6719 Deep Creek Rd · Hesperia, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- D
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $544 – $1,084
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 30 days/yr
- Unhealthy air days in 30 yrs
- 35 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +6.8/30.0
- Rent growth +3.6/5.0
- Schools +3.1/10.0
- Livability +2.6/5.0
- Condition / age +2.5/5.0
- 1% rule +2.2/10.0
- DSCR +1.1/10.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Calling LAND INVESTORS! This seller is willing to accept a DOWN PAYMENT AND CARRY BACK A MONTHLY PAYMENT until paid in full! NO QUALIFYING!! ENDLESS VIEWS, ENDLESS POTENTIAL! Nestled on 3 BREATHTAKING ACRES in the heart of the desert, this unique property with UNOBSTRUCTED VIEWS OF THE DESERT, MOUNTAINS, AND EVEN THE RIVER--WHEN IT FLOWS! Watch the SUNRISE AND SUNSET PAINT THE SKY from your future dream home. A PARTIALLY BUILT, PERMITTED 945 SQ. FT. 2-BEDROOM, 1-BATH STRUCTURE sits on the land--previously affected by fire, it's now a BLANK CANVAS ready to be completed to your vision. GOLDEN OPPORTUNITY for builder, investor, or visionary buyer looking to escape to the serenity of rural living. * * * VIEW VIEW VIEW!!! * * * Also included is a 33 ft. 2003 Maaco Gulf Stream 5th Wheel RV, offering immediate use or comfortable living while you build. A 945 sq. ft. foundation with plumbing for kitchen and bathroom with some walls. BUYER TO VERIFY ALL PERMITS, UTILITIES, AND ZONING. ENDLESS VIEWS, ENDLESS POTENTIAL! Nestled on 3 BREATHTAKING ACRES in the heart of the desert, this unique property with UNOBSTRUCTED VIEWS OF THE DESERT, MOUNTAINS, AND EVEN THE RIVER--WHEN IT FLOWS! Watch the SUNRISE AND SUNSET PAINT THE SKY from your future dream home. A PARTIALLY BUILT, PERMITTED 945 SQ. FT. 2-BEDROOM, 1-BATH STRUCTURE sits on the land--previously affected by fire, BUYER TO VERIFY ALL PERMITS, UTILITIES, AND ZONING
Key facts
- 3 acre lot
- Built 1940
- Listed 411 days
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $-307 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $146k (27.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $143k (28.3% below list).
- Recommended offer: $143k (28.3% below list) — sets the bar for 1% rule.
- Cap rate 4.4% vs local median 3.7% in Hesperia — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 52/100 on livability (#1,009 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: employment D, crime D-, amenities F.
- Apple Valley Unified (suburban): math 25% / reading 40% proficiency, ranked #955 of 1,400 in CA (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Sitting Bull Academy (1,618 students, 59% FRL); Apple Valley High (2,206 students, 62% FRL) — zoned schools at 60% FRL track the district average.
- Market conditions: Rents rising fast (+4.3%/yr); 429 active listings in the ZIP; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 412 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $40k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $75k; list at $200k implies a 165% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 412 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.72% ✗
- Cap rate
- 4.45%
- Cash-on-cash
- -6.59%
- DSCR
- 0.71
- GRM
- 11.6
CMA / ARV
- ARV (median comp)
- $319,564
- List price
- $199,900
- Delta
- -37.45%
- Verdict
- UNDERPRICED
- Comps
- 9 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.3% rent growth · sell at horizon
- IRR
- -26.2%
- Equity multiple
- 0.11×
- Total profit
- $-50,018
- Equity at exit
- $29,806
- IRR
- -19.1%
- Equity multiple
- -0.08×
- Total profit
- $-60,533
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92308
- Home prices YoY
- -28.8%
- Rents YoY
- 4.3%
- Active inventory
- 429
- Price-to-rent
- 11.6×
Monthly cashflow live
- Estimated rent
- $1,434 medium interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$309 /mo · $3,702/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$301
- Net cashflow
- $-307
Break-even live
Sensitivity live
| Price | -10% $-194 | -5% $-251 | +0% $-307 | +5% $-364 | +10% $-421 |
|---|---|---|---|---|---|
