1258 W Rosamond Blvd #14 · Rosamond, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 101°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 7/10 · Major
- Unhealthy air days now
- 14 days/yr
- Unhealthy air days in 30 yrs
- 18 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +14.0/15.0
- Appreciation +6.2/10.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
$32,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This cozy small home is a great starter home. This 480 Sq Ft home offers you a 1 bedroom 1 bath, and comes with a refrigerator, stove, microwave, washer, and dryer. Kitchen: Cabinets and Countertops: The kitchen has been updated with cabinets and countertops, providing ample storage and workspace. These contemporary additions are not only functional but also enhance the overall aesthetic of the kitchen. Appliances and Fixtures: Ready to accommodate your culinary needs, the kitchen space is efficiently designed to make cooking and meal preparation enjoyable. Living and Dining Area: This open space is designed to be versatile and welcoming. Laminate flooring and fresh paint create a clean, modern aesthetic. The windows flood the room with natural light, making it a bright and cheerful place to relax or entertain. Flooring: Laminate Wood Flooring: Throughout the home, new laminate wood flooring has been laid, offering a stylish, easy-to-clean surface that adds a warm, cohesive look to the living spaces. Interior: Walls: The home has been reinforced with sturdy walls, providing enhanced structural integrity. Fresh drywall installation offers a smooth, modern finish ready for painting or decoration. Electrical System: Newer electrical system ensures safe and efficient power distribution throughout the home, capable of supporting modern appliances and electronics. Water Heater: Newer water heater has been installed, providing reliable and efficient hot water supply for daily needs. Bathroom: Newer Bathroom with sink: The bathroom has been completely remodeled, featuring a newer sink and fixtures. The fresh design offers both style and comfort, making it a rejuvenating space for daily routines. Exterior: Roof: Rolled roof. The exterior is complemented by a new fence. Equipped with newer window AC units. Book your appointment tour today!
Key facts
- New window ac units
- Newer water heater
- New fence
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath manufactured listed at $33k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $33k).
- Recommended offer: $31k (6.0% below list) — sets the bar for market timing.
- Cap rate 45.0% vs local median 4.3% in Rosamond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 49/100 on livability (#1,178 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: schools F, crime F, amenities F.
- Southern Kern Unified (town): math 25% / reading 25% proficiency, ranked #387 of 517 in CA (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 458 active listings in the ZIP; solid renter incomes; 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
Forward outlook
- In year one you build about $1k of equity ($227 loan paydown + $791 appreciation (2.4% local appreciation)).
- Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (2.4% appreciation + 3.0% rent growth), your $9k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($31k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 2y ago; this cycle's ask has dropped $17k (34%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.83% ✓
- Cap rate
- 45.00%
- Cash-on-cash
- 138.25%
- DSCR
- 7.15
- GRM
- 1.7
CMA / ARV
- ARV (median comp)
- $38,487
- List price
- $32,900
- Delta
- -14.52%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1258 W Rosamond Blvd #29 | 0.00mi | 1/1.0 | 552 (+15%) | 11mo | $39,000 | $71 | 66 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.4% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.66×
- Total profit
- $70,540
- Equity at exit
- $13,704
- IRR
- —
- Equity multiple
- 18.12×
- Total profit
- $157,696
- Equity at exit
- $20,308
Cash invested: $9,212 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93560
- Home prices YoY
- 0.6%
- Active inventory
- 458
- Price-to-rent
- 1.7×
Monthly cashflow live
- Estimated rent
- $1,590 medium interval (Pro) →
- Mortgage (P&I)
- −$173
- Tax from tax record
- −$8 /mo · $98/yr
- Insurance
- −$14
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$334
- Net cashflow
- $1,061
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,225
- Closing costs
- $987
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 35 events
-
2026-06-18days on market $32,900 Active 76 DOM
