CashFlowRE
Sign in Sign up
145 Cenac St
B Composite 73.41
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +12.6/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.3/10.0
  • Schools +3.3/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$88,500

145 Cenac St · Houma, LA 70364
None bd · None ba · 1,270 sqft · Other · 46 Days on market
5,227 sqft lot $70/sqft · 11% below area Est $100k · 11% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This duplex features two 1-bedroom, 1-bath units, making it a great opportunity for investors or anyone looking to live on one side and rent the other. Each unit offers a comfortable layout with income potential!

Key facts

  • 5,227 sq ft lot
  • 2 parking spots
  • Listed 45 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a other listed at $88k.

Deal economics

  • At list price, monthly cash flow is $379 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $88k).
  • Recommended offer: $86k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.3% vs local median 4.0% in Houma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#165 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D, crime D-, amenities F.
  • Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 311 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $612 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 46 days — a 3% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $85,845 (3.0% below list)

Questions for the listing agent

  1. It's been on market 46 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.43%
Cap rate
12.34%
Cash-on-cash
21.59%
DSCR
1.96
GRM
5.8

CMA / ARV

ARV (median comp)
$99,803
List price
$88,500
Delta
-11.33%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
10.1%
Equity multiple
1.40×
Total profit
$9,844
Equity at exit
$13,196
10-year hold
IRR
19.2%
Equity multiple
2.61×
Total profit
$39,779
Equity at exit
$7,652

Cash invested: $24,780 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70364

Active inventory
311
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$1,263 high interval (Pro) →
Mortgage (P&I)
$464
Tax from tax record
$51 /mo · $614/yr
Insurance
$37
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$265
Net cashflow
$379

Break-even live

Break-even rent $783
Max offer price $88,500
Occupancy floor 65%

Sensitivity live

Price -10% $429 -5% $404 +0% $379 +5% $354 +10% $329
Rent -10% $280 -5% $329 +0% $379 +5% $429 +10% $479
Rate -1.0pp $424 -0.5pp $402 base $379 +0.5pp $356 +1.0pp $333

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,125
Closing costs
$2,655
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
179 Garnet St Unit B Houma, LA 3.0 1.0 1100 $1,200 $1.09 44d 1 0.13mi
735 A School St Unit A Houma, LA 3.0 2.0 1450 $1,600 $1.10 44d 1 0.40mi
717 Wood St Houma, LA 3.0 2.0 1534 $1,300 $0.85 44d 1 0.52mi
1140 Church St Unit B Houma, LA 2.0 1.0 1000 $1,150 $1.15 44d 1 0.96mi
100 Chateau Ct Houma, LA 2.0 2.5 988 $1,262 $1.28 44d 5 1.14mi
211 Saint Malo St Houma, LA 3.0 1.0 951 $1,050 $1.10 44d 1 1.29mi

Listing history 24 events

  1. 2026-06-19
    days on market $88,500 Active 46 DOM
  2. 2026-06-18
    days on market $88,500 Active 45 DOM
  3. 2026-06-17
    days on market $88,500 Active 44 DOM
  4. 2026-06-16
    days on market $88,500 Active 43 DOM
  5. 2026-06-15
    days on market $88,500 Active 42 DOM
  6. 2026-06-14
    days on market $88,500 Active 40 DOM
  7. 2026-06-13
    days on market $88,500 Active 39 DOM
  8. 2026-06-10
    days on market $88,500 Active 37 DOM
  9. 2026-06-09
    days on market $88,500 Active 36 DOM
  10. 2026-06-08
    days on market $88,500 Active 35 DOM
  11. 2026-06-07
    days on market $88,500 Active 34 DOM
  12. 2026-06-05
    days on market $88,500 Active 31 DOM
  13. 2026-06-03
    days on market $88,500 Active 30 DOM
  14. 2026-06-02
    days on market $88,500 Active 29 DOM
  15. 2026-06-01
    days on market $88,500 Active 28 DOM
  16. 2026-05-31
    days on market $88,500 Active 27 DOM
  17. 2026-05-30
    days on market $88,500 Active 26 DOM
  18. 2026-05-11
    status Active 212-char remark
    Show marketing remark (212 chars)

    This duplex features two 1-bedroom, 1-bath units, making it a great opportunity for investors or anyone looking to live on one side and rent the other. Each unit offers a comfortable layout with income potential!

