CashFlowRE
Sign in Sign up
4341 Shreve Ave Multi-family
B- Composite 69.45
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +3.3/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0

$99,500

4341 Shreve Ave · St. Louis, MO 63115
7 bd · 4.0 ba · 5,968 sqft · MultiFamily public records · 500 Days on market
Built 1927 9,601 sqft lot $17/sqft · 69% above area ↓ 37% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

**4 Single Family Apartments with Commercial Space on Main Level**Almost 6000 Sq Ft*Property Needs Work/Rehab-Sold As Is*There are 2 Retail Storefront/Office/Mixed Use Spaces on the Main Level that could be converted to residential units, Plus 4 Single Family Apartments/ Units on the Upper Level*Retail Space is Divided with separate Entrances*4 Parking Spaces in rear*The Commercial Spaces each have their own Electric and Gas Service**The Upper apartments have their own private entrance, each unit has a Living Room/Kitchen/Bathroom and Bedroom*Being Sold As Is, Seller to do no Repairs or Inspections*Would make a Great Retail Space for Adult Daycare, Nail Salon, Boutique, Convenience Store, Office Space, Retail or Warehouse, Plus 4 Income Generating Single Family Rental Units/Apartments*This Property Needs Work, Being Sold As Is*Rent the Apartments and Retail Spaces or Live on Site and Run your own Business*Big Price Reduction*

Key facts

  • Private entrance
  • 9,601 sq ft lot
  • 4 parking spots

Tags

PRIVATE ENTRANCEINCOME GENERATING UNITS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 7-bed/4.0-bath multifamily listed at $100k.

Deal economics

  • At list price, monthly cash flow is $585 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $100k).
  • Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.3% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 97 active listings in the ZIP; lower-income renter base — watch delinquency; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • At $1,595/mo this rent would consume 63% of the median local household income ($31k/yr) (locally 1655% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $688 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 500 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts; this cycle's ask has dropped $60k (37%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $87,560 (12.0% below list)

Questions for the listing agent

  1. It's been on market 500 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.60%
Cap rate
13.35%
Cash-on-cash
25.20%
DSCR
2.12
GRM
5.2

CMA / ARV

ARV (median comp)
$58,717
List price
$99,500
Delta
69.46%
Verdict
OVERPRICED
Comps
5 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
18.7%
Equity multiple
1.76×
Total profit
$21,158
Equity at exit
$14,836
10-year hold
IRR
27.1%
Equity multiple
3.39×
Total profit
$66,475
Equity at exit
$8,603

Cash invested: $27,860 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63115

Home prices YoY
-2.6%
Active inventory
97
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$1,595 medium interval (Pro) →
Mortgage (P&I)
$522
Tax from tax record
$112 /mo · $1,345/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$335
Net cashflow
$585

Break-even live

Break-even rent $855
Max offer price $99,500
Occupancy floor 58%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,875
Closing costs
$2,985
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 24 events

  1. 2026-06-18
    days on market $99,500 Active 500 DOM
  2. 2026-06-17
    days on market $99,500 Active 499 DOM
  3. 2026-06-16
    days on market $99,500 Active 498 DOM
  4. 2026-06-15
    days on market $99,500 Active 497 DOM
  5. 2026-06-13
    days on market $99,500 Active 495 DOM
  6. 2026-06-09
    days on market $99,500 Active 491 DOM
  7. 2026-06-08
    days on market $99,500 Active 490 DOM
  8. 2026-06-08
    days on market $99,500 Active 489 DOM
  9. 2026-06-05
    days on market $99,500 Active 486 DOM
  10. 2026-06-03
    days on market $99,500 Active 485 DOM
  11. 2026-06-02
    days on market $99,500 Active 484 DOM
  12. 2026-06-01
    days on market $99,500 Active 483 DOM
  13. 2026-06-01
    days on market $99,500 Active 482 DOM
  14. 2026-04-01
    status Active 940-char remark
    Show marketing remark (940 chars)