-
2026-06-17days on market $32,900 Active 75 DOM
-
2026-06-16days on market $32,900 Active 74 DOM
-
2026-06-15days on market $32,900 Active 73 DOM
-
2026-06-13days on market $32,900 Active 71 DOM
-
2026-06-13pricedays on market $32,900 Active 70 DOM
-
2026-06-09days on market $34,900 Active 67 DOM
-
2026-06-08days on market $34,900 Active 66 DOM
-
2026-06-07days on market $34,900 Active 65 DOM
-
2026-06-04days on market $34,900 Active 62 DOM
-
2026-06-03days on market $34,900 Active 61 DOM
-
2026-06-02days on market $34,900 Active 60 DOM
-
2026-06-01days on market $34,900 Active 59 DOM
-
2026-05-31days on market $34,900 Active 58 DOM
-
2026-05-17price $36,900 1861-char remark
Show marketing remark (1902 chars)
* * CASH-ONLY * * Space Rent $750.00. This cozy small home is a great starter home. This 480 Sq Ft home offers you a 1 bedroom 1 bath, and comes with a refrigerator, stove, microwave, washer, and dryer. Kitchen: Cabinets and Countertops: The kitchen has been updated with cabinets and countertops, providing ample storage and workspace. These contemporary additions are not only functional but also enhance the overall aesthetic of the kitchen. Appliances and Fixtures: Ready to accommodate your culinary needs, the kitchen space is efficiently designed to make cooking and meal preparation enjoyable. Living and Dining Area: This open space is designed to be versatile and welcoming. Laminate flooring and fresh paint create a clean, modern aesthetic. The windows flood the room with natural light, making it a bright and cheerful place to relax or entertain. Flooring: Laminate Wood Flooring: Throughout the home, new laminate wood flooring has been laid, offering a stylish, easy-to-clean surface that adds a warm, cohesive look to the living spaces. Interior: Walls: The home has been reinforced with sturdy walls, providing enhanced structural integrity. Fresh drywall installation offers a smooth, modern finish ready for painting or decoration. Electrical System: Newer electrical system ensures safe and efficient power distribution throughout the home, capable of supporting modern appliances and electronics. Water Heater: Newer water heater has been installed, providing reliable and efficient hot water supply for daily needs. Bathroom: Newer Bathroom with sink: The bathroom has been completely remodeled, featuring a newer sink and fixtures. The fresh design offers both style and comfort, making it a rejuvenating space for daily routines. Exterior: Roof: Rolled roof. The exterior is complemented by a new fence. Equipped with newer window AC units. Book your appointment tour today!
-
2026-05-17price $36,900 1902-char remark
Show marketing remark (1902 chars)
* * CASH-ONLY * * Space Rent $750.00. This cozy small home is a great starter home. This 480 Sq Ft home offers you a 1 bedroom 1 bath, and comes with a refrigerator, stove, microwave, washer, and dryer. Kitchen: Cabinets and Countertops: The kitchen has been updated with cabinets and countertops, providing ample storage and workspace. These contemporary additions are not only functional but also enhance the overall aesthetic of the kitchen. Appliances and Fixtures: Ready to accommodate your culinary needs, the kitchen space is efficiently designed to make cooking and meal preparation enjoyable. Living and Dining Area: This open space is designed to be versatile and welcoming. Laminate flooring and fresh paint create a clean, modern aesthetic. The windows flood the room with natural light, making it a bright and cheerful place to relax or entertain. Flooring: Laminate Wood Flooring: Throughout the home, new laminate wood flooring has been laid, offering a stylish, easy-to-clean surface that adds a warm, cohesive look to the living spaces. Interior: Walls: The home has been reinforced with sturdy walls, providing enhanced structural integrity. Fresh drywall installation offers a smooth, modern finish ready for painting or decoration. Electrical System: Newer electrical system ensures safe and efficient power distribution throughout the home, capable of supporting modern appliances and electronics. Water Heater: Newer water heater has been installed, providing reliable and efficient hot water supply for daily needs. Bathroom: Newer Bathroom with sink: The bathroom has been completely remodeled, featuring a newer sink and fixtures. The fresh design offers both style and comfort, making it a rejuvenating space for daily routines. Exterior: Roof: Rolled roof. The exterior is complemented by a new fence. Equipped with newer window AC units. Book your appointment tour today!
