814 N Oklahoma Ave · Mangum, OK
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.9/30.0
- DSCR +9.9/10.0
- ARV discount +7.5/15.0
- 1% rule +6.7/10.0
- Appreciation +3.8/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
$75,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
If you are looking for an affordable brick home on a corner lot with a metal roof and central heat and air, here it is!!! This home just needs some updates and some minor repairs, and this could make a great investment !!! REFRIGERATOR AND WASHER AND DRYER INCLUDED!!! * * Seller is selling AS IS at this price but willing to do some repairs to meet lender requirements if needed with a negotiated offer. * *
Key facts
- Metal roof
- Central heat and air
- Brick home
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $231 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($878 rent vs $75k).
- Recommended offer: $74k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.0% vs local median 7.8% in Mangum — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 65/100 on livability (#144 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities F, commute F, employment F.
- Mangum (town): math 27% / reading 28% proficiency, ranked #89 of 270 in OK (top 33%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Edison Es (math 47% / reading 32%, grade F, #107 of 845 statewide, top 14%, 239 students, 0% FRL); Mangum Hs (math 15% / reading 24%, grade F, #274 of 447 statewide, top 66%, 175 students, 0% FRL) — zoned schools average 0% FRL vs 56% district-wide (56 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 45 active listings in the ZIP.
Forward outlook
- Local home prices are declining (-2.5%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Greer County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-2.5% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($74k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $43k; list at $75k implies a 74% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 10.00%
- Cash-on-cash
- 13.22%
- DSCR
- 1.59
- GRM
- 7.1
CMA / ARV
- ARV (on-the-fly)
- $48,412
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 703 N Georgia Ave | 0.24mi | 2/1.0 | 948 (-4%) | 15mo | $12,000 | $13 | 66 |
| 602 N Louis Tittle Ave | 0.23mi | 2/1.0 | 910 (-8%) | 8mo | $65,000 | $71 | 66 |
| 1605 N Oregon Ave | 0.43mi | 2/1.0 | 1,050 (+6%) | 11mo | $39,500 | $38 | 57 |
| 315 W Filmore St | 0.45mi | 2/1.0 | 1,042 (+6%) | 12mo | $75,000 | $72 | 56 |
| 1800 N Okla Ave | 0.52mi | 2/1.0 | 960 (-3%) | 12mo | $12,000 | $13 | 56 |
| 313 N Colorado Ave | 0.54mi | 2/1.0 | 1,054 (+7%) | 8mo | $16,000 | $15 | 53 |
| 413 W Van Buren St | 0.27mi | 2/1.0 | 864 (-13%) | 11mo | $12,500 | $14 | 53 |
| 310 N Dakota Ave | 0.61mi | 2/1.0 | 912 (-8%) | 3mo | $10,000 | $11 | 52 |
| 300 Gary St | 0.55mi | 2/1.0 | 911 (-8%) | 7mo | $67,093 | $74 | 52 |
| 101 Memorial Dr | 0.65mi | 2/1.0 | 876 (-11%) | 2mo | $110,000 | $126 | 45 |
| 413 W Taylor St | 0.39mi | 2/1.0 | 1,134 (+15%) | 10mo | $55,000 | $49 | 44 |
| 507 E Cleveland St | 0.61mi | 3/2.0 (+1) | 1,116 (+13%) | 12mo | $149,250 | $134 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-2.45% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 5.1%
- Equity multiple
- 1.20×
- Total profit
- $4,284
- Equity at exit
- $13,014
- IRR
- 13.6%
- Equity multiple
- 2.15×
- Total profit
- $24,119
- Equity at exit
- $9,674
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73554
- Home prices YoY
- -2.7%
- Active inventory
- 45
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $878 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$37 /mo · $448/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$184
- Net cashflow
- $231
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 3 events
-
2026-02-15status Pending
-
2026-01-26$75,000 Active
-
2003-06-06soldstatus $43,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $448 · $37/mo
- Projected year-2 tax
- $675 · $56/mo
- Expected delta
- +$227/yr (+$19/mo · 50.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,531
- − Mortgage interest
- −$4,201
- − Property taxes
- −$448
- − Insurance
- −$375
- − Repairs & maintenance
- −$842
- − Management
- −$842
- − Depreciation
- −$2,182
- Taxable income
- $1,640
- Est. tax owed @ 24.0%
- −$394
- After-tax cash flow
- $2,383/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mangum
- NCES district ID
- 4018780
- Math proficiency
- 27% ▼ -18.00%
- Reading proficiency
- 28% ▼ -15.00%
- Median HH income
- $36,568
- Composite
- 22.85/100
- National rank
- #8012
- State rank
- #89 of 270 in OK
Livability — Mangum
- Score
- 65/100
- State rank
- #144
- US rank
- #13248
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mangum, OK
- Population (ZIP)
- 3,361
Population outlook (Greer County) Hauer SSP2
- Today (2025)
- 5,904 people
- By 2030
- 5,869 · -0.6%
- By 2040
- 5,790 · -1.9%
- By 2050
- 5,712 · -3.3%
- By 2075
- 5,196 · -12.0%
- By 2100
- 4,326 · -26.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 15% Two or more races 8% Black 3% Native American 1%
- Hispanic origin (detail)
- Mexican 14%
- Common ancestry
- Iranian 2% Serbian 2% Slovak 1%
- Foreign-born
- 1% · China, Canada
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · Greer
- 2024 margin
- Solid R (+65.7) · D 16.6% · R 82.3% · Other 1.1%
- 2008→2024 swing
- -19.3pp toward R · 2008: -46.5pp · 2024: -65.7pp
- All cycles
- 2024: R+65.7 2020: R+64.7 2016: R+61.1 2012: R+46.7 2008: R+46.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -2.45%
- Current HPI
- 88.9252
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+74.4% since first listed3 events — show timeline
- 2026-02-15 Pending — MLSOK
- 2026-01-26 Listed $75,000 MLSOK
- 2003-06-06 Sold (Public Records) $43,000 Public Records
Property tax history
+4.7%/yrLatest (2025): $448 · +4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…