cooking experience. The main bedroom includes a private bathroom for added comfort. Outside, you'll find a shed for additional storage. The Community boasts a refreshing pool and spa, shuffleboard, a recreation center, and well-maintained common areas. Don't miss out on this fantastic opportunity!
-
2026-04-10price $77,500 721-char remark
Show marketing remark (721 chars)
Seize the chance to own this 2-bedroom mobile home now available on the market! You're greeted by a spacious covered patio that sets an inviting tone. Inside, you'll find an appealing open layout with a soothing palette, recessed lighting, blinds, and stylish wood-look flooring. The well-appointed kitchen comes with crisp white cabinetry, a striking tile backsplash, and sleek stainless steel appliances for a delightful cooking experience. The main bedroom includes a private bathroom for added comfort. Outside, you'll find a shed for additional storage. The Community boasts a refreshing pool and spa, shuffleboard, a recreation center, and well-maintained common areas. Don't miss out on this fantastic opportunity!
-
2026-03-28price $80,000 721-char remark
Show marketing remark (721 chars)
Seize the chance to own this 2-bedroom mobile home now available on the market! You're greeted by a spacious covered patio that sets an inviting tone. Inside, you'll find an appealing open layout with a soothing palette, recessed lighting, blinds, and stylish wood-look flooring. The well-appointed kitchen comes with crisp white cabinetry, a striking tile backsplash, and sleek stainless steel appliances for a delightful cooking experience. The main bedroom includes a private bathroom for added comfort. Outside, you'll find a shed for additional storage. The Community boasts a refreshing pool and spa, shuffleboard, a recreation center, and well-maintained common areas. Don't miss out on this fantastic opportunity!
-
2026-02-27price $84,995 721-char remark
Show marketing remark (721 chars)
Seize the chance to own this 2-bedroom mobile home now available on the market! You're greeted by a spacious covered patio that sets an inviting tone. Inside, you'll find an appealing open layout with a soothing palette, recessed lighting, blinds, and stylish wood-look flooring. The well-appointed kitchen comes with crisp white cabinetry, a striking tile backsplash, and sleek stainless steel appliances for a delightful cooking experience. The main bedroom includes a private bathroom for added comfort. Outside, you'll find a shed for additional storage. The Community boasts a refreshing pool and spa, shuffleboard, a recreation center, and well-maintained common areas. Don't miss out on this fantastic opportunity!
-
2026-02-16price $89,995 721-char remark
Show marketing remark (721 chars)
Seize the chance to own this 2-bedroom mobile home now available on the market! You're greeted by a spacious covered patio that sets an inviting tone. Inside, you'll find an appealing open layout with a soothing palette, recessed lighting, blinds, and stylish wood-look flooring. The well-appointed kitchen comes with crisp white cabinetry, a striking tile backsplash, and sleek stainless steel appliances for a delightful cooking experience. The main bedroom includes a private bathroom for added comfort. Outside, you'll find a shed for additional storage. The Community boasts a refreshing pool and spa, shuffleboard, a recreation center, and well-maintained common areas. Don't miss out on this fantastic opportunity!
-
2026-02-13price $94,500 721-char remark
Show marketing remark (721 chars)
Seize the chance to own this 2-bedroom mobile home now available on the market! You're greeted by a spacious covered patio that sets an inviting tone. Inside, you'll find an appealing open layout with a soothing palette, recessed lighting, blinds, and stylish wood-look flooring. The well-appointed kitchen comes with crisp white cabinetry, a striking tile backsplash, and sleek stainless steel appliances for a delightful cooking experience. The main bedroom includes a private bathroom for added comfort. Outside, you'll find a shed for additional storage. The Community boasts a refreshing pool and spa, shuffleboard, a recreation center, and well-maintained common areas. Don't miss out on this fantastic opportunity!