-
2026-05-06price $39,900 1902-char remark
Show marketing remark (1861 chars)
This cozy small home is a great starter home. This 480 Sq Ft home offers you a 1 bedroom 1 bath, and comes with a refrigerator, stove, microwave, washer, and dryer. Kitchen: Cabinets and Countertops: The kitchen has been updated with cabinets and countertops, providing ample storage and workspace. These contemporary additions are not only functional but also enhance the overall aesthetic of the kitchen. Appliances and Fixtures: Ready to accommodate your culinary needs, the kitchen space is efficiently designed to make cooking and meal preparation enjoyable. Living and Dining Area: This open space is designed to be versatile and welcoming. Laminate flooring and fresh paint create a clean, modern aesthetic. The windows flood the room with natural light, making it a bright and cheerful place to relax or entertain. Flooring: Laminate Wood Flooring: Throughout the home, new laminate wood flooring has been laid, offering a stylish, easy-to-clean surface that adds a warm, cohesive look to the living spaces. Interior: Walls: The home has been reinforced with sturdy walls, providing enhanced structural integrity. Fresh drywall installation offers a smooth, modern finish ready for painting or decoration. Electrical System: Newer electrical system ensures safe and efficient power distribution throughout the home, capable of supporting modern appliances and electronics. Water Heater: Newer water heater has been installed, providing reliable and efficient hot water supply for daily needs. Bathroom: Newer Bathroom with sink: The bathroom has been completely remodeled, featuring a newer sink and fixtures. The fresh design offers both style and comfort, making it a rejuvenating space for daily routines. Exterior: Roof: Rolled roof. The exterior is complemented by a new fence. Equipped with newer window AC units. Book your appointment tour today!
-
2026-05-06price $39,900 1861-char remark
Show marketing remark (1861 chars)
This cozy small home is a great starter home. This 480 Sq Ft home offers you a 1 bedroom 1 bath, and comes with a refrigerator, stove, microwave, washer, and dryer. Kitchen: Cabinets and Countertops: The kitchen has been updated with cabinets and countertops, providing ample storage and workspace. These contemporary additions are not only functional but also enhance the overall aesthetic of the kitchen. Appliances and Fixtures: Ready to accommodate your culinary needs, the kitchen space is efficiently designed to make cooking and meal preparation enjoyable. Living and Dining Area: This open space is designed to be versatile and welcoming. Laminate flooring and fresh paint create a clean, modern aesthetic. The windows flood the room with natural light, making it a bright and cheerful place to relax or entertain. Flooring: Laminate Wood Flooring: Throughout the home, new laminate wood flooring has been laid, offering a stylish, easy-to-clean surface that adds a warm, cohesive look to the living spaces. Interior: Walls: The home has been reinforced with sturdy walls, providing enhanced structural integrity. Fresh drywall installation offers a smooth, modern finish ready for painting or decoration. Electrical System: Newer electrical system ensures safe and efficient power distribution throughout the home, capable of supporting modern appliances and electronics. Water Heater: Newer water heater has been installed, providing reliable and efficient hot water supply for daily needs. Bathroom: Newer Bathroom with sink: The bathroom has been completely remodeled, featuring a newer sink and fixtures. The fresh design offers both style and comfort, making it a rejuvenating space for daily routines. Exterior: Roof: Rolled roof. The exterior is complemented by a new fence. Equipped with newer window AC units. Book your appointment tour today!
-
2026-04-18price $44,900 1902-char remark
Show marketing remark (1861 chars)
This cozy small home is a great starter home. This 480 Sq Ft home offers you a 1 bedroom 1 bath, and comes with a refrigerator, stove, microwave, washer, and dryer. Kitchen: Cabinets and Countertops: The kitchen has been updated with cabinets and countertops, providing ample storage and workspace. These contemporary additions are not only functional but also enhance the overall aesthetic of the kitchen. Appliances and Fixtures: Ready to accommodate your culinary needs, the kitchen space is efficiently designed to make cooking and meal preparation enjoyable. Living and Dining Area: This open space is designed to be versatile and welcoming. Laminate flooring and fresh paint create a clean, modern aesthetic. The windows flood the room with natural light, making it a bright and cheerful place to relax or entertain. Flooring: Laminate Wood Flooring: Throughout the home, new laminate wood flooring has been laid, offering a stylish, easy-to-clean surface that adds a warm, cohesive look to the living spaces. Interior: Walls: The home has been reinforced with sturdy walls, providing enhanced structural integrity. Fresh drywall installation offers a smooth, modern finish ready for painting or decoration. Electrical System: Newer electrical system ensures safe and efficient power distribution throughout the home, capable of supporting modern appliances and electronics. Water Heater: Newer water heater has been installed, providing reliable and efficient hot water supply for daily needs. Bathroom: Newer Bathroom with sink: The bathroom has been completely remodeled, featuring a newer sink and fixtures. The fresh design offers both style and comfort, making it a rejuvenating space for daily routines. Exterior: Roof: Rolled roof. The exterior is complemented by a new fence. Equipped with newer window AC units. Book your appointment tour today!
