67632 S Natoma Dr · Cathedral City, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 9/10 · Severe
- Hot days now (above 112°F)
- 4 days/yr
- Hot days in 30 yrs
- 10 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.6/15.0
- Cash flow +7.8/30.0
- 1% rule +4.1/10.0
- Rent growth +3.3/5.0
- Livability +3.3/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- DSCR +1.9/10.0
- Appreciation +0.0/10.0
$499,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Marketing Remarks: If you are looking for the perfect home that has it all, then look no longer. Featuring a Pebble Beach Model home Turnkey Furnished with a Golf Cart on the golf course overlooking the #8 tee box and lake of the Cielo Golf Course. Sit on your spacious patio and watch all the golfers tee off and look at the Beautifull Mountains and Lakes This 2-bedroom 2.25 bath home with a den/office/or 3rd bedroom featuring an open floor plan with natural lighting illuminating throughout the home. The Kitchen features granite countertops, a center island with newer stainless-steel appliances. The Desert Princess CC offers a 27-hole PGA championship golf course, beautifully maintained open year-round (except for overseeding). Member golf rates are some of the lowest in the valley. HOA includes social membership to the very active golf club, and cable internet including HBO and Showtime. Features 34 swimming pools and spas. Some of the amenities include bocce ball and 12 pickleball courts, EV charging station, tennis courts, and fitness center. Desert Princess Country Club is conveniently located just minutes away from Palm Springs International Airport, Downtown Palm Springs, restaurants, shopping, nightlife and hiking. Several casinos are nearby. Be sure to see the restaurant, clubhouse, tennis courts, and fitness center. Monthly ground rent is $114.23 per month. Grounds are maintained to your doorstep (you pay only for inside water).
Key facts
- 5,662 sq ft lot
- 2 garage spots
- Built 2004
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath single-family listed at $500k.
Deal economics
- At list price, monthly cash flow is $-563 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $401k (19.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $454k (9.2% below list).
- Recommended offer: $401k (19.9% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 66/100 on livability (#344 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing B+; Watch: employment D+, schools F, amenities D-.
- Palm Springs Unified (suburban): math 21% / reading 42% proficiency, ranked #328 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.2%/yr); 525 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 90% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- At $4,541/mo this rent would consume 74% of the median local household income ($74k/yr) (locally 1682% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 74 days — a 6% lower offer ($470k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 21y ago; this cycle's ask has dropped $29k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $389k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 22% of rent.
- Climate carrying-cost: extreme-heat days projected 4→10/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 74 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 4.94%
- Cash-on-cash
- -4.83%
- DSCR
- 0.79
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $563,710
- List price
- $499,999
- Delta
- -11.30%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 67645 S Laguna Dr | 0.16mi | 2/2.5 | 1,425 (0%) | 2mo | $510,000 | $358 | 91 |
| 29438 W Laguna Dr | 0.22mi | 2/2.5 | 1,500 (+5%) | 2mo | $537,500 | $358 | 80 |
