CashFlowRE
Sign in Sign up
4450 Commerce Woods Dr
D Composite 41.18
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +5.0/10.0
  • Livability +3.7/5.0
  • ARV discount +2.6/15.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$425,000

4450 Commerce Woods Dr · Wolverine Lake, MI 48382
3 bd · 2.5 ba · 1,941 sqft · Condo public records · 20 Days on market
Built 1997 $219/sqft · 11% above area Est $383k · 11% over $20/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Hello - I'm a beautifully updated 4-bedroom, 2.1-bath colonial ready to welcome my next owners. I offer a walkout basement and a thoughtfully designed layout that blends comfort and functionality. Throughout most of my main level, you'll find hardwood flooring, along with a warm and inviting family room featuring a cozy gas fireplace. My kitchen is bright and stylish, complete with white cabinetry, stainless steel appliances, a breakfast bar, and a cozy nook - perfect for everyday living or entertaining. I've been well cared for and thoughtfully updated over the years. I received a new roof in 2019 with a transferable 30-year warranty, along with a whole-house 20" carbon block water filtration system that same year. My furnace and A/C were replaced in 2021, and my kitchen appliances were updated in 2023. That same year, I added a low-maintenance Trex deck - ideal for relaxing outdoors. More recently, I've continued to improve with newer second-story windows, full exterior siding, trim, and gutters in 2025, a fully remodeled primary bathroom in 2025 featuring elegant Carrara White quartz countertops, and a refreshed mudroom in 2026. I also offer additional versatility with a bonus room/workshop complete with its own gas fireplace - perfect for hobbies, projects, or extra living space in the lower level. Additional highlights include inground sprinklers and a Ring security system (just need a new base unit). I'm truly move-in ready and excited to provide comfort, style, and peace of mind for years to come.

Key facts

  • 0.28 acre lot
  • 2 garage spots
  • Built 1997

Property features AI

Finance

  • Other: Directions: Sleeth Rd east of Benstein, S on Commerce Woods Dr, house on left
  • HOA & community: Homeowners association with annual fee of $240 ($20/month equivalent); Subdivision: Commerce Lake Woods; Community sidewalks

Exterior

  • Parking: Attached 2-car garage with direct access, driveway, front-facing garage and garage door opener
  • Utilities: Public water; Public sewer; Cable available
  • Home design: Single-family residence; Two levels; Ground-level entry with steps; Brick and vinyl siding exterior
  • Construction: Asphalt roof
  • Exterior features: Outdoor lighting; Wooded lot; Paved road access; Lot dimensions approximately 70 x 172 (0.28 acre)

Interior

  • Kitchen: Free-standing electric range; Dishwasher; Microwave; Free-standing refrigerator; Gas water heater
  • Bedrooms: Total of 9 rooms (bedroom count not specified)
  • Bathrooms: Two full bathrooms; One half bathroom
  • Heating & cooling: Central air with ceiling fans; Forced air heating using natural gas
  • Interior features: High speed internet; Wood-burning and gas fireplaces in family room and living room; Walk-out, daylight unfinished basement with sump pump
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath condo listed at $425k.

Deal economics

  • At list price, monthly cash flow is $13k ($154k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($20k rent vs $425k).
  • Recommended offer: $419k (1.5% below list) — sets the bar for market timing.
  • Cap rate 42.6% vs local median 3.7% in Wolverine Lake — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#204 in MI) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: schools D, amenities F, commute F.
  • Walled Lake Consolidated Schools (suburban): math 52% / reading 60% proficiency, ranked #58 of 540 in MI (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 20% free/reduced lunch — higher-income household profile.
  • Market conditions: 173 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $119k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($419k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $274k; list at $425k implies a 55% gain — meaningful room to come down on a strong offer.
Recommended offer $418,625 (1.5% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
4.69%
Cap rate
42.58%
Cash-on-cash
129.60%
DSCR
6.77
GRM
1.8

CMA / ARV

ARV (median comp)
$383,028
List price
$425,000
Delta
10.96%
Verdict
OVERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
7.30×
Total profit
$749,942
Equity at exit
$63,369
10-year hold
IRR
Equity multiple
15.35×
Total profit
$1,708,123
Equity at exit
$36,746