-
2026-04-18price $44,900 1861-char remark
Show marketing remark (1861 chars)
This cozy small home is a great starter home. This 480 Sq Ft home offers you a 1 bedroom 1 bath, and comes with a refrigerator, stove, microwave, washer, and dryer. Kitchen: Cabinets and Countertops: The kitchen has been updated with cabinets and countertops, providing ample storage and workspace. These contemporary additions are not only functional but also enhance the overall aesthetic of the kitchen. Appliances and Fixtures: Ready to accommodate your culinary needs, the kitchen space is efficiently designed to make cooking and meal preparation enjoyable. Living and Dining Area: This open space is designed to be versatile and welcoming. Laminate flooring and fresh paint create a clean, modern aesthetic. The windows flood the room with natural light, making it a bright and cheerful place to relax or entertain. Flooring: Laminate Wood Flooring: Throughout the home, new laminate wood flooring has been laid, offering a stylish, easy-to-clean surface that adds a warm, cohesive look to the living spaces. Interior: Walls: The home has been reinforced with sturdy walls, providing enhanced structural integrity. Fresh drywall installation offers a smooth, modern finish ready for painting or decoration. Electrical System: Newer electrical system ensures safe and efficient power distribution throughout the home, capable of supporting modern appliances and electronics. Water Heater: Newer water heater has been installed, providing reliable and efficient hot water supply for daily needs. Bathroom: Newer Bathroom with sink: The bathroom has been completely remodeled, featuring a newer sink and fixtures. The fresh design offers both style and comfort, making it a rejuvenating space for daily routines. Exterior: Roof: Rolled roof. The exterior is complemented by a new fence. Equipped with newer window AC units. Book your appointment tour today!
-
2026-04-03$49,990 Active 1861-char remark
Show marketing remark (1902 chars)
* * CASH-ONLY * * Space Rent $750.00. This cozy small home is a great starter home. This 480 Sq Ft home offers you a 1 bedroom 1 bath, and comes with a refrigerator, stove, microwave, washer, and dryer. Kitchen: Cabinets and Countertops: The kitchen has been updated with cabinets and countertops, providing ample storage and workspace. These contemporary additions are not only functional but also enhance the overall aesthetic of the kitchen. Appliances and Fixtures: Ready to accommodate your culinary needs, the kitchen space is efficiently designed to make cooking and meal preparation enjoyable. Living and Dining Area: This open space is designed to be versatile and welcoming. Laminate flooring and fresh paint create a clean, modern aesthetic. The windows flood the room with natural light, making it a bright and cheerful place to relax or entertain. Flooring: Laminate Wood Flooring: Throughout the home, new laminate wood flooring has been laid, offering a stylish, easy-to-clean surface that adds a warm, cohesive look to the living spaces. Interior: Walls: The home has been reinforced with sturdy walls, providing enhanced structural integrity. Fresh drywall installation offers a smooth, modern finish ready for painting or decoration. Electrical System: Newer electrical system ensures safe and efficient power distribution throughout the home, capable of supporting modern appliances and electronics. Water Heater: Newer water heater has been installed, providing reliable and efficient hot water supply for daily needs. Bathroom: Newer Bathroom with sink: The bathroom has been completely remodeled, featuring a newer sink and fixtures. The fresh design offers both style and comfort, making it a rejuvenating space for daily routines. Exterior: Roof: Rolled roof. The exterior is complemented by a new fence. Equipped with newer window AC units. Book your appointment tour today!
-
2026-04-03$49,990 Active 1902-char remark
Show marketing remark (1902 chars)
* * CASH-ONLY * * Space Rent $750.00. This cozy small home is a great starter home. This 480 Sq Ft home offers you a 1 bedroom 1 bath, and comes with a refrigerator, stove, microwave, washer, and dryer. Kitchen: Cabinets and Countertops: The kitchen has been updated with cabinets and countertops, providing ample storage and workspace. These contemporary additions are not only functional but also enhance the overall aesthetic of the kitchen. Appliances and Fixtures: Ready to accommodate your culinary needs, the kitchen space is efficiently designed to make cooking and meal preparation enjoyable. Living and Dining Area: This open space is designed to be versatile and welcoming. Laminate flooring and fresh paint create a clean, modern aesthetic. The windows flood the room with natural light, making it a bright and cheerful place to relax or entertain. Flooring: Laminate Wood Flooring: Throughout the home, new laminate wood flooring has been laid, offering a stylish, easy-to-clean surface that adds a warm, cohesive look to the living spaces. Interior: Walls: The home has been reinforced with sturdy walls, providing enhanced structural integrity. Fresh drywall installation offers a smooth, modern finish ready for painting or decoration. Electrical System: Newer electrical system ensures safe and efficient power distribution throughout the home, capable of supporting modern appliances and electronics. Water Heater: Newer water heater has been installed, providing reliable and efficient hot water supply for daily needs. Bathroom: Newer Bathroom with sink: The bathroom has been completely remodeled, featuring a newer sink and fixtures. The fresh design offers both style and comfort, making it a rejuvenating space for daily routines. Exterior: Roof: Rolled roof. The exterior is complemented by a new fence. Equipped with newer window AC units. Book your appointment tour today!