| 67633 S Laguna Dr | 0.15mi | 2/2.5 | 1,525 (+7%) | 2mo | $545,000 | $357 | 79 |
| 29741 W Laguna Dr | 0.33mi | 2/3.0 | 1,500 (+5%) | 5mo | $650,000 | $433 | 70 |
| 29649 E Trancas Dr | 0.41mi | 2/2.0 | 1,461 (+2%) | 6mo | $290,000 | $198 | 70 |
| 29597 E Trancas Dr | 0.40mi | 2/2.5 | 1,576 (+11%) | 3mo | $419,000 | $266 | 61 |
| 67375 Peineta | 0.70mi | 3/2.0 (+1) | 1,416 (-1%) | 1mo | $425,000 | $300 | 59 |
| 68015 Estio Rd | 0.61mi | 3/2.0 (+1) | 1,352 (-5%) | 2mo | $436,400 | $323 | 54 |
| 30201 San Diego Dr | 0.61mi | 3/2.0 (+1) | 1,460 (+2%) | 8mo | $355,000 | $243 | 54 |
| 68220 Risueno Rd | 0.69mi | 3/2.0 (+1) | 1,350 (-5%) | 0mo | $469,000 | $347 | 52 |
| 30320 Travis Ave | 0.67mi | 3/2.0 (+1) | 1,523 (+7%) | 2mo | $490,000 | $322 | 49 |
| 30060 Travis Ave | 0.57mi | 3/2.0 (+1) | 1,550 (+9%) | 6mo | $495,000 | $319 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.22% rent growth · sell at horizon
- IRR
- -24.0%
- Equity multiple
- 0.18×
- Total profit
- $-115,381
- Equity at exit
- $74,551
- IRR
- -18.2%
- Equity multiple
- -0.00×
- Total profit
- $-140,485
- Equity at exit
- $43,231
Cash invested: $140,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92234
- Home prices YoY
- -27.7%
- Rents YoY
- 3.2%
- Active inventory
- 525
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $4,541 high interval (Pro) →
- Mortgage (P&I)
- −$2,622
- Tax from tax record
- −$325 /mo · $3,897/yr
- Insurance
- −$208
- HOA
- −$995
- Vacancy / Maint / Mgmt
- −$954
- Net cashflow
- $-563
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $125,000
- Closing costs
- $15,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 67636 S Natoma Dr Cathedral City, CA | 2.0 | 2.5 | 1533 | $5,000 | $3.26 | 43d | 1 | 0.02mi |
| 67646 S Natoma Dr Cathedral City, CA | 2.0 | 3.0 | 1686 | $6,000 | $3.56 | 43d | 1 | 0.05mi |
| 67595 Lagos Way Cathedral City, CA | 3.0 | 3.0 | 1285 | $3,500 | $2.72 | 43d | 1 | 0.05mi |
| 29017 W Natoma Dr Cathedral City, CA | 2.0 | 2.0 | 1177 | $2,395 | $2.03 | 43d | 1 | 0.08mi |
| 67659 S Natoma Dr Cathedral City, CA | 2.0 | 2.5 | 1684 | $6,800 | $4.04 | 43d | 1 | 0.09mi |
| 28920 W Natoma Dr Cathedral City, CA | 2.0 | 2.0 | 1177 | $4,000 | $3.40 | 43d | 1 | 0.11mi |
| 67550 S Laguna Dr Cathedral City, CA | 2.0 | 3.0 | 1825 | $5,500 | $3.01 | 43d | 1 | 0.12mi |
| 67568 S Laguna Dr Cathedral City, CA | 3.0 | 2.5 | 1825 | $7,000 | $3.84 | 24d | 1 | 0.12mi |
| 67665 Lagos Way Cathedral City, CA | 3.0 | 2.0 | 1285 | $4,500 | $3.50 | 43d | 1 | 0.12mi |
| 67579 S Laguna Dr Cathedral City, CA | 2.0 | 2.5 | 1704 | $6,300 | $3.70 | 43d | 1 | 0.14mi |
| 29348 W Laguna Dr Cathedral City, CA | 2.0 | 2.5 | 1650 | $6,300 | $3.82 | 43d | 1 | 0.15mi |
| 28859 Desert Princess Dr Cathedral City, CA | 3.0 | 2.0 | 1285 | $3,700 | $2.88 | 43d | 1 | 0.16mi |
| 28764 Taos Ct Cathedral City, CA | 2.0 | 2.0 | 1177 | $4,400 | $3.74 | 43d | 1 | 0.18mi |
| 67683 S Laguna Dr Cathedral City, CA | 2.0 | 3.0 | 1825 | $5,000 | $2.74 | 43d | 1 | 0.19mi |
| 29118 Desert Princess Dr Unit 702 Cathedral City, CA | 2.0 | 2.0 | 1212 | $4,200 | $3.47 | 43d | 1 | 0.19mi |
| 29170 W Laguna Dr Cathedral City, CA | 2.0 | 3.0 | 1425 | $6,000 | $4.21 | 43d | 1 | 0.19mi |
| 28964 Desert Princess Dr Cathedral City, CA | 2.0 | 2.0 | 1177 | $2,700 | $2.29 | 43d | 1 | 0.20mi |
| 67361 N Laguna Dr Cathedral City, CA | 3.0 | 2.5 | 1870 | $6,000 | $3.21 | 43d | 1 | 0.21mi |
| 28914 Desert Princess Dr Unit 702 Palm Springs, CA | 2.0 | 2.0 | 1212 | $4,200 | $3.47 | 24d | 1 | 0.22mi |
| 29488 W Laguna Dr Cathedral City, CA | 3.0 | 3.0 | 1604 | $5,500 | $3.43 | 43d | 1 | 0.22mi |
