1433 Haddon Ave · Camden, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 7/10 · Major
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.6/30.0
- DSCR +7.9/10.0
- ARV discount +6.4/15.0
- 1% rule +5.4/10.0
- Appreciation +3.8/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.7/10.0
$199,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Unlock the potential of this versatile 2-story commercial property, strategically located on bustling Haddon Avenue! Ideal for investors, business owners, or those seeking income-generating opportunities, this property offers unmatched flexibility and charm. First Floor Unit Features: Dedicated office space with the option to rent individual offices or lease the entire floor; Separate entrance for privacy and convenience; Half bathroom, backyard access, and a basement for added functionality. Second Floor Unit Features: Private entrance leading to a spacious 3-bedroom apartment; Full kitchen, full bathroom, and oversized windows that flood the space with natural light; Ideal for residential rental income or owner-occupancy. Location Highlights: Minutes from public transit and major bridges connecting to Center City Philadelphia. ; Close proximity to local hospitals, making it perfect for professionals or tenants seeking convenience; Situated in a thriving area with growing demand for rental and commercial spaces; This property is being sold as-is, offering a blank slate to tailor to your vision. Whether you’re looking to expand your portfolio, establish a business, or create a live-work space, 1433 Haddon Avenue delivers unparalleled opportunity. Don't miss your chance to capitalize on this incredible offering. Schedule a showing today and envision the possibilities!
Key facts
- Separate entrance
- Full kitchen
- Backyard access
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/?-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $413 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $200k).
- Recommended offer: $176k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.8% vs local median 7.1% in Camden — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 70/100 on livability (#262 in NJ) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A; Watch: schools F, crime F, employment F.
- Camden City School District (urban): math 3% / reading 16% proficiency, ranked #472 of 472 in NJ (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 86% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 64 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,018 units permitted in Camden County in 2024 (509 in 5+ unit buildings).
- At $2,087/mo this rent would consume 68% of the median local household income ($37k/yr) (locally 1141% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-2.4%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Camden County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 288 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $25k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $10k; list at $200k implies a 1841% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1908 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 288 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 8.77%
- Cash-on-cash
- 8.86%
- DSCR
- 1.39
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $195,200
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1240 Chase Street St S | 0.33mi | 4/1.5 | 1,500 (-6%) | 2mo | $143,000 | $95 | 72 |
| 1114 Langham Ave | 0.41mi | 4/1.5 | 1,688 (+6%) | 0mo | $305,000 | $181 | 72 |
| 1314 Atlantic Ave | 0.08mi | 3/1.5 (-1) | 1,380 (-14%) | 2mo | $245,000 | $178 | 67 |
| 1128 Everett St | 0.36mi | 3/1.5 (-1) | 1,575 (-2%) | 12mo | $175,000 | $111 | 66 |
| 1353 Park Blvd | 0.45mi | 4/1.0 | 1,638 (+2%) | 15mo | $210,000 | $128 | 63 |
| 1216 Sheridan St | 0.44mi | 3/1.5 (-1) | 1,524 (-5%) | 5mo | $252,000 | $165 | 63 |
| 1306 Thurman St | 0.20mi | 3/1.0 (-1) | 1,398 (-13%) | 4mo | $140,000 | $100 | 61 |
| 1340 Atlantic Ave | 0.03mi | 3/1.0 (-1) | 1,472 (-8%) | 24mo | $165,000 | $112 | 61 |
| 1460 Belleview Ave | 0.26mi | 3/1.0 (-1) | 1,483 (-7%) | 13mo | $194,000 | $131 | 60 |
| 1243 Magnolia Ave | 0.33mi | 3/1.0 (-1) | 1,460 (-9%) | 6mo | $115,000 | $79 | 60 |
| 1553 Wildwood Ave | 0.43mi | 3/2.0 (-1) | 1,440 (-10%) | 10mo | $128,000 | $89 | 50 |
| 851 Carl Miller Blvd | 0.74mi | 3/1.0 (-1) | 1,557 (-3%) | 12mo | $190,000 | $122 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-2.36% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -0.3%
- Equity multiple
- 0.99×
- Total profit
- $-723