-
2025-04-22soldstatus $65,000 Closed
-
2025-04-18status Pending
-
2025-01-21price $70,000
-
2025-01-20status Active
-
2025-01-02status Pending
-
2024-10-16price $60,000
-
2024-08-05price $72,000
-
2024-07-21price $80,000
-
2024-07-15price $93,000
-
2024-06-21$98,000 Active
-
2024-03-29soldstatus $8,000 Closed
-
2024-02-19status Pending
-
2024-02-05$13,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $98 · $8/mo
- Projected year-2 tax
- $250 · $21/mo
- Expected delta
- +$152/yr (+$13/mo · 155.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 6 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 7/10 Severe 14 unhealthy d/yr today · 18 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,075
- − Mortgage interest
- −$1,843
- − Property taxes
- −$98
- − Insurance
- −$164
- − Repairs & maintenance
- −$1,526
- − Management
- −$1,526
- − Depreciation
- −$957
- Taxable income
- $12,960
- Est. tax owed @ 24.0%
- −$3,110
- After-tax cash flow
- $9,626/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Southern Kern Unified
- NCES district ID
- 0637620
- Math proficiency
- 25% ▲ 7.00%
- Reading proficiency
- 25% ▼ -8.00%
- Median HH income
- $54,523
- Composite
- 22.5/100
- National rank
- #8093
- State rank
- #387 of 517 in CA
Livability — Rosamond
- Score
- 49/100
- State rank
- #1178
- US rank
- #25952
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rosamond, CA
- County
- Kern County · 710,371 people
- City population
- 22,119
- Metro
- Bakersfield, CA
- Population (ZIP)
- 22,119
- Household income
- $77,431
- Rent vs Own
- Severe rent burden
- 425.0
Population outlook (Kern County) Hauer SSP2
- Today (2025)
- 947,286 people
- By 2030
- 978,984 · +3.3%
- By 2040
- 1,045,018 · +10.3%
- By 2050
- 1,105,232 · +16.7%
- By 2075
- 1,229,538 · +29.8%
- By 2100
- 1,238,059 · +30.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Hispanic / Latino 45% White 32% Two or more races 17% Black 13% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 35%
- Common ancestry
- Portuguese 2% Italian 2% Lithuanian 1%
- Foreign-born
- 13% · Canada
- Languages at home
- 68% English-only · Spanish 28% Other Indo-European 2% Other Asian/Pacific 1%
Political lean MEDSL · Kern
- 2024 margin
- Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
- All cycles
- 2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.40%
- Current HPI
- 403.7206
- Rent YoY
- —
- Metro
- Bakersfield, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+183.8% since first listed21 events — show timeline
- 2026-05-17 Price Changed $36,900 CRMLS
- 2026-05-17 Price Changed $36,900 AVMLS
- 2026-05-06 Price Changed $39,900 AVMLS
- 2026-05-06 Price Changed $39,900 CRMLS
- 2026-04-18 Price Changed $44,900 AVMLS
- 2026-04-18 Price Changed $44,900 CRMLS
- 2026-04-03 Listed $49,990 AVMLS
- 2026-04-03 Listed $49,990 CRMLS
- 2025-04-22 Sold (MLS) $65,000 AVMLS
- 2025-04-18 Pending — AVMLS
- 2025-01-21 Price Changed $70,000 AVMLS
- 2025-01-20 Relisted — AVMLS
- 2025-01-02 Pending — AVMLS
- 2024-10-16 Price Changed $60,000 AVMLS
- 2024-08-05 Price Changed $72,000 AVMLS
- 2024-07-21 Price Changed $80,000 AVMLS
- 2024-07-15 Price Changed $93,000 AVMLS
- 2024-06-21 Listed $98,000 AVMLS
- 2024-03-29 Sold (MLS) $8,000 AVMLS
- 2024-02-19 Pending — AVMLS
- 2024-02-05 Listed $13,000 AVMLS
Property tax history
+41.9%/yrLatest (2025): $98 · +296.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…