CashFlowRE
Sign in Sign up
4119 Enright Ave
C- Composite 51.1
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.2/10.0
  • 1% rule +4.6/10.0
  • Rent growth +3.3/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$275,000

4119 Enright Ave · St. Louis, MO 63108
4 bd · 2.5 ba · 2,176 sqft · SingleFamily public records · 105 Days on market
Built 1898 $126/sqft · 30% below area Est $393k · 30% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Completely renovated from top to bottom, this spacious 4-bedroom, 2.5-bath home offers the perfect blend of modern finishes and city convenience. Every detail has been thoughtfully updated — featuring brand-new premium flooring throughout, a stunning new kitchen with contemporary finishes, beautifully updated bathrooms, and second-floor laundry for everyday ease. The expansive primary suite includes a private ensuite bath, while the generously sized bedrooms provide flexibility for family, guests, or home office space. A functional mudroom at the rear of the home adds practicality and organization. Located on a quiet no-through-traffic street, this property offers rare privacy while being just steps from the Central West End and minutes from BJC Hospital, WashU Medical Center, and Chase Park Plaza. Enjoy quick access to dining, shopping, and one of St. Louis City’s most desirable areas. This is a true gem in an unbeatable location — move-in ready and waiting for its next owner.

Key facts

  • Built 1898
  • Listed 104 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $275k.

Deal economics

  • At list price, monthly cash flow is $179 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $263k (4.3% below list).
  • Recommended offer: $250k (9.0% below list) — sets the bar for market timing.
  • Cap rate 7.1% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.1%/yr); 152 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • At $2,632/mo this rent would consume 57% of the median local household income ($55k/yr) (locally 2180% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 105 days — a 9% lower offer ($250k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $38k; list at $275k implies a 633% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1898 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $250,250 (9.0% below list)

Questions for the listing agent

  1. It's been on market 105 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1898 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
7.07%
Cash-on-cash
2.79%
DSCR
1.12
GRM
8.7

CMA / ARV

ARV (median comp)
$392,892
List price
$275,000
Delta
-30.01%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
919 Pendleton Ave 0.31mi 4/2.5 2,160 (-1%) 4mo $174,900 $81 81
4112 W Belle Pl 0.06mi 4/3.0 2,378 (+9%) 2mo $264,900 $111 78
4169 Mcpherson Ave 0.40mi 3/2.0 (-1) 2,268 (+4%) 3mo $195,000 $86 65
4371 W Belle Pl 0.44mi 3/2.0 (-1) 2,088 (-4%) 2mo $128,000 $61 64
520 Whittier St 0.23mi 5/3.5 (+1) 2,256 (+4%) 13mo $300,000 $133 63
4212 E Page 0.33mi 4/3.0 2,024 (-7%) 12mo $219,900 $109 61
4204 Westminster Pl 0.36mi 3/3.5 (-1) 2,264 (+4%) 9mo $435,000 $192 60
4251 Mcpherson Ave 0.43mi 4/3.5 2,012 (-8%) 6mo $475,000 $236 58
4357 Enright Ave 0.41mi 4/3.5 2,400 (+10%) 9mo $289,000 $120 52
4388 Maryland Ave 0.66mi 3/2.0 (-1) 2,081 (-4%) 11mo $499,000 $240 46
4421 Pershing Ave 0.65mi 3/1.5 (-1) 2,222 (+2%) 13mo $399,000 $180 46
4451 Washington Blvd 0.58mi 5/1.5 (+1) 2,450 (+13%) 11mo $184,900 $75 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.1% rent growth · sell at horizon

5-year hold
IRR
-11.8%
Equity multiple
0.57×
Total profit
$-32,846
Equity at exit
$41,003
10-year hold
IRR
-2.4%
Equity multiple
0.84×
Total profit
$-12,656
Equity at exit
$23,777

Cash invested: $77,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63108

Home prices YoY
-33.1%
Rents YoY
3.1%
Active inventory
152
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$2,632 high interval (Pro) →
Mortgage (P&I)
$1,442
Tax est. 1.5%
$344 /mo · $4,125/yr
Insurance
$115
HOA
$0
Vacancy / Maint / Mgmt
$553
Net cashflow
$179

