Multi-family
2119 N 40th St #2121 · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +13.3/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +5.0/5.0
- Livability +4.0/5.0
- Schools +1.2/10.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$73,745
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
This is a tax foreclosed property. (sold with vacant lot at 2115 N 40th St)For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants ONLY. BIDS DUE MAY 18, 2026 AT 10:00AM
Key facts
- 3,484 sq ft lot
- Built 1915
- Listed 8 days
Property features AI
Exterior
- Parking: Inside and outside parking available; Carport
- Utilities: Municipal water; Municipal sewer
- Home design: Multi-family property; 1–2 stories
- Construction: Information source for year built: Assessor/Public Record
- Exterior features: Wood exterior; Lot under 1/2 acre (approximately 0.08 acre); Zoned RT4
Interior
- Heating & cooling: Forced air heating; Natural gas fuel
- Interior features: Full basement; 3 units in the building
Neighborhood map
What this means for you Summary
Snapshot
- This is a multifamily listed at $74k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $497 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $74k).
- Cap rate 14.4% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+10.8%/yr); 92 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $510 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $21k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $63k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.73% ✓
- Cap rate
- 14.38%
- Cash-on-cash
- 28.90%
- DSCR
- 2.29
- GRM
- 4.8
CMA / ARV
- ARV (median comp)
- $84,740
- List price
- $73,745
- Delta
- 6.11%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2149 N 41st St | 0.07mi | 4/2.0 | 1,931 (-8%) | 1mo | $33,000 | $17 | 82 |
| 2118 N 38th St #2120 | 0.14mi | 4/2.0 | 2,341 (+11%) | 0mo | $62,500 | $27 | 75 |
| 3733 W Sarnow St #3735 | 0.31mi | 4/2.0 | 2,288 (+9%) | 2mo | $157,000 | $69 | 70 |
| 2400 N 35th St #2402 | 0.45mi | 5/2.0 | 1,994 (-5%) | 1mo | $65,000 | $33 | 69 |
| 2338 N 45th St #2340 | 0.40mi | 6/2.0 | 2,304 (+10%) | 2mo | $170,000 | $74 | 64 |
| 1800 N 36th St | 0.42mi | 6/2.0 | 2,320 (+10%) | 1mo | $147,700 | $64 | 62 |
| 2137 N 31st St | 0.55mi | 5/2.0 | 1,919 (-9%) | 1mo | $138,500 | $72 | 59 |
| 3127 W Garfield Ave #3129 | 0.52mi | 5/2.0 | 2,332 (+11%) | 0mo | $130,000 | $56 | 57 |
| 2616 N 38th St | 0.60mi | 4/2.0 | 1,887 (-10%) | 2mo | $117,500 | $62 | 53 |
| 2160 N 52nd St | 0.75mi | 4/2.0 | 2,261 (+7%) | 0mo | $399,900 | $177 | 52 |
| 2519 N 35th St | 0.55mi | 6/2.0 | 1,811 (-14%) | 2mo | $110 | — | 50 |
| 1619 N 49th St | 0.71mi | 3/2.0 | 1,810 (-14%) | 1mo | $300,000 | $166 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 28.8%
- Equity multiple
- 2.28×
- Total profit
- $26,474
- Equity at exit
- $10,996
- IRR
- 39.0%
- Equity multiple
- 5.58×
- Total profit
- $94,565
- Equity at exit
- $6,376
Cash invested: $20,649 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53208
- Home prices YoY
- -27.1%
- Rents YoY
- 10.8%
- Active inventory
- 92
- Price-to-rent
- 4.8×
Monthly cashflow live
- Estimated rent
- $1,275 high interval (Pro) →
- Mortgage (P&I)
- −$387
- Tax est. 1.5%
- −$92 /mo · $1,106/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$268
- Net cashflow
- $497
Break-even live
Sensitivity live
| Price | -10% $548 | -5% $523 | +0% $497 | +5% $472 | +10% $446 |
|---|---|---|---|---|---|
| Rent | -10% $397 | -5% $447 | +0% $497 | +5% $548 | +10% $598 |
| Rate | -1.0pp $534 | -0.5pp $516 | base $497 | +0.5pp $478 | +1.0pp $459 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,436
- Closing costs
- $2,212
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2502 N 45th St Milwaukee, WI | 2.0 | 1.0 | 1949 | $1,050 | $0.54 | 17d | 1 | 0.53mi |
| 1639 N 33rd St Milwaukee, WI | 3.0 | 1.0 | 1424 | $950 | $0.67 | 24d | 1 | 0.58mi |
| 2713 N 44th St Milwaukee, WI | 3.0 | 1.0 | 1450 | $1,350 | $0.93 | 44d | 1 | 0.76mi |
| 1750 N 53rd St Unit 1750 Milwaukee, WI | 2.0 | 1.0 | 1500 | $1,500 | $1.00 | 17d | 1 | 0.84mi |
| 1609 N 52nd St Unit Upper Milwaukee, WI | 2.0 | 1.0 | 1518 | $1,648 | $1.09 | 3d | 1 | 0.88mi |
| 1607 N 52nd St Unit Lower Milwaukee, WI | 2.0 | 1.0 | 1518 | $1,648 | $1.09 | 3d | 1 | 0.88mi |
| 2809 W Clarke St Unit 12811 Milwaukee, WI | 3.0 | 1.0 | 1400 | $1,200 | $0.86 | 17d | 1 | 0.93mi |
| 2842 N 47th St Milwaukee, WI | 2.0 | 1.0 | 1500 | $1,100 | $0.73 | 44d | 1 | 0.97mi |
| 1609 N 57th St Milwaukee, WI | 2.0 | 1.0 | 1400 | $1,650 | $1.18 | 17d | 1 | 1.12mi |
| 1551 N 57th St Milwaukee, WI | 2.0 | 1.0 | 1400 | $1,795 | $1.28 | 44d | 1 | 1.13mi |