- Equity at exit
- $35,573
- IRR
- 8.2%
- Equity multiple
- 1.67×
- Total profit
- $37,755
- Equity at exit
- $27,355
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08103
- Home prices YoY
- -1.4%
- Active inventory
- 64
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $2,087 high interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$104 /mo · $1,254/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$438
- Net cashflow
- $413
Break-even live
Sensitivity live
| Price | -10% $526 | -5% $470 | +0% $413 | +5% $356 | +10% $300 |
|---|---|---|---|---|---|
| Rent | -10% $248 | -5% $331 | +0% $413 | +5% $495 | +10% $578 |
| Rate | -1.0pp $514 | -0.5pp $464 | base $413 | +0.5pp $361 | +1.0pp $309 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1455 Wildwood Ave Camden, NJ | 3.0 | 1.5 | 1353 | $1,900 | $1.40 | 11d | 1 | 0.33mi |
| 1055 Kenwood Ave Camden, NJ | 4.0 | 1.0 | 1088 | $1,875 | $1.72 | 25d | 1 | 0.45mi |
| 708 Royden St Camden, NJ | 3.0 | 1.0 | 1113 | $1,595 | $1.43 | 18d | 1 | 0.98mi |
| 457 Mechanic St Camden, NJ | 3.0 | 2.0 | 1200 | $1,950 | $1.62 | 19d | 1 | 1.07mi |
| 221 Haddon Ave Collingswood, NJ | 4.0 | 2.0 | 1744 | $3,100 | $1.78 | 4d | 1 | 1.08mi |
| 324 S 27th St Camden, NJ | 3.0 | 1.0 | 1152 | $1,900 | $1.65 | 25d | 1 | 1.23mi |
| 609 Henry St Camden, NJ | 3.0 | 1.0 | 1290 | $1,600 | $1.24 | 25d | 1 | 1.27mi |
| 2752 Mickle St Camden, NJ | 3.0 | 1.0 | 1450 | $1,850 | $1.28 | 17d | 1 | 1.31mi |
| 440 Henry St Camden, NJ | 3.0 | 1.5 | 1224 | $2,200 | $1.80 | 25d | 1 | 1.33mi |
| 714 Magill Ave Oaklyn, NJ | 5.0 | 2.0 | 2100 | $2,595 | $1.24 | 6d | 1 | 1.37mi |
Listing history 5 events
-
2025-12-17price $199,900 1395-char remark
Show marketing remark (1395 chars)
Unlock the potential of this versatile 2-story commercial property, strategically located on bustling Haddon Avenue! Ideal for investors, business owners, or those seeking income-generating opportunities, this property offers unmatched flexibility and charm. First Floor Unit Features: Dedicated office space with the option to rent individual offices or lease the entire floor; Separate entrance for privacy and convenience; Half bathroom, backyard access, and a basement for added functionality. Second Floor Unit Features: Private entrance leading to a spacious 3-bedroom apartment; Full kitchen, full bathroom, and oversized windows that flood the space with natural light; Ideal for residential rental income or owner-occupancy. Location Highlights: Minutes from public transit and major bridges connecting to Center City Philadelphia. ; Close proximity to local hospitals, making it perfect for professionals or tenants seeking convenience; Situated in a thriving area with growing demand for rental and commercial spaces; This property is being sold as-is, offering a blank slate to tailor to your vision. Whether you’re looking to expand your portfolio, establish a business, or create a live-work space, 1433 Haddon Avenue delivers unparalleled opportunity. Don't miss your chance to capitalize on this incredible offering. Schedule a showing today and envision the possibilities!
-
2025-11-10status Active 1395-char remark
Show marketing remark (1395 chars)
Unlock the potential of this versatile 2-story commercial property, strategically located on bustling Haddon Avenue! Ideal for investors, business owners, or those seeking income-generating opportunities, this property offers unmatched flexibility and charm. First Floor Unit Features: Dedicated office space with the option to rent individual offices or lease the entire floor; Separate entrance for privacy and convenience; Half bathroom, backyard access, and a basement for added functionality. Second Floor Unit Features: Private entrance leading to a spacious 3-bedroom apartment; Full kitchen, full bathroom, and oversized windows that flood the space with natural light; Ideal for residential rental income or owner-occupancy. Location Highlights: Minutes from public transit and major bridges connecting to Center City Philadelphia. ; Close proximity to local hospitals, making it perfect for professionals or tenants seeking convenience; Situated in a thriving area with growing demand for rental and commercial spaces; This property is being sold as-is, offering a blank slate to tailor to your vision. Whether you’re looking to expand your portfolio, establish a business, or create a live-work space, 1433 Haddon Avenue delivers unparalleled opportunity. Don't miss your chance to capitalize on this incredible offering. Schedule a showing today and envision the possibilities!