    **4 Single Family Apartments with Commercial Space on Main Level**Almost 6000 Sq Ft*Property Needs Work/Rehab-Sold As Is*There are 2 Retail Storefront/Office/Mixed Use Spaces on the Main Level that could be converted to residential units, Plus 4 Single Family Apartments/ Units on the Upper Level*Retail Space is Divided with separate Entrances*4 Parking Spaces in rear*The Commercial Spaces each have their own Electric and Gas Service**The Upper apartments have their own private entrance, each unit has a Living Room/Kitchen/Bathroom and Bedroom*Being Sold As Is, Seller to do no Repairs or Inspections*Would make a Great Retail Space for Adult Daycare, Nail Salon, Boutique, Convenience Store, Office Space, Retail or Warehouse, Plus 4 Income Generating Single Family Rental Units/Apartments*This Property Needs Work, Being Sold As Is*Rent the Apartments and Retail Spaces or Live on Site and Run your own Business*Big Price Reduction*

  15. 2026-04-01
    price $99,500 940-char remark
    Show marketing remark (940 chars)

    **4 Single Family Apartments with Commercial Space on Main Level**Almost 6000 Sq Ft*Property Needs Work/Rehab-Sold As Is*There are 2 Retail Storefront/Office/Mixed Use Spaces on the Main Level that could be converted to residential units, Plus 4 Single Family Apartments/ Units on the Upper Level*Retail Space is Divided with separate Entrances*4 Parking Spaces in rear*The Commercial Spaces each have their own Electric and Gas Service**The Upper apartments have their own private entrance, each unit has a Living Room/Kitchen/Bathroom and Bedroom*Being Sold As Is, Seller to do no Repairs or Inspections*Would make a Great Retail Space for Adult Daycare, Nail Salon, Boutique, Convenience Store, Office Space, Retail or Warehouse, Plus 4 Income Generating Single Family Rental Units/Apartments*This Property Needs Work, Being Sold As Is*Rent the Apartments and Retail Spaces or Live on Site and Run your own Business*Big Price Reduction*

  16. 2025-11-06
    status Active 940-char remark
    Show marketing remark (940 chars)

    **4 Single Family Apartments with Commercial Space on Main Level**Almost 6000 Sq Ft*Property Needs Work/Rehab-Sold As Is*There are 2 Retail Storefront/Office/Mixed Use Spaces on the Main Level that could be converted to residential units, Plus 4 Single Family Apartments/ Units on the Upper Level*Retail Space is Divided with separate Entrances*4 Parking Spaces in rear*The Commercial Spaces each have their own Electric and Gas Service**The Upper apartments have their own private entrance, each unit has a Living Room/Kitchen/Bathroom and Bedroom*Being Sold As Is, Seller to do no Repairs or Inspections*Would make a Great Retail Space for Adult Daycare, Nail Salon, Boutique, Convenience Store, Office Space, Retail or Warehouse, Plus 4 Income Generating Single Family Rental Units/Apartments*This Property Needs Work, Being Sold As Is*Rent the Apartments and Retail Spaces or Live on Site and Run your own Business*Big Price Reduction*

  17. 2025-11-06
    price $106,000 940-char remark
    Show marketing remark (940 chars)

    **4 Single Family Apartments with Commercial Space on Main Level**Almost 6000 Sq Ft*Property Needs Work/Rehab-Sold As Is*There are 2 Retail Storefront/Office/Mixed Use Spaces on the Main Level that could be converted to residential units, Plus 4 Single Family Apartments/ Units on the Upper Level*Retail Space is Divided with separate Entrances*4 Parking Spaces in rear*The Commercial Spaces each have their own Electric and Gas Service**The Upper apartments have their own private entrance, each unit has a Living Room/Kitchen/Bathroom and Bedroom*Being Sold As Is, Seller to do no Repairs or Inspections*Would make a Great Retail Space for Adult Daycare, Nail Salon, Boutique, Convenience Store, Office Space, Retail or Warehouse, Plus 4 Income Generating Single Family Rental Units/Apartments*This Property Needs Work, Being Sold As Is*Rent the Apartments and Retail Spaces or Live on Site and Run your own Business*Big Price Reduction*

  18. 2025-04-18
    price $109,000 940-char remark
    Show marketing remark (940 chars)