| Rent | -10% $-421 | -5% $-364 | +0% $-307 | +5% $-251 | +10% $-194 |
| Rate | -1.0pp $-207 | -0.5pp $-257 | base $-307 | +0.5pp $-359 | +1.0pp $-412 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-21days on market $199,900 Active 412 DOM
-
2026-06-18days on market $199,900 Active 409 DOM
-
2026-06-17days on market $199,900 Active 408 DOM
-
2026-06-16days on market $199,900 Active 407 DOM
-
2026-06-15days on market $199,900 Active 406 DOM
-
2026-06-13days on market $199,900 Active 404 DOM
-
2026-06-13days on market $199,900 Active 403 DOM
-
2026-06-09days on market $199,900 Active 400 DOM
-
2026-06-08days on market $199,900 Active 399 DOM
-
2026-06-07days on market $199,900 Active 398 DOM
-
2026-06-04days on market $199,900 Active 395 DOM
-
2026-06-03days on market $199,900 Active 394 DOM
-
2026-06-02days on market $199,900 Active 393 DOM
-
2026-06-01days on market $199,900 Active 392 DOM
-
2026-05-31days on market $199,900 Active 391 DOM
-
2025-07-01price $199,900 1435-char remark
Show marketing remark (996 chars)
Calling LAND INVESTORS! This seller is willing to accept a DOWN PAYMENT AND CARRY BACK A MONTHLY PAYMENT until paid in full! NO QUALIFYING!! ENDLESS VIEWS, ENDLESS POTENTIAL! Nestled on 3 BREATHTAKING ACRES in the heart of the desert, this unique property with UNOBSTRUCTED VIEWS OF THE DESERT, MOUNTAINS, AND EVEN THE RIVER--WHEN IT FLOWS! Watch the SUNRISE AND SUNSET PAINT THE SKY from your future dream home. A PARTIALLY BUILT, PERMITTED 945 SQ. FT. 2-BEDROOM, 1-BATH STRUCTURE sits on the land--previously affected by fire, it's now a BLANK CANVAS ready to be completed to your vision. GOLDEN OPPORTUNITY for builder, investor, or visionary buyer looking to escape to the serenity of rural living. * * * VIEW VIEW VIEW!!! * * * Also included is a 33 ft. 2003 Maaco Gulf Stream 5th Wheel RV, offering immediate use or comfortable living while you build. A 945 sq. ft. foundation with plumbing for kitchen and bathroom with some walls. BUYER TO VERIFY ALL PERMITS, UTILITIES, AND ZONING.
-
2025-07-01price $199,900 996-char remark
Show marketing remark (996 chars)
Calling LAND INVESTORS! This seller is willing to accept a DOWN PAYMENT AND CARRY BACK A MONTHLY PAYMENT until paid in full! NO QUALIFYING!! ENDLESS VIEWS, ENDLESS POTENTIAL! Nestled on 3 BREATHTAKING ACRES in the heart of the desert, this unique property with UNOBSTRUCTED VIEWS OF THE DESERT, MOUNTAINS, AND EVEN THE RIVER--WHEN IT FLOWS! Watch the SUNRISE AND SUNSET PAINT THE SKY from your future dream home. A PARTIALLY BUILT, PERMITTED 945 SQ. FT. 2-BEDROOM, 1-BATH STRUCTURE sits on the land--previously affected by fire, it's now a BLANK CANVAS ready to be completed to your vision. GOLDEN OPPORTUNITY for builder, investor, or visionary buyer looking to escape to the serenity of rural living. * * * VIEW VIEW VIEW!!! * * * Also included is a 33 ft. 2003 Maaco Gulf Stream 5th Wheel RV, offering immediate use or comfortable living while you build. A 945 sq. ft. foundation with plumbing for kitchen and bathroom with some walls. BUYER TO VERIFY ALL PERMITS, UTILITIES, AND ZONING.
-
2025-05-05$240,000 Active 1435-char remark
Show marketing remark (996 chars)
Calling LAND INVESTORS! This seller is willing to accept a DOWN PAYMENT AND CARRY BACK A MONTHLY PAYMENT until paid in full! NO QUALIFYING!! ENDLESS VIEWS, ENDLESS POTENTIAL! Nestled on 3 BREATHTAKING ACRES in the heart of the desert, this unique property with UNOBSTRUCTED VIEWS OF THE DESERT, MOUNTAINS, AND EVEN THE RIVER--WHEN IT FLOWS! Watch the SUNRISE AND SUNSET PAINT THE SKY from your future dream home. A PARTIALLY BUILT, PERMITTED 945 SQ. FT. 2-BEDROOM, 1-BATH STRUCTURE sits on the land--previously affected by fire, it's now a BLANK CANVAS ready to be completed to your vision. GOLDEN OPPORTUNITY for builder, investor, or visionary buyer looking to escape to the serenity of rural living. * * * VIEW VIEW VIEW!!! * * * Also included is a 33 ft. 2003 Maaco Gulf Stream 5th Wheel RV, offering immediate use or comfortable living while you build. A 945 sq. ft. foundation with plumbing for kitchen and bathroom with some walls. BUYER TO VERIFY ALL PERMITS, UTILITIES, AND ZONING.