Break-even live

Break-even rent $2,406
Max offer price $275,000
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,750
Closing costs
$8,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
404 N Sarah St Saint Louis, MO 3.0 2.5 1772 $2,600 $1.47 43d 1 0.40mi
4400 Delmar Blvd St. Louis, MO 3.0 1.0 1450 $1,600 $1.10 43d 1 0.50mi
4256 Maryland Ave Saint Louis, MO 3.0 2.0 1400 $1,800 $1.29 10d 1 0.56mi
4256 Maryland Ave Saint Louis, MO 3.0 2.0 1400 $1,900 $1.36 43d 1 0.56mi
4065 W Pine Blvd Saint Louis, MO 1.0–3.0 1.0–2.0 1075 $2,550 $2.37 43d 8 0.60mi
3717-3721 Westminster Pl St. Louis, MO 3.0 1.0–3.0 1343 $2,735 $2.04 16d 4 0.62mi
3701 Lindell Blvd Saint Louis, MO 3.0 1.0–3.0 1073 $2,500 $2.33 16d 81 0.66mi
3701 Lindell Blvd Saint Louis, MO 3.0 1.0–3.0 1073 $2,500 $2.33 1d 128 0.66mi
3681 Lindell Blvd Saint Louis, MO 3.0 1.0–2.5 1292 $3,579 $2.77 1d 62 0.71mi
4133 Laclede Ave Unit 1 St. Louis, MO 3.0 1.5 2775 $1,999 $0.72 43d 1 0.72mi
4247 Maffitt Ave St. Louis, MO 3.0 1.5 1700 $1,000 $0.59 4d 1 1.03mi
4567 W Pine Blvd Saint Louis, MO 2.0–3.0 2.0 1326 $4,350 $3.28 1d 7 1.09mi
100 N Kingshighway Blvd Saint Louis, MO 3.0 1.0–2.0 1211 $7,099 $5.86 43d 84 1.26mi
100 N Kingshighway Blvd Saint Louis, MO 3.0 1.0–2.0 1171 $6,995 $5.97 1d 80 1.26mi
4041 Chouteau Ave St. Louis, MO 3.0 1.0–2.0 990 $3,298 $3.33 1d 39 1.31mi
4041 Chouteau Ave St. Louis, MO 3.0 1.0–2.0 990 $3,095 $3.12 14d 53 1.31mi
5137 Waterman Blvd Apt 4 St. Louis, MO 3.0 2.0 1550 $1,700 $1.10 23d 1 1.47mi
5137 Waterman Blvd Apt 4 St. Louis, MO 3.0 2.0 1550 $1,700 $1.10 43d 1 1.47mi

Listing history 19 events

  1. 2026-06-18
    days on market $275,000 Active 105 DOM
  2. 2026-06-17
    days on market $275,000 Active 104 DOM
  3. 2026-06-16
    days on market $275,000 Active 103 DOM
  4. 2026-06-15
    days on market $275,000 Active 102 DOM
  5. 2026-06-13
    days on market $275,000 Active 100 DOM
  6. 2026-06-09
    days on market $275,000 Active 96 DOM
  7. 2026-06-08
    days on market $275,000 Active 95 DOM
  8. 2026-06-08
    days on market $275,000 Active 94 DOM
  9. 2026-06-05
    days on market $275,000 Active 91 DOM
  10. 2026-06-03
    days on market $275,000 Active 90 DOM
  11. 2026-06-02
    days on market $275,000 Active 89 DOM
  12. 2026-06-01
    days on market $275,000 Active 88 DOM
  13. 2026-05-31
    days on market $275,000 Active 87 DOM
  14. 2026-05-19
    price $275,000 1013-char remark
    Show marketing remark (1013 chars)

    Completely renovated from top to bottom, this spacious 4-bedroom, 2.5-bath home offers the perfect blend of modern finishes and city convenience. Every detail has been thoughtfully updated — featuring brand-new premium flooring throughout, a stunning new kitchen with contemporary finishes, beautifully updated bathrooms, and second-floor laundry for everyday ease. The expansive primary suite includes a private ensuite bath, while the generously sized bedrooms provide flexibility for family, guests, or home office space. A functional mudroom at the rear of the home adds practicality and organization. Located on a quiet no-through-traffic street, this property offers rare privacy while being just steps from the Central West End and minutes from BJC Hospital, WashU Medical Center, and Chase Park Plaza. Enjoy quick access to dining, shopping, and one of St. Louis City’s most desirable areas. This is a true gem in an unbeatable location — move-in ready and waiting for its next owner.

