842 Lincoln Ave · Toledo, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.5/5.0
- Livability +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
CALLING ALL INVESTORS! Step back in time to this once home of Grandeur as it awaits your remodel and updates. This large Lincoln property offers a spacious floor plan with 4 beautiful bay windows allowing bright natural light. The fireplace is blocked off hence non functioning.The property has a nice size back porch to serve as a mudroom. Enjoy quiet time on the covered front porch. This property needs work and is priced accordingly.
Key facts
- Convenient access
- Natural light
- Functional space
Tags
Property features AI
Exterior
- Parking: Off-street parking
- Utilities: Electricity connected; Public water; Sanitary sewer
- Home design: Single-family residence; Two levels (2-story); Not attached to other units; No common walls
- Construction: Wood siding; Partial basement
- Exterior features: Shingle roof
Interior
- Kitchen: Kitchen on the main level (14 x 18)
- Bedrooms: Bedroom 2 located on the upper level (12 x 12); Bedroom 3 located on the upper level (14 x 16)
- Flooring: Carpet; Vinyl; Wood
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating; Natural gas heating
- Interior features: Seven total rooms; Other interior features
- Laundry & utility: Laundry features listed as other
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $555 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Cap rate 15.8% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
- Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Sherman Elementary School (math 2% / reading 8%, grade F, #1,554 of 1,584 statewide, top 100%, 293 students, 0% FRL); Woodward High School (math 2% / reading 22%, grade F, #726 of 781 statewide, top 94%, 672 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+8.2%/yr); 83 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
- This rent runs 38% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $16k; list at $70k implies a 324% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1887 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1887 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.88% ✓
- Cap rate
- 15.82%
- Cash-on-cash
- 34.01%
- DSCR
- 2.51
- GRM
- 4.4
CMA / ARV
- ARV (on-the-fly)
- $102,080
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 842 Lincoln Ave | 0.00mi | 3/1.0 | 1,856 (0%) | 3mo | $16,500 | $9 | 98 |
| 636 Norwood Ave | 0.25mi | 3/1.5 | 2,009 (+8%) | 7mo | $120,000 | $60 | 67 |
| 645 Oakwood Ave | 0.21mi | 3/2.0 | 1,719 (-7%) | 17mo | $159,900 | $93 | 60 |
| 1104 Norwood Ave | 0.36mi | 3/2.0 | 1,764 (-5%) | 14mo | $115,000 | $65 | 59 |
| 1061 Lincoln Ave | 0.28mi | 4/1.5 (+1) | 2,050 (+10%) | 11mo | $49,000 | $24 | 53 |
| 1264 Fernwood Ave | 0.64mi | 4/1.0 (+1) | 1,614 (-13%) | 2mo | $125,000 | $77 | 42 |
| 670 Indiana Ave | 0.52mi | 3/2.0 | 1,668 (-10%) | 16mo | $82,000 | $49 | 41 |
| 1117 Woodland Ave | 0.55mi | 3/1.5 | 1,602 (-14%) | 16mo | $87,900 | $55 | 36 |
| 1340 Lincoln Ave | 0.68mi | 3/1.5 | 2,124 (+14%) | 16mo | $25,000 | $12 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 34.9%
- Equity multiple
- 2.58×
- Total profit
- $30,955
- Equity at exit
- $10,422
- IRR
- 44.3%
- Equity multiple
- 6.32×
- Total profit
- $104,073
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43607
- Home prices YoY
- -27.5%
- Rents YoY
- 8.2%
- Active inventory
- 83
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $1,312 high interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$86 /mo · $1,028/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$275
- Net cashflow
- $555
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1140 Palmwood Ave Toledo, OH | 3.0 | 1.0 | 1292 | $1,500 | $1.16 | 44d | 1 | 0.51mi |
| 1122 Pinewood Ave Toledo, OH | 3.0 | 1.0 | 1559 | $1,150 | $0.74 | 14d | 1 | 0.61mi |
| 2447 Maplewood Ave Toledo, OH | 2.0 | 1.0 | 1538 | $897 | $0.58 | 44d | 1 | 0.80mi |
| 2131 Franklin Ave Toledo, OH | 2.0 | 2.0 | 1255 | $900 | $0.72 | 44d | 1 | 0.97mi |
| 119 Winthrop St Toledo, OH | 3.0 | 1.0 | 1734 | $1,350 | $0.78 | 23d | 1 | 1.03mi |
| 2117 Clinton St Toledo, OH | 3.0 | 1.0 | 1256 | $1,115 | $0.89 | 44d | 1 | 1.14mi |
| 1436 Palmetto Ave Toledo, OH | 3.0 | 1.0 | 1678 | $1,400 | $0.83 | 23d | 1 | 1.28mi |
| 2907 Rockwood Pl Toledo, OH | 3.0 | 1.0 | 1494 | $1,100 | $0.74 | 14d | 1 | 1.31mi |
| 513 Adams St Toledo, OH | 1.0–2.0 | 1.0 | 1175 | $1,424 | $1.21 | 14d | 11 | 1.45mi |
| 319 N Detroit Ave Toledo, OH | 3.0 | 1.0 | 1341 | $845 | $0.63 | 44d | 1 | 1.47mi |
Listing history 3 events
-
2026-06-18days on market $69,900 Coming Soon 2 DOM
-
2026-06-16remarks 522-char remark
-
2026-06-16$69,900 Coming Soon 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,028 · $86/mo
- Projected year-2 tax
- $1,059 · $88/mo
- Expected delta
- +$31/yr (+$3/mo · 3.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,739
- − Mortgage interest
- −$3,915
- − Property taxes
- −$1,028
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,259
- − Management
- −$1,259
- − Depreciation
- −$2,033
- Taxable income
- $5,894
- Est. tax owed @ 24.0%
- −$1,414
- After-tax cash flow
- $5,242/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Toledo City
- NCES district ID
- 3904490
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 24% ▼ -13.00%
- Median HH income
- $32,137
- Composite
- 15.76/100
- National rank
- #9276
- State rank
- #634 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Toledo, OH
- County
- Lucas County · 380,724 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 19,469
- Household income
- $41,335
- Rent vs Own
- Severe rent burden
- 1157.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Black 59% White 27% Two or more races 6% Hispanic / Latino 6% Asian 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Lithuanian 2% Romanian 2% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Other Indo-European 1% Spanish 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.58%
- Current HPI
- 175.2772
- Rent YoY
- ▲ 8.19%
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+75.2% since first listed7 events — show timeline
- 2026-06-16 Coming Soon $69,900 NORIS
- 2026-03-25 Sold (MLS) $16,500 NORIS
- 2026-03-08 Pending — NORIS
- 2026-01-22 Price Changed $19,999 NORIS
- 2025-10-14 Price Changed $24,900 NORIS
- 2025-09-02 Price Changed $29,900 NORIS
- 2025-08-10 Listed $39,900 NORIS
Property tax history
+16.5%/yrLatest (2025): $1,028 · +141.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…