CashFlowRE
Sign in Sign up
2938 Chase St
B- Composite 66.2
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +6.3/15.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$59,900

2938 Chase St · Toledo, OH 43611
3 bd · 1.0 ba · 834 sqft · SingleFamily public records · 31 Days on market
Built 1901 7,200 sqft lot Est $58k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunity awaits with this income producing long term rental property. Owner retiring and downsizing portfolio would like to sell as a package with 161 Mettler, 2933 Mulberry and 1970 N Ontario for $185,000 but with strong offer may separate and sell as single. Package include 4 single family homes. Call today for more info!

Key facts

  • Covered front porch
  • Double fenced-in lot
  • Oversized yard

Tags

DOUBLE FENCED-IN LOTLARGE LIVING ROOMSEPARATE UTILITY ROOMCOVERED FRONT PORCHSTORAGE ROOM OFF BACK PORCHOVERSIZED YARD

Property features AI

Exterior

  • Parking: Driveway with concrete surface
  • Utilities: Electricity connected; Natural gas connected; Public water; Public sanitary sewer
  • Home design: Single-family residence; One story; No attached units or common walls
  • Construction: Aluminum siding; Shingle roof; Crawl space foundation; Built as a one-level home
  • Exterior features: Private yard; Covered porch

Interior

  • Kitchen: Kitchen on the main level (approx. 12' x 11')
  • Bedrooms: Three bedrooms on the main level (two bedrooms approx. 7' x 9'; one bedroom approx. 12' x 13')
  • Flooring: Laminate flooring
  • Bathrooms: One full bathroom
  • Heating & cooling: Natural gas heating
  • Interior features: Five total rooms; Other interior features
  • Laundry & utility: Laundry features listed as other

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $400 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Recommended offer: $58k (3.0% below list) — sets the bar for market timing.
  • Cap rate 14.3% vs local median 7.5% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Sherman Elementary School (math 2% / reading 8%, grade F, #1,554 of 1,584 statewide, top 100%, 293 students, 0% FRL); Woodward High School (math 2% / reading 22%, grade F, #726 of 781 statewide, top 94%, 672 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 66 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($58k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $35k; list at $60k implies a 71% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1901 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $58,103 (3.0% below list)

Questions for the listing agent

  1. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1901 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.70%
Cap rate
14.30%
Cash-on-cash
28.59%
DSCR
2.27
GRM
4.9

CMA / ARV

ARV (on-the-fly)
$58,380
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2816 N Michigan St 0.18mi 2/1.0 (-1) 774 (-7%) 5mo $64,362 $83 71
2422 N Ontario St 0.48mi 2/1.0 (-1) 814 (-2%) 2mo $55,000 $68 67
3228 E Manhattan Blvd 0.55mi 2/1.0 (-1) 785 (-6%) 9mo $55,000 $70 52
3511 N Erie St 0.58mi 3/1.0 925 (+11%) 6mo $105,000 $114 50
729 Chicago St 0.74mi 2/1.0 (-1) 764 (-8%) 6mo $45,000 $59 41
3404 E Manhattan Blvd 0.56mi 2/1.0 (-1) 920 (+10%) 14mo $79,600 $87 40
3522 Wallace Blvd 0.64mi 3/1.0 940 (+13%) 11mo $29,000 $31 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
22.9%
Equity multiple
1.94×
Total profit
$15,757
Equity at exit
$8,931
10-year hold
IRR
30.9%
Equity multiple
3.77×
Total profit
$46,537
Equity at exit
$5,179

Cash invested: $16,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43611

Home prices YoY
-24.4%
Active inventory
66
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,019 high interval (Pro) →
Mortgage (P&I)
$314
Tax from tax record
$67 /mo · $800/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$214
Net cashflow
$400

Break-even live

Break-even rent $514
Max offer price $59,900
Occupancy floor 56%

Sensitivity live

Price -10% $434 -5% $417 +0% $400 +5% $383 +10% $366
Rent -10% $319 -5% $359 +0% $400 +5% $440 +10% $480
Rate -1.0pp $430 -0.5pp $415 base $400 +0.5pp $384 +1.0pp $368

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,975
Closing costs
$1,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2932 N Ontario St Toledo, OH 2.0 1.0 750 $750 $1.00 24d 1 0.07mi
413 Sandusky St Toledo, OH 2.0 1.0 900 $775 $0.86 24d 1 0.35mi
3563 E Manhattan Blvd Toledo, OH 1.0–2.0 1.0 707 $850 $1.20 15d 1 0.72mi
1951 N Summit St Unit 2 Toledo, OH 2.0 1.0 835 $800 $0.96 45d 1 0.99mi
2514 York St Unit Back Toledo, OH 2.0 1.0 696 $850 $1.22 15d 1 1.07mi
3405 Beaumont Dr Toledo, OH 2.0 1.0 855 $745 $0.87 15d 1 1.11mi
3439 Jeannette Ave Toledo, OH 3.0 1.0 1098 $1,095 $1.00 45d 1 1.23mi
3474 Maher St Toledo, OH 2.0 1.0 736 $1,125 $1.53 45d 1 1.28mi
622 Whitlock Ave Toledo, OH 3.0 1.0 925 $1,195 $1.29 45d 1 1.35mi