-
2026-01-30price $97,500 721-char remark
Show marketing remark (721 chars)
Seize the chance to own this 2-bedroom mobile home now available on the market! You're greeted by a spacious covered patio that sets an inviting tone. Inside, you'll find an appealing open layout with a soothing palette, recessed lighting, blinds, and stylish wood-look flooring. The well-appointed kitchen comes with crisp white cabinetry, a striking tile backsplash, and sleek stainless steel appliances for a delightful cooking experience. The main bedroom includes a private bathroom for added comfort. Outside, you'll find a shed for additional storage. The Community boasts a refreshing pool and spa, shuffleboard, a recreation center, and well-maintained common areas. Don't miss out on this fantastic opportunity!
-
2025-12-22$99,500 Active 721-char remark
Show marketing remark (721 chars)
Seize the chance to own this 2-bedroom mobile home now available on the market! You're greeted by a spacious covered patio that sets an inviting tone. Inside, you'll find an appealing open layout with a soothing palette, recessed lighting, blinds, and stylish wood-look flooring. The well-appointed kitchen comes with crisp white cabinetry, a striking tile backsplash, and sleek stainless steel appliances for a delightful cooking experience. The main bedroom includes a private bathroom for added comfort. Outside, you'll find a shed for additional storage. The Community boasts a refreshing pool and spa, shuffleboard, a recreation center, and well-maintained common areas. Don't miss out on this fantastic opportunity!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (shaded) · 18% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 5 d/yr ≥110°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,902
- − Mortgage interest
- −$4,061
- − Property taxes
- −$1,088
- − Insurance
- −$362
- − Repairs & maintenance
- −$1,272
- − Management
- −$1,272
- − Depreciation
- −$2,109
- Taxable income
- $5,737
- Est. tax owed @ 24.0%
- −$1,377
- After-tax cash flow
- $5,173/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This 2-bedroom mobile home is in excellent condition with a good condition score of 80. It features a well-maintained kitchen, bathrooms, and exterior. The property is move-in ready with minimal repairs needed. Consider painting the exterior siding and landscaping to further enhance its curb appeal and value.
Value-add opportunities
- Both Painting exterior siding — Enhances curb appeal and value ↑
- Both Landscaping improvements — Enhances curb appeal and value ↑
- Resale Refrigerator replacement — Modernizes kitchen and appeals to buyers ↑
- Resale Bathroom vanity upgrade — Modernizes bathroom and appeals to buyers ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Paradise Valley Unified District (4241)
- NCES district ID
- 0405930
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 46% ▼ -7.00%
- Median HH income
- $64,106
- Composite
- 37.89/100
- National rank
- #4316
- State rank
- #56 of 249 in AZ
Livability — Phoenix
- Score
- 75/100
- State rank
- #16
- US rank
- #3924
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Phoenix, AZ
- County
- Maricopa County · 4,979,203 people
- City population
- 1,500,198
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 53,811
- Household income
- $69,927
- Rent vs Own
- Severe rent burden
- 14% of renters
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 59% Hispanic / Latino 22% Two or more races 11% Black 10% Asian 3% Native American 3%
- Hispanic origin (detail)
- Mexican 18%
- Common ancestry
- Romanian 3% Lithuanian 2% Italian 1%
- Foreign-born
- 14% · Canada, China, Vietnam
- Languages at home
- 79% English-only · Spanish 13% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -329.75%
- Current HPI
- 313.5085
- Rent YoY
- ▼ -1.21%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
-27.1% since first listed8 events — show timeline
- 2026-04-20 Price Changed $72,500 ARMLS
- 2026-04-10 Price Changed $77,500 ARMLS
- 2026-03-28 Price Changed $80,000 ARMLS
- 2026-02-27 Price Changed $84,995 ARMLS
- 2026-02-16 Price Changed $89,995 ARMLS
- 2026-02-13 Price Changed $94,500 ARMLS
- 2026-01-30 Price Changed $97,500 ARMLS
- 2025-12-22 Listed $99,500 ARMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…