166 Foxfire Dr · Gaffney, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.2/30.0
- ARV discount +12.1/15.0
- DSCR +9.5/10.0
- 1% rule +6.4/10.0
- Livability +3.3/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Great Investment Opportunity in Cherokee County! This 3BR/2BA ranch-style home sits on approximately . 75 acres with a gently sloped lot featuring mature trees and plenty of potential. Whether you’re an investor, renovator, or buyer looking for a project, this property offers the opportunity to bring your vision to life and add value. The home does require repairs and updates and is being offered strictly as-is. This property does not qualify for traditional financing and will require a cash purchase. Seller will not make any repairs or provide concessions. A rare opportunity to purchase a property with acreage and renovation potential in Cherokee County! Bring your plans, tools, and
Key facts
- Acreage
- Gently sloped lot
- Renovation potential
Tags
Property features AI
Finance
- HOA & community: No community amenities
Exterior
- Parking: Driveway; No garage
- Utilities: Public water; Septic tank
- Home design: Single-family residence; One story
- Construction: Vinyl siding; Built on a single level
- Exterior features: Sloped lot; Wooded lot; Composition roof
Interior
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Interior features: Laminate counters; Electric water heater
- Laundry & utility: Main-level laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $99k.
Deal economics
- At list price, monthly cash flow is $284 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $99k).
- Cap rate 9.7% vs local median 2.6% in Gaffney — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#112 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: amenities D+, crime D, commute F.
- Cherokee 01 (rural): math 29% / reading 40% proficiency, ranked #47 of 80 in SC (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Corinth Elementary (math 52% / reading 52%, grade C-, #145 of 597 statewide, top 26%, 334 students, 75% FRL); John E. Ewing Middle (math 18% / reading 30%, grade F, #167 of 229 statewide, top 74%, 486 students, 100% FRL); Gaffney High (math 40% / reading 75%, grade C, #116 of 196 statewide, top 59%, 1,838 students, 84% FRL) — zoned schools average 87% FRL vs 64% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 158 active listings in the ZIP; lower-income renter base — watch delinquency; 200 units permitted in Cherokee County in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 9.73%
- Cash-on-cash
- 12.28%
- DSCR
- 1.55
- GRM
- 7.3
CMA / ARV
- ARV (on-the-fly)
- $110,400
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 182 Garvin Lake Rd | 0.69mi | 2/1.0 (-1) | 985 (-11%) | 1mo | $98,900 | $100 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.9%
- Equity multiple
- 1.07×
- Total profit
- $1,990
- Equity at exit
- $14,761
- IRR
- 11.4%
- Equity multiple
- 1.90×
- Total profit
- $24,865
- Equity at exit
- $8,560
Cash invested: $27,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29340
- Home prices YoY
- -29.7%
- Active inventory
- 158
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,125 medium interval (Pro) →
- Mortgage (P&I)
- −$519
- Tax from tax record
- −$45 /mo · $535/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$236
- Net cashflow
- $284
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,750
- Closing costs
- $2,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-06-19days on market $99,000 Active 8 DOM
-
2026-06-18days on market $99,000 Active 7 DOM
-
2026-06-17days on market $99,000 Active 6 DOM
-
2026-06-16days on market $99,000 Active 5 DOM
-
2026-06-15days on market $99,000 Active 4 DOM
-
2026-06-14days on market $99,000 Active 2 DOM
-
2026-06-13remarks 693-char remark
-
2026-06-13$99,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $535 · $45/mo
- Projected year-2 tax
- $564 · $47/mo
- Expected delta
- +$29/yr (+$2/mo · 5.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,498
- − Mortgage interest
- −$5,546
- − Property taxes
- −$535
- − Insurance
- −$495
- − Repairs & maintenance
- −$1,080
- − Management
- −$1,080
- − Depreciation
- −$2,880
- Taxable income
- $1,883
- Est. tax owed @ 24.0%
- −$452
- After-tax cash flow
- $2,952/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cherokee 01
- NCES district ID
- 4501500
- Math proficiency
- 29% ▼ -9.00%
- Reading proficiency
- 40% ▼ -2.00%
- Median HH income
- $34,262
- Composite
- 28.39/100
- National rank
- #6768
- State rank
- #47 of 80 in SC
Livability — Gaffney
- Score
- 66/100
- State rank
- #112
- US rank
- #11549
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Cherokee County · 41,410 people
- City population
- 41,410
- Metro
- Gaffney, SC
- Population (ZIP)
- 20,763
- Household income
- $44,123
- Rent vs Own
- Severe rent burden
- 257.0
Population outlook (Cherokee County) Hauer SSP2
- Today (2025)
- 58,602 people
- By 2030
- 59,336 · +1.3%
- By 2040
- 60,266 · +2.8%
- By 2050
- 60,314 · +2.9%
- By 2075
- 59,276 · +1.2%
- By 2100
- 53,788 · -8.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 22% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Slovak 2% Serbian 2% Italian 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Cherokee
- 2024 margin
- Solid R (+51.4) · D 23.9% · R 75.3%
- 2008→2024 swing
- -22.0pp toward R · 2008: -29.3pp · 2024: -51.4pp
- All cycles
- 2024: R+51.4 2020: R+43.8 2016: R+41.7 2012: R+29.3 2008: R+29.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -85.24%
- Current HPI
- 201.4272
- Rent YoY
- —
- Metro
- Gaffney, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
1 event — show timeline
- 2026-06-11 Listed $99,000 SPMLS
Property tax history
+3.7%/yrLatest (2025): $535 · +16.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…