    **4 Single Family Apartments with Commercial Space on Main Level**Almost 6000 Sq Ft*Property Needs Work/Rehab-Sold As Is*There are 2 Retail Storefront/Office/Mixed Use Spaces on the Main Level that could be converted to residential units, Plus 4 Single Family Apartments/ Units on the Upper Level*Retail Space is Divided with separate Entrances*4 Parking Spaces in rear*The Commercial Spaces each have their own Electric and Gas Service**The Upper apartments have their own private entrance, each unit has a Living Room/Kitchen/Bathroom and Bedroom*Being Sold As Is, Seller to do no Repairs or Inspections*Would make a Great Retail Space for Adult Daycare, Nail Salon, Boutique, Convenience Store, Office Space, Retail or Warehouse, Plus 4 Income Generating Single Family Rental Units/Apartments*This Property Needs Work, Being Sold As Is*Rent the Apartments and Retail Spaces or Live on Site and Run your own Business*Big Price Reduction*

  19. 2025-04-16
    status Active 940-char remark
    Show marketing remark (940 chars)

    **4 Single Family Apartments with Commercial Space on Main Level**Almost 6000 Sq Ft*Property Needs Work/Rehab-Sold As Is*There are 2 Retail Storefront/Office/Mixed Use Spaces on the Main Level that could be converted to residential units, Plus 4 Single Family Apartments/ Units on the Upper Level*Retail Space is Divided with separate Entrances*4 Parking Spaces in rear*The Commercial Spaces each have their own Electric and Gas Service**The Upper apartments have their own private entrance, each unit has a Living Room/Kitchen/Bathroom and Bedroom*Being Sold As Is, Seller to do no Repairs or Inspections*Would make a Great Retail Space for Adult Daycare, Nail Salon, Boutique, Convenience Store, Office Space, Retail or Warehouse, Plus 4 Income Generating Single Family Rental Units/Apartments*This Property Needs Work, Being Sold As Is*Rent the Apartments and Retail Spaces or Live on Site and Run your own Business*Big Price Reduction*

  20. 2025-04-16
    historical 940-char remark
    Show marketing remark (940 chars)

    **4 Single Family Apartments with Commercial Space on Main Level**Almost 6000 Sq Ft*Property Needs Work/Rehab-Sold As Is*There are 2 Retail Storefront/Office/Mixed Use Spaces on the Main Level that could be converted to residential units, Plus 4 Single Family Apartments/ Units on the Upper Level*Retail Space is Divided with separate Entrances*4 Parking Spaces in rear*The Commercial Spaces each have their own Electric and Gas Service**The Upper apartments have their own private entrance, each unit has a Living Room/Kitchen/Bathroom and Bedroom*Being Sold As Is, Seller to do no Repairs or Inspections*Would make a Great Retail Space for Adult Daycare, Nail Salon, Boutique, Convenience Store, Office Space, Retail or Warehouse, Plus 4 Income Generating Single Family Rental Units/Apartments*This Property Needs Work, Being Sold As Is*Rent the Apartments and Retail Spaces or Live on Site and Run your own Business*Big Price Reduction*

  21. 2025-03-21
    status Active 940-char remark
    Show marketing remark (940 chars)

    **4 Single Family Apartments with Commercial Space on Main Level**Almost 6000 Sq Ft*Property Needs Work/Rehab-Sold As Is*There are 2 Retail Storefront/Office/Mixed Use Spaces on the Main Level that could be converted to residential units, Plus 4 Single Family Apartments/ Units on the Upper Level*Retail Space is Divided with separate Entrances*4 Parking Spaces in rear*The Commercial Spaces each have their own Electric and Gas Service**The Upper apartments have their own private entrance, each unit has a Living Room/Kitchen/Bathroom and Bedroom*Being Sold As Is, Seller to do no Repairs or Inspections*Would make a Great Retail Space for Adult Daycare, Nail Salon, Boutique, Convenience Store, Office Space, Retail or Warehouse, Plus 4 Income Generating Single Family Rental Units/Apartments*This Property Needs Work, Being Sold As Is*Rent the Apartments and Retail Spaces or Live on Site and Run your own Business*Big Price Reduction*

  22. 2025-03-21
    price $137,500 940-char remark
    Show marketing remark (940 chars)

    **4 Single Family Apartments with Commercial Space on Main Level**Almost 6000 Sq Ft*Property Needs Work/Rehab-Sold As Is*There are 2 Retail Storefront/Office/Mixed Use Spaces on the Main Level that could be converted to residential units, Plus 4 Single Family Apartments/ Units on the Upper Level*Retail Space is Divided with separate Entrances*4 Parking Spaces in rear*The Commercial Spaces each have their own Electric and Gas Service**The Upper apartments have their own private entrance, each unit has a Living Room/Kitchen/Bathroom and Bedroom*Being Sold As Is, Seller to do no Repairs or Inspections*Would make a Great Retail Space for Adult Daycare, Nail Salon, Boutique, Convenience Store, Office Space, Retail or Warehouse, Plus 4 Income Generating Single Family Rental Units/Apartments*This Property Needs Work, Being Sold As Is*Rent the Apartments and Retail Spaces or Live on Site and Run your own Business*Big Price Reduction*