  19. 2026-05-11
    status Active 212-char remark
    Show marketing remark (212 chars)

    This duplex features two 1-bedroom, 1-bath units, making it a great opportunity for investors or anyone looking to live on one side and rent the other. Each unit offers a comfortable layout with income potential!

  20. 2026-04-15
    status Pending 212-char remark
    Show marketing remark (212 chars)

    This duplex features two 1-bedroom, 1-bath units, making it a great opportunity for investors or anyone looking to live on one side and rent the other. Each unit offers a comfortable layout with income potential!

  21. 2026-04-15
    status Pending 212-char remark
    Show marketing remark (212 chars)

    This duplex features two 1-bedroom, 1-bath units, making it a great opportunity for investors or anyone looking to live on one side and rent the other. Each unit offers a comfortable layout with income potential!

  22. 2026-04-07
    listed $88,500 Active 212-char remark
    Show marketing remark (212 chars)

    This duplex features two 1-bedroom, 1-bath units, making it a great opportunity for investors or anyone looking to live on one side and rent the other. Each unit offers a comfortable layout with income potential!

  23. 2026-04-06
    listed $88,500 Active 212-char remark
    Show marketing remark (212 chars)

    This duplex features two 1-bedroom, 1-bath units, making it a great opportunity for investors or anyone looking to live on one side and rent the other. Each unit offers a comfortable layout with income potential!

  24. 2005-06-03
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$614 · $51/mo
Projected year-2 tax
$614 · $51/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X (shaded) · 94% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,159
− Mortgage interest
−$4,957
− Property taxes
−$614
− Insurance
−$1,240
− Repairs & maintenance
−$1,213
− Management
−$1,213
− Depreciation
−$2,575
Taxable income
$3,348
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$803
After-tax cash flow
$3,749/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Terrebonne Parish
NCES district ID
2201740
Math proficiency
32% ▼ -36.00%
Reading proficiency
46% ▼ -30.00%
Median HH income
$47,612
Composite
33.38/100
National rank
#5480
State rank
#23 of 98 in LA

Livability — Houma

Score
64/100
State rank
#165
US rank
#13966

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment D Housing A Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houma, LA
County
Terrebonne Parish · 57,290 people
City population
57,290
Metro
Houma-Thibodaux, LA
Population (ZIP)
28,716
Household income
$68,843
Rent vs Own
25.5% rent · 74.5% own
Severe rent burden
387.0

Population outlook (Terrebonne County) Hauer SSP2

Today (2025)
118,724 people
By 2030
120,321 · +1.3%
By 2040
121,894 · +2.7%
By 2050
121,119 · +2.0%
By 2075
117,270 · -1.2%
By 2100
107,544 · -9.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (65%)
Race & ethnicity
White 65% Black 16% Hispanic / Latino 9% Two or more races 9% Native American 7% Asian 1%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Lithuanian 17% Slovak 1% Serbian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
92% English-only · Spanish 4% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Terrebonne

2024 margin
Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
2008→2024 swing
-11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
All cycles
2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -99.75%
Current HPI
113.1047
Rent YoY
Metro
Houma-Thibodaux, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
7 events — show timeline
  • 2026-05-11 Relisted AcadianaMLS
  • 2026-05-11 Relisted GBRMLS
  • 2026-04-15 Pending AcadianaMLS
  • 2026-04-15 Pending GBRMLS
  • 2026-04-07 Listed $88,500 GBRMLS
  • 2026-04-06 Listed $88,500 AcadianaMLS
  • 2005-06-03 Sold (Public Records) Public Records

Property tax history

+1.1%/yr

Latest (2025): $614 · -2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…