| 29578 W Laguna Dr Cathedral City, CA | 2.0 | 3.0 | 1604 | $7,000 | $4.36 | 43d | 1 | 0.23mi |
| 28656 Taos Ct Cathedral City, CA | 2.0 | 2.0 | 1177 | $2,200 | $1.87 | 43d | 1 | 0.23mi |
| 67727 S Natoma Dr Cathedral City, CA | 2.0 | 3.0 | 1425 | $4,500 | $3.16 | 43d | 1 | 0.25mi |
| 29631 W Trancas Dr Cathedral City, CA | 2.0 | 2.5 | 1533 | $6,300 | $4.11 | 43d | 1 | 0.26mi |
| 67613 Cielo Ct Cathedral City, CA | 3.0 | 2.5 | 1825 | $6,500 | $3.56 | 43d | 1 | 0.26mi |
| 67645 Cielo Ct Cathedral City, CA | 2.0 | 2.5 | 1604 | $6,800 | $4.24 | 43d | 1 | 0.27mi |
| 28602 Taos Ct Cathedral City, CA | 2.0 | 2.0 | 1212 | $4,000 | $3.30 | 43d | 1 | 0.27mi |
| 29581 W Laguna Dr Cathedral City, CA | 3.0 | 3.0 | 1825 | $6,000 | $3.29 | 43d | 1 | 0.27mi |
| 29704 W Trancas Dr Cathedral City, CA | 2.0 | 2.5 | 1425 | $6,000 | $4.21 | 43d | 1 | 0.31mi |
| 28827 Isleta Ct Cathedral City, CA | 3.0 | 2.0 | 1285 | $4,500 | $3.50 | 43d | 1 | 0.34mi |
| 29576 Sandy Ct Cathedral City, CA | 3.0 | 2.0 | 1503 | $5,000 | $3.33 | 43d | 1 | 0.34mi |
| 67296 Lakota Ct Cathedral City, CA | 3.0 | 2.5 | 1860 | $6,300 | $3.39 | 43d | 1 | 0.34mi |
| 28477 Taos Ct Cathedral City, CA | 2.0 | 2.0 | 1212 | $4,000 | $3.30 | 43d | 1 | 0.35mi |
| 28464 Taos Ct Cathedral City, CA | 2.0 | 2.0 | 1212 | $2,100 | $1.73 | 24d | 1 | 0.36mi |
| 28868 Isleta Ct Cathedral City, CA | 2.0 | 2.0 | 1285 | $4,900 | $3.81 | 43d | 1 | 0.36mi |
| 28868 Isleta Ct Unit 702 Cathedral City, CA | 2.0 | 2.0 | 1285 | $4,900 | $3.81 | 24d | 1 | 0.36mi |
| 29777 Sandy Ct Cathedral City, CA | 3.0 | 3.0 | 1841 | $5,000 | $2.72 | 43d | 1 | 0.36mi |
| 29869 W Laguna Dr Cathedral City, CA | 2.0 | 3.0 | 1604 | $5,700 | $3.55 | 43d | 1 | 0.37mi |
| 29756 Sandy Ct Cathedral City, CA | 3.0 | 3.0 | 1732 | $4,900 | $2.83 | 43d | 1 | 0.38mi |
| 29199 E Portales Dr Unit 702 Cathedral City, CA | 2.0 | 2.0 | 1177 | $4,200 | $3.57 | 43d | 1 | 0.40mi |
HOA detail
- Monthly dues
- $995 · $11,940/yr
- Likely covers
- waterinternetcablelandscapingpoolgym
Listing history 35 events
-
2026-06-18days on market $499,999 Active 74 DOM
-
2026-06-17days on market $499,999 Active 73 DOM
-
2026-06-16days on market $499,999 Active 72 DOM
-
2026-06-15days on market $499,999 Active 71 DOM
-
2026-06-13days on market $499,999 Active 69 DOM
-
2026-06-13days on market $499,999 Active 68 DOM
-
2026-06-09days on market $499,999 Active 65 DOM
-
2026-06-08days on market $499,999 Active 64 DOM
-
2026-06-07days on market $499,999 Active 63 DOM
-
2026-06-04days on market $499,999 Active 60 DOM
-
2026-06-03days on market $499,999 Active 59 DOM
-
2026-06-02days on market $499,999 Active 58 DOM
-
2026-06-01days on market $499,999 Active 57 DOM
-
2026-05-31days on market $499,999 Active 56 DOM
-
2026-04-21price $499,999 1462-char remark
Show marketing remark (1462 chars)
Marketing Remarks: If you are looking for the perfect home that has it all, then look no longer. Featuring a Pebble Beach Model home Turnkey Furnished with a Golf Cart on the golf course overlooking the #8 tee box and lake of the Cielo Golf Course. Sit on your spacious patio and watch all the golfers tee off and look at the Beautifull Mountains and Lakes This 2-bedroom 2.25 bath home with a den/office/or 3rd bedroom featuring an open floor plan with natural lighting illuminating throughout the home. The Kitchen features granite countertops, a center island with newer stainless-steel appliances. The Desert Princess CC offers a 27-hole PGA championship golf course, beautifully maintained open year-round (except for overseeding). Member golf rates are some of the lowest in the valley. HOA includes social membership to the very active golf club, and cable internet including