Cash invested: $119,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48382

Active inventory
173
Price-to-rent
1.8×

Monthly cashflow live

Estimated rent
$19,914 medium interval (Pro) →
Mortgage (P&I)
$2,229
Tax from tax record
$454 /mo · $5,450/yr
Insurance
$177
HOA
$20
Vacancy / Maint / Mgmt
$4,182
Net cashflow
$12,852

Break-even live

Break-even rent $3,646
Max offer price $425,000
Occupancy floor 30%

Sensitivity live

Price -10% $13,092 -5% $12,972 +0% $12,852 +5% $12,732 +10% $12,611
Rent -10% $11,279 -5% $12,065 +0% $12,852 +5% $13,639 +10% $14,425
Rate -1.0pp $13,066 -0.5pp $12,960 base $12,852 +0.5pp $12,742 +1.0pp $12,630

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$106,250
Closing costs
$12,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4575 Oakestia St Unit 1032322P Commerce Township, MI 3.0 2.0 1991 $22,512 $11.31 22d 1 0.21mi
3060 Woodlawn St Commerce Township, MI 3.0 2.0 1782 $2,000 $1.12 44d 1 1.39mi

HOA detail condo

Monthly dues
$20 · $240/yr
Likely covers
watergassecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 18 events

  1. 2026-05-04
    historical Accepting Backup Offers 1534-char remark
    Show marketing remark (1534 chars)

    Hello - I'm a beautifully updated 4-bedroom, 2.1-bath colonial ready to welcome my next owners. I offer a walkout basement and a thoughtfully designed layout that blends comfort and functionality. Throughout most of my main level, you'll find hardwood flooring, along with a warm and inviting family room featuring a cozy gas fireplace. My kitchen is bright and stylish, complete with white cabinetry, stainless steel appliances, a breakfast bar, and a cozy nook - perfect for everyday living or entertaining. I've been well cared for and thoughtfully updated over the years. I received a new roof in 2019 with a transferable 30-year warranty, along with a whole-house 20" carbon block water filtration system that same year. My furnace and A/C were replaced in 2021, and my kitchen appliances were updated in 2023. That same year, I added a low-maintenance Trex deck - ideal for relaxing outdoors. More recently, I've continued to improve with newer second-story windows, full exterior siding, trim, and gutters in 2025, a fully remodeled primary bathroom in 2025 featuring elegant Carrara White quartz countertops, and a refreshed mudroom in 2026. I also offer additional versatility with a bonus room/workshop complete with its own gas fireplace - perfect for hobbies, projects, or extra living space in the lower level. Additional highlights include inground sprinklers and a Ring security system (just need a new base unit). I'm truly move-in ready and excited to provide comfort, style, and peace of mind for years to come.

  2. 2026-05-04
    historical Active Under Contract 1581-char remark
    Show marketing remark (1534 chars)

    Hello - I'm a beautifully updated 4-bedroom, 2.1-bath colonial ready to welcome my next owners. I offer a walkout basement and a thoughtfully designed layout that blends comfort and functionality. Throughout most of my main level, you'll find hardwood flooring, along with a warm and inviting family room featuring a cozy gas fireplace. My kitchen is bright and stylish, complete with white cabinetry, stainless steel appliances, a breakfast bar, and a cozy nook - perfect for everyday living or entertaining. I've been well cared for and thoughtfully updated over the years. I received a new roof in 2019 with a transferable 30-year warranty, along with a whole-house 20" carbon block water filtration system that same year. My furnace and A/C were replaced in 2021, and my kitchen appliances were updated in 2023. That same year, I added a low-maintenance Trex deck - ideal for relaxing outdoors. More recently, I've continued to improve with newer second-story windows, full exterior siding, trim, and gutters in 2025, a fully remodeled primary bathroom in 2025 featuring elegant Carrara White quartz countertops, and a refreshed mudroom in 2026. I also offer additional versatility with a bonus room/workshop complete with its own gas fireplace - perfect for hobbies, projects, or extra living space in the lower level. Additional highlights include inground sprinklers and a Ring security system (just need a new base unit). I'm truly move-in ready and excited to provide comfort, style, and peace of mind for years to come.