-
2025-10-31historical 1395-char remark
Show marketing remark (1395 chars)
Unlock the potential of this versatile 2-story commercial property, strategically located on bustling Haddon Avenue! Ideal for investors, business owners, or those seeking income-generating opportunities, this property offers unmatched flexibility and charm. First Floor Unit Features: Dedicated office space with the option to rent individual offices or lease the entire floor; Separate entrance for privacy and convenience; Half bathroom, backyard access, and a basement for added functionality. Second Floor Unit Features: Private entrance leading to a spacious 3-bedroom apartment; Full kitchen, full bathroom, and oversized windows that flood the space with natural light; Ideal for residential rental income or owner-occupancy. Location Highlights: Minutes from public transit and major bridges connecting to Center City Philadelphia. ; Close proximity to local hospitals, making it perfect for professionals or tenants seeking convenience; Situated in a thriving area with growing demand for rental and commercial spaces; This property is being sold as-is, offering a blank slate to tailor to your vision. Whether you’re looking to expand your portfolio, establish a business, or create a live-work space, 1433 Haddon Avenue delivers unparalleled opportunity. Don't miss your chance to capitalize on this incredible offering. Schedule a showing today and envision the possibilities!
-
2025-08-05$225,000 Active 1395-char remark
Show marketing remark (1395 chars)
Unlock the potential of this versatile 2-story commercial property, strategically located on bustling Haddon Avenue! Ideal for investors, business owners, or those seeking income-generating opportunities, this property offers unmatched flexibility and charm. First Floor Unit Features: Dedicated office space with the option to rent individual offices or lease the entire floor; Separate entrance for privacy and convenience; Half bathroom, backyard access, and a basement for added functionality. Second Floor Unit Features: Private entrance leading to a spacious 3-bedroom apartment; Full kitchen, full bathroom, and oversized windows that flood the space with natural light; Ideal for residential rental income or owner-occupancy. Location Highlights: Minutes from public transit and major bridges connecting to Center City Philadelphia. ; Close proximity to local hospitals, making it perfect for professionals or tenants seeking convenience; Situated in a thriving area with growing demand for rental and commercial spaces; This property is being sold as-is, offering a blank slate to tailor to your vision. Whether you’re looking to expand your portfolio, establish a business, or create a live-work space, 1433 Haddon Avenue delivers unparalleled opportunity. Don't miss your chance to capitalize on this incredible offering. Schedule a showing today and envision the possibilities!
-
1991-04-26soldstatus $10,300
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $1,254 · $104/mo
- Projected year-2 tax
- $3,116 · $260/mo
- Expected delta
- +$1,862/yr (+$155/mo · 148.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,050
- − Mortgage interest
- −$11,198
- − Property taxes
- −$1,254
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$2,004
- − Management
- −$2,004
- − Depreciation
- −$5,815
- Taxable income
- $1,776
- Est. tax owed @ 24.0%
- −$426
- After-tax cash flow
- $4,530/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Camden City School District
- NCES district ID
- 3402640
- Math proficiency
- 3% ▼ -6.00%
- Reading proficiency
- 16% ▬ 0.00%
- Median HH income
- $25,845
- Composite
- 6.85/100
- National rank
- #9981
- State rank
- #472 of 472 in NJ
Livability — Camden
- Score
- 70/100
- State rank
- #262
- US rank
- #7721
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Camden, NJ
- County
- Camden County · 407,624 people
- City population
- 20,865
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 12,573
- Household income
- $36,793
- Rent vs Own
- Severe rent burden
- 1141.0
Population outlook (Camden County) Hauer SSP2
- Today (2025)
- 507,964 people
- By 2030
- 502,182 · -1.1%
- By 2040
- 485,602 · -4.4%
- By 2050
- 465,630 · -8.3%
- By 2075
- 419,986 · -17.3%
- By 2100
- 369,492 · -27.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Black 54% Hispanic / Latino 36% Two or more races 9% White 5% Asian 1%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 19% Dominican 4%
- Common ancestry
- Hispanic 1%
- Foreign-born
- 12% · Canada, Jamaica
- Languages at home
- 75% English-only · Spanish 22% Tagalog/Filipino 2%
Political lean MEDSL · Camden
- 2024 margin
- Strong D (+27.4) · D 63.0% · R 35.5% · Other 1.5%
- 2008→2024 swing
- -8.8pp toward R · 2008: 36.2pp · 2024: 27.4pp
- All cycles
- 2024: D+27.4 2020: D+33.5 2016: D+32.4 2012: D+36.6 2008: D+36.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -2.36%
- Current HPI
- 162.557
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+1840.8% since first listed5 events — show timeline
- 2025-12-17 Price Changed $199,900 BRIGHT MLS
- 2025-11-10 Relisted — BRIGHT MLS
- 2025-10-31 Listing Removed — BRIGHT MLS
- 2025-08-05 Listed $225,000 BRIGHT MLS
- 1991-04-26 Sold (Public Records) $10,300 Public Records
Property tax history
-2.3%/yrLatest (2010): $1,254 · -2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…