HBO and Showtime. Features 34 swimming pools and spas. Some of the amenities include bocce ball and 12 pickleball courts, EV charging station, tennis courts, and fitness center. Desert Princess Country Club is conveniently located just minutes away from Palm Springs International Airport, Downtown Palm Springs, restaurants, shopping, nightlife and hiking. Several casinos are nearby. Be sure to see the restaurant, clubhouse, tennis courts, and fitness center. Monthly ground rent is $114.23 per month. Grounds are maintained to your doorstep (you pay only for inside water).
-
2026-04-05$529,000 Active 1462-char remark
Show marketing remark (1462 chars)
Marketing Remarks: If you are looking for the perfect home that has it all, then look no longer. Featuring a Pebble Beach Model home Turnkey Furnished with a Golf Cart on the golf course overlooking the #8 tee box and lake of the Cielo Golf Course. Sit on your spacious patio and watch all the golfers tee off and look at the Beautifull Mountains and Lakes This 2-bedroom 2.25 bath home with a den/office/or 3rd bedroom featuring an open floor plan with natural lighting illuminating throughout the home. The Kitchen features granite countertops, a center island with newer stainless-steel appliances. The Desert Princess CC offers a 27-hole PGA championship golf course, beautifully maintained open year-round (except for overseeding). Member golf rates are some of the lowest in the valley. HOA includes social membership to the very active golf club, and cable internet including HBO and Showtime. Features 34 swimming pools and spas. Some of the amenities include bocce ball and 12 pickleball courts, EV charging station, tennis courts, and fitness center. Desert Princess Country Club is conveniently located just minutes away from Palm Springs International Airport, Downtown Palm Springs, restaurants, shopping, nightlife and hiking. Several casinos are nearby. Be sure to see the restaurant, clubhouse, tennis courts, and fitness center. Monthly ground rent is $114.23 per month. Grounds are maintained to your doorstep (you pay only for inside water).
-
2026-03-17historical $529,000 1462-char remark
Show marketing remark (1462 chars)
Marketing Remarks: If you are looking for the perfect home that has it all, then look no longer. Featuring a Pebble Beach Model home Turnkey Furnished with a Golf Cart on the golf course overlooking the #8 tee box and lake of the Cielo Golf Course. Sit on your spacious patio and watch all the golfers tee off and look at the Beautifull Mountains and Lakes This 2-bedroom 2.25 bath home with a den/office/or 3rd bedroom featuring an open floor plan with natural lighting illuminating throughout the home. The Kitchen features granite countertops, a center island with newer stainless-steel appliances. The Desert Princess CC offers a 27-hole PGA championship golf course, beautifully maintained open year-round (except for overseeding). Member golf rates are some of the lowest in the valley. HOA includes social membership to the very active golf club, and cable internet including HBO and Showtime. Features 34 swimming pools and spas. Some of the amenities include bocce ball and 12 pickleball courts, EV charging station, tennis courts, and fitness center. Desert Princess Country Club is conveniently located just minutes away from Palm Springs International Airport, Downtown Palm Springs, restaurants, shopping, nightlife and hiking. Several casinos are nearby. Be sure to see the restaurant, clubhouse, tennis courts, and fitness center. Monthly ground rent is $114.23 per month. Grounds are maintained to your doorstep (you pay only for inside water).