  3. 2026-05-01
    listed $425,000 Active 1534-char remark
    Show marketing remark (1534 chars)

    Hello - I'm a beautifully updated 4-bedroom, 2.1-bath colonial ready to welcome my next owners. I offer a walkout basement and a thoughtfully designed layout that blends comfort and functionality. Throughout most of my main level, you'll find hardwood flooring, along with a warm and inviting family room featuring a cozy gas fireplace. My kitchen is bright and stylish, complete with white cabinetry, stainless steel appliances, a breakfast bar, and a cozy nook - perfect for everyday living or entertaining. I've been well cared for and thoughtfully updated over the years. I received a new roof in 2019 with a transferable 30-year warranty, along with a whole-house 20" carbon block water filtration system that same year. My furnace and A/C were replaced in 2021, and my kitchen appliances were updated in 2023. That same year, I added a low-maintenance Trex deck - ideal for relaxing outdoors. More recently, I've continued to improve with newer second-story windows, full exterior siding, trim, and gutters in 2025, a fully remodeled primary bathroom in 2025 featuring elegant Carrara White quartz countertops, and a refreshed mudroom in 2026. I also offer additional versatility with a bonus room/workshop complete with its own gas fireplace - perfect for hobbies, projects, or extra living space in the lower level. Additional highlights include inground sprinklers and a Ring security system (just need a new base unit). I'm truly move-in ready and excited to provide comfort, style, and peace of mind for years to come.

  4. 2026-05-01
    listed $425,000 Active 1581-char remark
    Show marketing remark (1534 chars)

    Hello - I'm a beautifully updated 4-bedroom, 2.1-bath colonial ready to welcome my next owners. I offer a walkout basement and a thoughtfully designed layout that blends comfort and functionality. Throughout most of my main level, you'll find hardwood flooring, along with a warm and inviting family room featuring a cozy gas fireplace. My kitchen is bright and stylish, complete with white cabinetry, stainless steel appliances, a breakfast bar, and a cozy nook - perfect for everyday living or entertaining. I've been well cared for and thoughtfully updated over the years. I received a new roof in 2019 with a transferable 30-year warranty, along with a whole-house 20" carbon block water filtration system that same year. My furnace and A/C were replaced in 2021, and my kitchen appliances were updated in 2023. That same year, I added a low-maintenance Trex deck - ideal for relaxing outdoors. More recently, I've continued to improve with newer second-story windows, full exterior siding, trim, and gutters in 2025, a fully remodeled primary bathroom in 2025 featuring elegant Carrara White quartz countertops, and a refreshed mudroom in 2026. I also offer additional versatility with a bonus room/workshop complete with its own gas fireplace - perfect for hobbies, projects, or extra living space in the lower level. Additional highlights include inground sprinklers and a Ring security system (just need a new base unit). I'm truly move-in ready and excited to provide comfort, style, and peace of mind for years to come.

  5. 2026-04-29
    historical $425,000 1534-char remark
    Show marketing remark (1534 chars)

    Hello - I'm a beautifully updated 4-bedroom, 2.1-bath colonial ready to welcome my next owners. I offer a walkout basement and a thoughtfully designed layout that blends comfort and functionality. Throughout most of my main level, you'll find hardwood flooring, along with a warm and inviting family room featuring a cozy gas fireplace. My kitchen is bright and stylish, complete with white cabinetry, stainless steel appliances, a breakfast bar, and a cozy nook - perfect for everyday living or entertaining. I've been well cared for and thoughtfully updated over the years. I received a new roof in 2019 with a transferable 30-year warranty, along with a whole-house 20" carbon block water filtration system that same year. My furnace and A/C were replaced in 2021, and my kitchen appliances were updated in 2023. That same year, I added a low-maintenance Trex deck - ideal for relaxing outdoors. More recently, I've continued to improve with newer second-story windows, full exterior siding, trim, and gutters in 2025, a fully remodeled primary bathroom in 2025 featuring elegant Carrara White quartz countertops, and a refreshed mudroom in 2026. I also offer additional versatility with a bonus room/workshop complete with its own gas fireplace - perfect for hobbies, projects, or extra living space in the lower level. Additional highlights include inground sprinklers and a Ring security system (just need a new base unit). I'm truly move-in ready and excited to provide comfort, style, and peace of mind for years to come.