  15. 2026-04-04
    price $298,000 1013-char remark
    Show marketing remark (1013 chars)

    Completely renovated from top to bottom, this spacious 4-bedroom, 2.5-bath home offers the perfect blend of modern finishes and city convenience. Every detail has been thoughtfully updated — featuring brand-new premium flooring throughout, a stunning new kitchen with contemporary finishes, beautifully updated bathrooms, and second-floor laundry for everyday ease. The expansive primary suite includes a private ensuite bath, while the generously sized bedrooms provide flexibility for family, guests, or home office space. A functional mudroom at the rear of the home adds practicality and organization. Located on a quiet no-through-traffic street, this property offers rare privacy while being just steps from the Central West End and minutes from BJC Hospital, WashU Medical Center, and Chase Park Plaza. Enjoy quick access to dining, shopping, and one of St. Louis City’s most desirable areas. This is a true gem in an unbeatable location — move-in ready and waiting for its next owner.

  16. 2026-03-06
    listed $325,000 Active 1013-char remark
    Show marketing remark (1013 chars)

    Completely renovated from top to bottom, this spacious 4-bedroom, 2.5-bath home offers the perfect blend of modern finishes and city convenience. Every detail has been thoughtfully updated — featuring brand-new premium flooring throughout, a stunning new kitchen with contemporary finishes, beautifully updated bathrooms, and second-floor laundry for everyday ease. The expansive primary suite includes a private ensuite bath, while the generously sized bedrooms provide flexibility for family, guests, or home office space. A functional mudroom at the rear of the home adds practicality and organization. Located on a quiet no-through-traffic street, this property offers rare privacy while being just steps from the Central West End and minutes from BJC Hospital, WashU Medical Center, and Chase Park Plaza. Enjoy quick access to dining, shopping, and one of St. Louis City’s most desirable areas. This is a true gem in an unbeatable location — move-in ready and waiting for its next owner.

  17. 2026-03-03
    historical $325,000 1013-char remark
    Show marketing remark (1013 chars)

    Completely renovated from top to bottom, this spacious 4-bedroom, 2.5-bath home offers the perfect blend of modern finishes and city convenience. Every detail has been thoughtfully updated — featuring brand-new premium flooring throughout, a stunning new kitchen with contemporary finishes, beautifully updated bathrooms, and second-floor laundry for everyday ease. The expansive primary suite includes a private ensuite bath, while the generously sized bedrooms provide flexibility for family, guests, or home office space. A functional mudroom at the rear of the home adds practicality and organization. Located on a quiet no-through-traffic street, this property offers rare privacy while being just steps from the Central West End and minutes from BJC Hospital, WashU Medical Center, and Chase Park Plaza. Enjoy quick access to dining, shopping, and one of St. Louis City’s most desirable areas. This is a true gem in an unbeatable location — move-in ready and waiting for its next owner.

  18. 2024-09-11
    soldstatus $37,500
  19. 2002-01-07
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,589
− Mortgage interest
−$15,404
− Property taxes
−$4,125
− Insurance
−$1,375
− Repairs & maintenance
−$2,527
− Management
−$2,527
− Depreciation
−$8,000
Taxable loss
−$2,369
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$569
After-tax cash flow
$2,719/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
21,336
Household income
$55,147
Rent vs Own
73.3% rent · 26.7% own
Severe rent burden
2180.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 54% Black 26% Asian 13% Hispanic / Latino 4% Two or more races 4%
Common ancestry
Lithuanian 4% Romanian 3% Iranian 2%
Foreign-born
13% · China, Canada, South Korea
Languages at home
85% English-only · Chinese 3% Other Asian/Pacific 3% Spanish 3%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.22%
Current HPI
225.1081
Rent YoY
▲ 3.10%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+633.3% since first listed
6 events — show timeline
  • 2026-05-19 Price Changed $275,000 MARIS as Distributed by MLS Grid
  • 2026-04-04 Price Changed $298,000 MARIS as Distributed by MLS Grid
  • 2026-03-06 Listed $325,000 MARIS as Distributed by MLS Grid
  • 2026-03-03 Coming Soon $325,000 MARIS as Distributed by MLS Grid
  • 2024-09-11 Sold (Public Records) $37,500 Public Records
  • 2002-01-07 Sold (Public Records) Public Records

Property tax history

+0.0%/yr

Latest (2024): $179 · +4.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…