-
2026-01-01historical $4,800
-
2024-05-31$4,800
-
2014-07-08historical
-
2014-04-08status Pending
-
2014-04-08$232,300 Active
-
2014-04-06historical
-
2013-11-19status Pending
-
2013-11-07$232,300 Active
-
2012-01-30historical
-
2011-09-13$344,900 Active
-
2010-10-28historical
-
2010-09-23price $375,000
-
2010-06-18$378,000 Active
-
2005-12-20soldstatus $389,000
-
2005-11-20historical
-
2005-03-17historical
-
2005-03-17$399,500
-
2005-03-03$424,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $3,897 · $325/mo
- Projected year-2 tax
- $3,897 · $325/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 4 d/yr ≥112°F today · 10 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $54,487
- − Mortgage interest
- −$28,008
- − Property taxes
- −$3,897
- − Insurance
- −$2,500
- − Repairs & maintenance
- −$4,359
- − Management
- −$4,359
- − HOA
- −$11,940
- − Depreciation
- −$14,545
- Taxable loss
- −$15,121
- Est. tax savings @ 24.0%
- +$3,629
- After-tax cash flow
- $-3,128/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Springs Unified
- NCES district ID
- 0629550
- Math proficiency
- 21% ▼ -7.00%
- Reading proficiency
- 42% ▬ 0.00%
- Median HH income
- $43,638
- Composite
- 26.76/100
- National rank
- #7131
- State rank
- #328 of 517 in CA
Livability — Cathedral City
- Score
- 66/100
- State rank
- #344
- US rank
- #11749
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cathedral City, CA
- County
- Riverside County · 2,287,001 people
- City population
- 52,267
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 52,267
- Household income
- $73,572
- Rent vs Own
- Severe rent burden
- 1682.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Hispanic / Latino 59% White 30% Two or more races 27% Asian 6% Native American 2% Black 2%
- Hispanic origin (detail)
- Mexican 51%
- Common ancestry
- Lithuanian 2% Romanian 1% Italian 1%
- Foreign-born
- 28% · Canada, Vietnam
- Languages at home
- 48% English-only · Spanish 46% Tagalog/Filipino 3% Other Asian/Pacific 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -136.57%
- Current HPI
- 356.9845
- Rent YoY
- ▲ 3.22%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+17.9% since first listed21 events — show timeline
- 2026-04-21 Price Changed $499,999 GPSMLS
- 2026-04-05 Listed $529,000 GPSMLS
- 2026-03-17 Coming Soon $529,000 GPSMLS
- 2026-01-01 Rental Removed $4,800 CRMLS
- 2024-05-31 Listed for Rent $4,800 CRMLS
- 2014-07-08 Listing Removed — GPSMLS
- 2014-04-08 Pending — GPSMLS
- 2014-04-08 Listed $232,300 GPSMLS
- 2014-04-06 Listing Removed — GPSMLS
- 2013-11-19 Pending — GPSMLS
- 2013-11-07 Listed $232,300 GPSMLS
- 2012-01-30 Listing Removed — GPSMLS
- 2011-09-13 Listed $344,900 GPSMLS
- 2010-10-28 Listing Removed — GPSMLS
- 2010-09-23 Price Changed $375,000 GPSMLS
- 2010-06-18 Listed $378,000 GPSMLS
- 2005-12-20 Sold (MLS) $389,000 PALM
- 2005-11-20 Delisted — PALM
- 2005-03-17 Listed $399,500 PALM
- 2005-03-17 Listing Removed — GPSMLS
- 2005-03-03 Listed $424,000 GPSMLS
Property tax history
-1.2%/yrLatest (2025): $3,897 · -0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…