  6. 2017-12-04
    soldstatus $273,800
  7. 2017-11-29
    soldstatus $273,800 Sold
    Show marketing remark (853 chars)

    DON'T MISS THIS ONE!! FAMILY COLONIAL IN THE HIGHLY SOUGHT AFTER COMMERCE LAKE WOODS SUBDIVISION; BEAUTIFUL WOODED SETTING & LANDSCAPING W STONE PATIO AND OVERSIZED DECK TO ENJOY OUTDOOR ENTERTAINING! OPEN FLOOR PLAN; LIVING ROOM W VAULTED CEILING & COZY FIREPLACE; CHERRY KITCHEN OPENS TO FAMILY ROOM WITH FIREPLACE; VAULTED MASTER SUITE W SEPARATE SHOWER & TUB & HUGE WALK IN CLOSET; WALKOUT FINISHED LOWER LEVEL WITH BONUS ROOM FILLED WITH WINDOWS AND LIGHT & FIREPLACE; HARDWOOD FLOORS; CROWN MOLDING; TONS OF STORAGE; 2 CAR ATTACHED GARAGE; CLOSE TO M-5, 275 & 696, SHOPPING, DINING & ENTERTAINMENT; AWARD WINNING WALLED LAKE SCHOOLS! MOVE RIGHT INTO THIS GREAT NEIGHBORHOOD!! MOTIVATED SELLER. ALL NEIGHBORHOOD COMPS HIGHER!! * * * * * OPEN HOUSE: SUNDAY 10/22 1 PM - 3 PM * * * * *

  8. 2017-11-29
    soldstatus $273,800 Closed
    Show marketing remark (853 chars)

    DON'T MISS THIS ONE!! FAMILY COLONIAL IN THE HIGHLY SOUGHT AFTER COMMERCE LAKE WOODS SUBDIVISION; BEAUTIFUL WOODED SETTING & LANDSCAPING W STONE PATIO AND OVERSIZED DECK TO ENJOY OUTDOOR ENTERTAINING! OPEN FLOOR PLAN; LIVING ROOM W VAULTED CEILING & COZY FIREPLACE; CHERRY KITCHEN OPENS TO FAMILY ROOM WITH FIREPLACE; VAULTED MASTER SUITE W SEPARATE SHOWER & TUB & HUGE WALK IN CLOSET; WALKOUT FINISHED LOWER LEVEL WITH BONUS ROOM FILLED WITH WINDOWS AND LIGHT & FIREPLACE; HARDWOOD FLOORS; CROWN MOLDING; TONS OF STORAGE; 2 CAR ATTACHED GARAGE; CLOSE TO M-5, 275 & 696, SHOPPING, DINING & ENTERTAINMENT; AWARD WINNING WALLED LAKE SCHOOLS! MOVE RIGHT INTO THIS GREAT NEIGHBORHOOD!! MOTIVATED SELLER. ALL NEIGHBORHOOD COMPS HIGHER!! * * * * * OPEN HOUSE: SUNDAY 10/22 1 PM - 3 PM * * * * *

  9. 2017-10-24
    status Pending
  10. 2017-10-23
    status Pending
    Show marketing remark (853 chars)