Listing history 30 events

  1. 2026-06-21
    days on market $59,900 Active 31 DOM
  2. 2026-06-18
    days on market $59,900 Active 28 DOM
  3. 2026-06-17
    days on market $59,900 Active 27 DOM
  4. 2026-06-16
    days on market $59,900 Active 26 DOM
  5. 2026-06-15
    days on market $59,900 Active 25 DOM
  6. 2026-06-14
    days on market $59,900 Active 23 DOM
  7. 2026-06-10
    days on market $59,900 Active 20 DOM
  8. 2026-06-09
    days on market $59,900 Active 19 DOM
  9. 2026-06-08
    days on market $59,900 Active 18 DOM
  10. 2026-06-07
    days on market $59,900 Active 17 DOM
  11. 2026-06-05
    days on market $59,900 Active 14 DOM
  12. 2026-06-03
    days on market $59,900 Active 13 DOM
  13. 2026-06-02
    days on market $59,900 Active 12 DOM
  14. 2026-06-01
    days on market $59,900 Active 11 DOM
  15. 2026-05-31
    days on market $59,900 Active 10 DOM
  16. 2026-05-30
    days on market $59,900 Active 9 DOM
  17. 2026-05-22
    historical Contingent
  18. 2026-05-20
    listed $59,900 Active
  19. 2025-12-31
    soldstatus $35,000 Closed 331-char remark
    Show marketing remark (331 chars)

    Opportunity awaits with this income producing long term rental property. Owner retiring and downsizing portfolio would like to sell as a package with 161 Mettler, 2933 Mulberry and 1970 N Ontario for $185,000 but with strong offer may separate and sell as single. Package include 4 single family homes. Call today for more info!

  20. 2025-12-15
    status Pending 331-char remark
    Show marketing remark (331 chars)

    Opportunity awaits with this income producing long term rental property. Owner retiring and downsizing portfolio would like to sell as a package with 161 Mettler, 2933 Mulberry and 1970 N Ontario for $185,000 but with strong offer may separate and sell as single. Package include 4 single family homes. Call today for more info!

  21. 2025-11-17
    price $42,000 331-char remark
    Show marketing remark (331 chars)

    Opportunity awaits with this income producing long term rental property. Owner retiring and downsizing portfolio would like to sell as a package with 161 Mettler, 2933 Mulberry and 1970 N Ontario for $185,000 but with strong offer may separate and sell as single. Package include 4 single family homes. Call today for more info!

  22. 2025-09-03
    price $48,000 331-char remark
    Show marketing remark (331 chars)

    Opportunity awaits with this income producing long term rental property. Owner retiring and downsizing portfolio would like to sell as a package with 161 Mettler, 2933 Mulberry and 1970 N Ontario for $185,000 but with strong offer may separate and sell as single. Package include 4 single family homes. Call today for more info!

  23. 2025-08-09
    price $52,000 331-char remark
    Show marketing remark (331 chars)

    Opportunity awaits with this income producing long term rental property. Owner retiring and downsizing portfolio would like to sell as a package with 161 Mettler, 2933 Mulberry and 1970 N Ontario for $185,000 but with strong offer may separate and sell as single. Package include 4 single family homes. Call today for more info!

  24. 2025-07-26
    listed $59,900 Active 331-char remark
    Show marketing remark (331 chars)

    Opportunity awaits with this income producing long term rental property. Owner retiring and downsizing portfolio would like to sell as a package with 161 Mettler, 2933 Mulberry and 1970 N Ontario for $185,000 but with strong offer may separate and sell as single. Package include 4 single family homes. Call today for more info!

  25. 2008-03-31
    soldstatus $27,750
  26. 1998-09-08
    soldstatus $45,000
  27. 1996-12-20
    soldstatus $29,000
  28. 1994-03-18
    soldstatus $78,500
  29. 1988-12-08
    soldstatus $11,000
  30. 1987-11-24
    soldstatus $6,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$800 · $67/mo
Projected year-2 tax
$867 · $72/mo
Expected delta
+$67/yr (+$6/mo · 8.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,233
− Mortgage interest
−$3,355
− Property taxes
−$800
− Insurance
−$300
− Repairs & maintenance
−$979
− Management
−$979
− Depreciation
−$1,743
Taxable income
$4,079
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$979
After-tax cash flow
$3,817/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
18,664
Household income
$62,042
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
298.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 11% Hispanic / Latino 8% Two or more races 6%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Romanian 13% Lithuanian 5% Slovak 2%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -79.15%
Current HPI
245.2841
Rent YoY
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+898.3% since first listed
14 events — show timeline
  • 2026-05-22 Contingent NORIS
  • 2026-05-20 Listed $59,900 NORIS
  • 2025-12-31 Sold (MLS) $35,000 NORIS
  • 2025-12-15 Pending NORIS
  • 2025-11-17 Price Changed $42,000 NORIS
  • 2025-09-03 Price Changed $48,000 NORIS
  • 2025-08-09 Price Changed $52,000 NORIS
  • 2025-07-26 Listed $59,900 NORIS
  • 2008-03-31 Sold (Public Records) $27,750 Public Records
  • 1998-09-08 Sold (Public Records) $45,000 Public Records
  • 1996-12-20 Sold (Public Records) $29,000 Public Records
  • 1994-03-18 Sold (Public Records) $78,500 Public Records
  • 1988-12-08 Sold (Public Records) $11,000 Public Records
  • 1987-11-24 Sold (Public Records) $6,000 Public Records

Property tax history

+0.4%/yr

Latest (2025): $800 · +3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…