-
2025-05-05$240,000 Active 996-char remark
Show marketing remark (996 chars)
Calling LAND INVESTORS! This seller is willing to accept a DOWN PAYMENT AND CARRY BACK A MONTHLY PAYMENT until paid in full! NO QUALIFYING!! ENDLESS VIEWS, ENDLESS POTENTIAL! Nestled on 3 BREATHTAKING ACRES in the heart of the desert, this unique property with UNOBSTRUCTED VIEWS OF THE DESERT, MOUNTAINS, AND EVEN THE RIVER--WHEN IT FLOWS! Watch the SUNRISE AND SUNSET PAINT THE SKY from your future dream home. A PARTIALLY BUILT, PERMITTED 945 SQ. FT. 2-BEDROOM, 1-BATH STRUCTURE sits on the land--previously affected by fire, it's now a BLANK CANVAS ready to be completed to your vision. GOLDEN OPPORTUNITY for builder, investor, or visionary buyer looking to escape to the serenity of rural living. * * * VIEW VIEW VIEW!!! * * * Also included is a 33 ft. 2003 Maaco Gulf Stream 5th Wheel RV, offering immediate use or comfortable living while you build. A 945 sq. ft. foundation with plumbing for kitchen and bathroom with some walls. BUYER TO VERIFY ALL PERMITS, UTILITIES, AND ZONING.
-
1990-07-13soldstatus $75,389
-
1988-10-31soldstatus $66,500
-
1987-07-09soldstatus $60,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $3,702 · $309/mo
- Projected year-2 tax
- $3,702 · $309/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone D · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 7/10 Severe 7 d/yr ≥97°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 30 unhealthy d/yr today · 35 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,205
- − Mortgage interest
- −$11,198
- − Property taxes
- −$3,702
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,376
- − Management
- −$1,376
- − Depreciation
- −$5,815
- Taxable loss
- −$7,263
- Est. tax savings @ 24.0%
- +$1,743
- After-tax cash flow
- $-1,947/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Apple Valley Unified
- NCES district ID
- 0600017
- Math proficiency
- 25% ▬ 0.00%
- Reading proficiency
- 40% ▬ 0.00%
- Median HH income
- $49,264
- Composite
- 30.91/100
- National rank
- #11351
- State rank
- #955 of 1400 in CA
Livability — Hesperia
- Score
- 52/100
- State rank
- #1009
- US rank
- #24896
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- San Bernardino County · 2,030,291 people
- City population
- 110,055
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 42,709
- Household income
- $66,568
- Rent vs Own
- Severe rent burden
- 1389.0
Population outlook (San Bernardino County) Hauer SSP2
- Today (2025)
- 2,300,329 people
- By 2030
- 2,378,907 · +3.4%
- By 2040
- 2,523,137 · +9.7%
- By 2050
- 2,642,388 · +14.9%
- By 2075
- 2,880,769 · +25.2%
- By 2100
- 2,909,436 · +26.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 44% Hispanic / Latino 38% Two or more races 19% Black 9% Asian 3%
- Hispanic origin (detail)
- Mexican 34%
- Common ancestry
- Italian 1% Iranian 1% Slovak 1%
- Foreign-born
- 11% · Canada, South Korea
- Languages at home
- 75% English-only · Spanish 20% Tagalog/Filipino 1% Other Asian/Pacific 1%
Political lean MEDSL · San Bernardino
- 2024 margin
- Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
- 2008→2024 swing
- -8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
- All cycles
- 2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -145.60%
- Current HPI
- 359.2305
- Rent YoY
- ▲ 4.30%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+233.2% since first listed7 events — show timeline
- 2025-07-01 Price Changed $199,900 CRMLS
- 2025-07-01 Price Changed $199,900 CRMLS
- 2025-05-05 Listed $240,000 CRMLS
- 2025-05-05 Listed $240,000 CRMLS
- 1990-07-13 Sold (Public Records) $75,389 Public Records
- 1988-10-31 Sold (Public Records) $66,500 Public Records
- 1987-07-09 Sold (Public Records) $60,000 Public Records
Property tax history
+4.2%/yrLatest (2025): $3,702 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…