    DON'T MISS THIS ONE!! FAMILY COLONIAL IN THE HIGHLY SOUGHT AFTER COMMERCE LAKE WOODS SUBDIVISION; BEAUTIFUL WOODED SETTING & LANDSCAPING W STONE PATIO AND OVERSIZED DECK TO ENJOY OUTDOOR ENTERTAINING! OPEN FLOOR PLAN; LIVING ROOM W VAULTED CEILING & COZY FIREPLACE; CHERRY KITCHEN OPENS TO FAMILY ROOM WITH FIREPLACE; VAULTED MASTER SUITE W SEPARATE SHOWER & TUB & HUGE WALK IN CLOSET; WALKOUT FINISHED LOWER LEVEL WITH BONUS ROOM FILLED WITH WINDOWS AND LIGHT & FIREPLACE; HARDWOOD FLOORS; CROWN MOLDING; TONS OF STORAGE; 2 CAR ATTACHED GARAGE; CLOSE TO M-5, 275 & 696, SHOPPING, DINING & ENTERTAINMENT; AWARD WINNING WALLED LAKE SCHOOLS! MOVE RIGHT INTO THIS GREAT NEIGHBORHOOD!! MOTIVATED SELLER. ALL NEIGHBORHOOD COMPS HIGHER!! * * * * * OPEN HOUSE: SUNDAY 10/22 1 PM - 3 PM * * * * *

  11. 2017-10-20
    price $279,000
  12. 2017-10-19
    price $279,000
    Show marketing remark (853 chars)

    DON'T MISS THIS ONE!! FAMILY COLONIAL IN THE HIGHLY SOUGHT AFTER COMMERCE LAKE WOODS SUBDIVISION; BEAUTIFUL WOODED SETTING & LANDSCAPING W STONE PATIO AND OVERSIZED DECK TO ENJOY OUTDOOR ENTERTAINING! OPEN FLOOR PLAN; LIVING ROOM W VAULTED CEILING & COZY FIREPLACE; CHERRY KITCHEN OPENS TO FAMILY ROOM WITH FIREPLACE; VAULTED MASTER SUITE W SEPARATE SHOWER & TUB & HUGE WALK IN CLOSET; WALKOUT FINISHED LOWER LEVEL WITH BONUS ROOM FILLED WITH WINDOWS AND LIGHT & FIREPLACE; HARDWOOD FLOORS; CROWN MOLDING; TONS OF STORAGE; 2 CAR ATTACHED GARAGE; CLOSE TO M-5, 275 & 696, SHOPPING, DINING & ENTERTAINMENT; AWARD WINNING WALLED LAKE SCHOOLS! MOVE RIGHT INTO THIS GREAT NEIGHBORHOOD!! MOTIVATED SELLER. ALL NEIGHBORHOOD COMPS HIGHER!! * * * * * OPEN HOUSE: SUNDAY 10/22 1 PM - 3 PM * * * * *

  13. 2017-10-13
    listed $284,000 Active
    Show marketing remark (853 chars)

    DON'T MISS THIS ONE!! FAMILY COLONIAL IN THE HIGHLY SOUGHT AFTER COMMERCE LAKE WOODS SUBDIVISION; BEAUTIFUL WOODED SETTING & LANDSCAPING W STONE PATIO AND OVERSIZED DECK TO ENJOY OUTDOOR ENTERTAINING! OPEN FLOOR PLAN; LIVING ROOM W VAULTED CEILING & COZY FIREPLACE; CHERRY KITCHEN OPENS TO FAMILY ROOM WITH FIREPLACE; VAULTED MASTER SUITE W SEPARATE SHOWER & TUB & HUGE WALK IN CLOSET; WALKOUT FINISHED LOWER LEVEL WITH BONUS ROOM FILLED WITH WINDOWS AND LIGHT & FIREPLACE; HARDWOOD FLOORS; CROWN MOLDING; TONS OF STORAGE; 2 CAR ATTACHED GARAGE; CLOSE TO M-5, 275 & 696, SHOPPING, DINING & ENTERTAINMENT; AWARD WINNING WALLED LAKE SCHOOLS! MOVE RIGHT INTO THIS GREAT NEIGHBORHOOD!! MOTIVATED SELLER. ALL NEIGHBORHOOD COMPS HIGHER!! * * * * * OPEN HOUSE: SUNDAY 10/22 1 PM - 3 PM * * * * *

  14. 2017-10-13
    listed $284,000 Active
    Show marketing remark (853 chars)