  23. 2025-03-07
    status Pending 940-char remark
    Show marketing remark (940 chars)

    **4 Single Family Apartments with Commercial Space on Main Level**Almost 6000 Sq Ft*Property Needs Work/Rehab-Sold As Is*There are 2 Retail Storefront/Office/Mixed Use Spaces on the Main Level that could be converted to residential units, Plus 4 Single Family Apartments/ Units on the Upper Level*Retail Space is Divided with separate Entrances*4 Parking Spaces in rear*The Commercial Spaces each have their own Electric and Gas Service**The Upper apartments have their own private entrance, each unit has a Living Room/Kitchen/Bathroom and Bedroom*Being Sold As Is, Seller to do no Repairs or Inspections*Would make a Great Retail Space for Adult Daycare, Nail Salon, Boutique, Convenience Store, Office Space, Retail or Warehouse, Plus 4 Income Generating Single Family Rental Units/Apartments*This Property Needs Work, Being Sold As Is*Rent the Apartments and Retail Spaces or Live on Site and Run your own Business*Big Price Reduction*

  24. 2025-01-13
    listed $159,000 Active 940-char remark
    Show marketing remark (940 chars)

    **4 Single Family Apartments with Commercial Space on Main Level**Almost 6000 Sq Ft*Property Needs Work/Rehab-Sold As Is*There are 2 Retail Storefront/Office/Mixed Use Spaces on the Main Level that could be converted to residential units, Plus 4 Single Family Apartments/ Units on the Upper Level*Retail Space is Divided with separate Entrances*4 Parking Spaces in rear*The Commercial Spaces each have their own Electric and Gas Service**The Upper apartments have their own private entrance, each unit has a Living Room/Kitchen/Bathroom and Bedroom*Being Sold As Is, Seller to do no Repairs or Inspections*Would make a Great Retail Space for Adult Daycare, Nail Salon, Boutique, Convenience Store, Office Space, Retail or Warehouse, Plus 4 Income Generating Single Family Rental Units/Apartments*This Property Needs Work, Being Sold As Is*Rent the Apartments and Retail Spaces or Live on Site and Run your own Business*Big Price Reduction*

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,345 · $112/mo
Projected year-2 tax
$1,345 · $112/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,146
− Mortgage interest
−$5,574
− Property taxes
−$1,345
− Insurance
−$498
− Repairs & maintenance
−$1,532
− Management
−$1,532
− Depreciation
−$2,895
Taxable income
$5,772
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,385
After-tax cash flow
$5,636/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
14,488
Household income
$30,622
Rent vs Own
57.7% rent · 42.3% own
Severe rent burden
1655.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (95%)
Race & ethnicity
Black 95% White 2% Two or more races 2%
Foreign-born
0%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -3.42%
Current HPI
127.3403
Rent YoY
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

-37.4% since first listed
11 events — show timeline
  • 2026-04-01 Relisted MARIS as Distributed by MLS Grid
  • 2026-04-01 Price Changed $99,500 MARIS as Distributed by MLS Grid
  • 2025-11-06 Relisted MARIS as Distributed by MLS Grid
  • 2025-11-06 Price Changed $106,000 MARIS as Distributed by MLS Grid
  • 2025-04-18 Price Changed $109,000 MARIS as Distributed by MLS Grid
  • 2025-04-16 Relisted MARIS as Distributed by MLS Grid
  • 2025-04-16 Delisted MARIS as Distributed by MLS Grid
  • 2025-03-21 Relisted MARIS as Distributed by MLS Grid
  • 2025-03-21 Price Changed $137,500 MARIS as Distributed by MLS Grid
  • 2025-03-07 Pending MARIS as Distributed by MLS Grid
  • 2025-01-13 Listed $159,000 MARIS as Distributed by MLS Grid

Property tax history

-0.8%/yr

Latest (2024): $1,345 · +4.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…