| 2976 N 49th St Milwaukee, WI | 3.0 | 1.0 | 1700 | $1,300 | $0.76 | 17d | 1 | 1.18mi |
| 2119 W Brown St Milwaukee, WI | 3.0 | 1.0 | 1754 | $995 | $0.57 | 3d | 1 | 1.24mi |
| 2931 W Chambers St Milwaukee, WI | 2.0 | 1.0 | 1400 | $1,050 | $0.75 | 24d | 1 | 1.24mi |
| 2419 W McKinley Ave Milwaukee, WI | 2.0 | 1.0 | 1852 | $1,200 | $0.65 | 44d | 1 | 1.28mi |
| 4802 W Wells St Unit 4802-1 Milwaukee, WI | 3.0 | 2.0 | 1700 | $1,799 | $1.06 | 44d | 1 | 1.34mi |
Listing history 14 events
-
2026-06-18days on market $73,745 Active 8 DOM
-
2026-06-17days on market $73,745 Active 7 DOM
-
2026-06-16days on market $73,745 Active 6 DOM
-
2026-06-15days on market $73,745 Active 5 DOM
-
2026-06-13days on market $73,745 Active 3 DOM
-
2026-06-13pricestatusdays on market $73,745 Active 2 DOM
-
2026-04-13$89,917 Active 258-char remark
Show marketing remark (258 chars)
This is a tax foreclosed property. (sold with vacant lot at 2115 N 40th St)For the first 30-days of the listing period, no offers below the listing price will be considered per Wisconsin Foreclosure Law. Owner Occupants ONLY. BIDS DUE MAY 18, 2026 AT 10:00AM
-
2022-10-06historical 308-char remark
Show marketing remark (308 chars)
This large Washington Park triplex is just waiting for the right investor to come and put a bit of sweat equity in to achieve market rents and maximize the fantastic cash-flow potential. Also a ideal situation for an owner-occupant to pay for their mortgage and then some! Don't wait or hesitate on this one!
-
2022-09-07$135,000 Active 308-char remark
Show marketing remark (308 chars)
This large Washington Park triplex is just waiting for the right investor to come and put a bit of sweat equity in to achieve market rents and maximize the fantastic cash-flow potential. Also a ideal situation for an owner-occupant to pay for their mortgage and then some! Don't wait or hesitate on this one!
-
2018-04-12soldstatus $62,510 Sold
-
2018-04-03historical Contingent
-
2018-03-23$59,900 Active
-
2012-10-03$126,500
-
2012-10-03historical
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,294
- − Mortgage interest
- −$4,131
- − Property taxes
- −$1,106
- − Insurance
- −$369
- − Repairs & maintenance
- −$1,224
- − Management
- −$1,224
- − Depreciation
- −$2,145
- Taxable income
- $5,096
- Est. tax owed @ 24.0%
- −$1,223
- After-tax cash flow
- $4,744/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This foreclosed multi-family property requires extensive repairs and maintenance to become habitable and marketable.
Repairs flagged
- Major Boarded windows — Prevents entry and is a safety hazard
- Major Missing siding — Exposes structure to weather and pests
- Major General disrepair — Structural and aesthetic issues
Value-add opportunities
- Both Boarded windows — Safety and security
- Both Repaired siding — Aesthetics and structural integrity
- Both Landscaping — Curb appeal and property value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Boarded windows · Prevents entry and is a safety hazard | Major | $15,000–50,000 |
| Missing siding · Exposes structure to weather and pests | Major | $15,000–50,000 |
| General disrepair · Structural and aesthetic issues | Major | $15,000–50,000 |
| Total estimated repair cost · 3 items | $45,000–150,000 |
Value-add ROI direction
- Both Boarded windows — Safety and security ↑
- Both Repaired siding — Aesthetics and structural integrity ↑
- Both Landscaping — Curb appeal and property value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 27,201
- Household income
- $52,690
- Rent vs Own
- Severe rent burden
- 1568.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- Black 41% White 36% Hispanic / Latino 10% Asian 9% Two or more races 6%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 2%
- Common ancestry
- Romanian 5% Italian 2% Lithuanian 2%
- Foreign-born
- 9% · Canada, Philippines
- Languages at home
- 84% English-only · Other Asian/Pacific 6% Spanish 6% French/Haitian/Cajun 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -123.92%
- Current HPI
- 333.7268
- Rent YoY
- ▲ 10.78%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-41.7% since first listed10 events — show timeline
- 2026-06-10 Listed $73,745 METROMLS
- 2026-05-20 Listing Removed — METROMLS
- 2026-04-13 Listed $89,917 METROMLS
- 2022-10-06 Listing Removed — METROMLS
- 2022-09-07 Listed $135,000 METROMLS
- 2018-04-12 Sold (MLS) $62,510 METROMLS
- 2018-04-03 Contingent — METROMLS
- 2018-03-23 Listed $59,900 METROMLS
- 2012-10-03 Listing Removed — METROMLS
- 2012-10-03 Listed $126,500 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…