    DON'T MISS THIS ONE!! FAMILY COLONIAL IN THE HIGHLY SOUGHT AFTER COMMERCE LAKE WOODS SUBDIVISION; BEAUTIFUL WOODED SETTING & LANDSCAPING W STONE PATIO AND OVERSIZED DECK TO ENJOY OUTDOOR ENTERTAINING! OPEN FLOOR PLAN; LIVING ROOM W VAULTED CEILING & COZY FIREPLACE; CHERRY KITCHEN OPENS TO FAMILY ROOM WITH FIREPLACE; VAULTED MASTER SUITE W SEPARATE SHOWER & TUB & HUGE WALK IN CLOSET; WALKOUT FINISHED LOWER LEVEL WITH BONUS ROOM FILLED WITH WINDOWS AND LIGHT & FIREPLACE; HARDWOOD FLOORS; CROWN MOLDING; TONS OF STORAGE; 2 CAR ATTACHED GARAGE; CLOSE TO M-5, 275 & 696, SHOPPING, DINING & ENTERTAINMENT; AWARD WINNING WALLED LAKE SCHOOLS! MOVE RIGHT INTO THIS GREAT NEIGHBORHOOD!! MOTIVATED SELLER. ALL NEIGHBORHOOD COMPS HIGHER!! * * * * * OPEN HOUSE: SUNDAY 10/22 1 PM - 3 PM * * * * *

  15. 2010-08-12
    soldstatus $196,000
  16. 2010-07-29
    soldstatus $196,000
  17. 2009-11-24
    listed $234,900
  18. 1997-04-08
    soldstatus $208,635

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$5,450 · $454/mo
Projected year-2 tax
$5,997 · $500/mo
Expected delta
+$548/yr (+$46/mo · 10.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$238,966
− Mortgage interest
−$23,807
− Property taxes
−$5,450
− Insurance
−$2,125
− Repairs & maintenance
−$19,117
− Management
−$19,117
− HOA
−$240
− Depreciation
−$12,364
Taxable income
$156,746
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$37,619
After-tax cash flow
$116,604/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Walled Lake Consolidated Schools
NCES district ID
2635160
Math proficiency
52% ▼ -4.00%
Reading proficiency
60% ▼ -1.00%
Median HH income
$69,184
Composite
49.57/100
National rank
#1987
State rank
#58 of 540 in MI

Livability — Wolverine Lake

Score
73/100
State rank
#204
US rank
#5186

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
23,550

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 5% Hispanic / Latino 4% Asian 3% Black 3%
Common ancestry
Romanian 11% Lithuanian 3% Slovak 3%
Foreign-born
9% · Canada, China, South Korea
Languages at home
90% English-only · Other Indo-European 2% Russian/Polish/Slavic 2% Arabic 1%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -265.18%
Current HPI
202.3058
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+103.7% since first listed
20 events — show timeline
  • 2026-05-21 Pending MiRealSource-MiMLS
  • 2026-05-21 Pending REALCOMP
  • 2026-05-04 Contingent MiRealSource-MiMLS
  • 2026-05-04 Contingent REALCOMP
  • 2026-05-01 Listed $425,000 MiRealSource-MiMLS
  • 2026-05-01 Listed $425,000 REALCOMP
  • 2026-04-29 Coming Soon $425,000 MiRealSource-MiMLS
  • 2017-12-04 Sold (Public Records) $273,800 Public Records
  • 2017-11-29 Sold (MLS) $273,800 MiRealSource-MiMLS
  • 2017-11-29 Sold (MLS) $273,800 REALCOMP
  • 2017-10-24 Pending MiRealSource-MiMLS
  • 2017-10-23 Pending REALCOMP
  • 2017-10-20 Price Changed $279,000 MiRealSource-MiMLS
  • 2017-10-19 Price Changed $279,000 REALCOMP
  • 2017-10-13 Listed $284,000 MiRealSource-MiMLS
  • 2017-10-13 Listed $284,000 REALCOMP
  • 2010-08-12 Sold (Public Records) $196,000 Public Records
  • 2010-07-29 Sold (MLS) $196,000 REALCOMP
  • 2009-11-24 Listed $234,900 REALCOMP
  • 1997-04-08 Sold (Public Records) $208,635 Public Records

Property tax history

+6.0%/yr

Latest (2025): $5,450 · +3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…