1555 Springleaf Ct · Smyrna, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 22.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.1/30.0
- ARV discount +11.4/15.0
- DSCR +4.6/10.0
- 1% rule +4.0/10.0
- Schools +3.8/10.0
- Livability +3.8/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$219,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
NO HOA DUES REQUIRED!!! Welcome home to this charming 2-bedroom, 2.5-bath townhouse nestled in the heart of Smyrna! This inviting residence offers the perfect blend of comfort, style, and convenience. Step inside to discover a spacious, open-concept main level featuring durable, modern flooring and a bright, airy layout ideal for both everyday living and entertaining. The updated kitchen boasts granite countertops, sleek cabinetry, stainless steel appliances, and a stylish backsplash-perfect for any home chef. The adjoining dining and living areas provide a seamless flow, highlighted by a cozy fireplace that creates a warm and welcoming atmosphere. Upstairs, you'll find two generously sized bedrooms, each with its own private en-suite bathroom, offering comfort and privacy for residents and guests alike. A convenient half bath on the main level adds to the home's functionality. Enjoy outdoor living with a private backyard space surrounded by mature trees-ideal for relaxing, entertaining, or creating your own outdoor retreat. The home also features a private driveway and a charming front entry.
Key facts
- Updated kitchen
- Cozy fireplace
- Granite countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath townhouse listed at $219k.
Deal economics
- At list price, monthly cash flow is $72 ($861/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $198k (9.7% below list).
- Recommended offer: $198k (9.7% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 3.5% in Smyrna — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#27 in GA, #3,621 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, employment A, commute A-; Watch: cost of living C-, amenities F.
- Cobb County (suburban): math 39% / reading 45% proficiency, ranked #25 of 174 in GA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Argyle Elementary School (math 17% / reading 22%, grade F, #878 of 1,228 statewide, top 75%, 295 students, 81% FRL); Campbell Middle School (math 20% / reading 30%, grade F, #291 of 470 statewide, top 64%, 1,222 students, 55% FRL); Campbell High School (math 20% / reading 16%, grade F, #258 of 424 statewide, top 62%, 2,928 students, 48% FRL) — zoned schools average 62% FRL vs 39% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 21% at this address vs 42% district-wide (-21 pts) — the specific schools serving this property underperform the Cobb County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.4%/yr); 409 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,625 units permitted in Cobb County in 2024 (389 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Cobb County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($212k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 6y ago; this cycle's ask has dropped $20k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 22% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 6.69%
- Cash-on-cash
- 1.40%
- DSCR
- 1.06
- GRM
- 9.2
CMA / ARV
- ARV (on-the-fly)
- $239,680
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1449 Springleaf Cir SE | 0.11mi | 2/2.5 | 1,132 (+1%) | 2mo | $220,000 | $194 | 91 |
| 1700 Wynndowne Trl #1700 | 0.11mi | 2/2.5 | 1,054 (-6%) | 3mo | $200,000 | $190 | 83 |
| 1700 Wynndowne Trl SE #1700 | 0.11mi | 2/2.5 | 1,054 (-6%) | 3mo | $200,000 | $190 | 82 |
| 1477 Springleaf Cir SE | 0.14mi | 2/1.5 | 1,132 (+1%) | 9mo | $239,000 | $211 | 80 |
| 1411 Springleaf Cir SE | 0.10mi | 2/2.5 | 1,220 (+9%) | 10mo | $277,900 | $228 | 72 |
| 1417 Springleaf Cir SE | 0.10mi | 3/2.5 (+1) | 1,220 (+9%) | 6mo | $256,000 | $210 | 71 |
| 1777 Timber Valley Way SE | 0.32mi | 2/1.5 | 1,152 (+3%) | 10mo | $225,000 | $195 | 68 |
| 502 Spring Heights Ln SE | 0.47mi | 2/2.0 | 1,187 (+6%) | 10mo | $289,000 | $243 | 58 |
| 803 Spring Heights Ln SE | 0.48mi | 2/2.0 | 1,278 (+14%) | 1mo | $280,000 | $219 | 51 |
| 703 Spring Heights Ln SE | 0.50mi | 2/2.0 | 1,278 (+14%) | 1mo | $295,000 | $231 | 50 |
| 1303 Vinings Forest Ln SE | 0.73mi | 2/2.0 | 1,263 (+13%) | 4mo | $290,000 | $230 | 39 |
| 51 Doranne Ct SE | 0.74mi | 2/2.0 | 1,250 (+12%) | 7mo | $268,000 | $214 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.44% rent growth · sell at horizon
- IRR
- -15.8%
- Equity multiple
- 0.45×
- Total profit
- $-33,959
- Equity at exit
- $32,654
- IRR
- -10.3%
- Equity multiple
- 0.42×
- Total profit
- $-35,781
- Equity at exit
- $18,935
Cash invested: $61,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30080
- Rents YoY
- 1.4%
- Active inventory
- 409
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $1,978 high interval (Pro) →
- Mortgage (P&I)
- −$1,148
- Tax from tax record
- −$251 /mo · $3,015/yr
- Insurance
- −$91
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$415
- Net cashflow
- $72
Break-even live
Sensitivity live
| Price | -10% $196 | -5% $134 | +0% $72 | +5% $10 | +10% $-52 |
|---|---|---|---|---|---|
| Rent | -10% $-85 | -5% $-6 | +0% $72 | +5% $150 | +10% $228 |
| Rate | -1.0pp $182 | -0.5pp $127 | base $72 | +0.5pp $15 | +1.0pp $-43 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,750
- Closing costs
- $6,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1677 Wynndowne Trl SE Smyrna, GA | 2.0 | 2.5 | 1054 | $1,950 | $1.85 | 26d | 1 | 0.03mi |
| 1675 Wynndowne Trl SE Smyrna, GA | 2.0 | 2.0 | 1070 | $1,800 | $1.68 | 12d | 1 | 0.03mi |
| 1539 Springleaf Ct SE Unit 1539 Smyrna, GA | 2.0 | 2.5 | 1386 | $1,925 | $1.39 | 46d | 1 | 0.03mi |
| 1695 Wynndowne Trl SE Smyrna, GA | 2.0 | 2.5 | 1054 | $3,300 | $3.13 | 46d | 1 | 0.04mi |
| 1668 Wynndowne Trl SE Smyrna, GA | 2.0 | 2.5 | 1054 | $1,400 | $1.33 | 7d | 1 | 0.06mi |
| 1424 Springleaf Cir SE Smyrna, GA | 2.0 | 2.5 | 1120 | $1,550 | $1.38 | 17d | 1 | 0.08mi |
| 1425 Springleaf Cir SE Smyrna, GA | 2.0 | 2.5 | 1120 | $1,690 | $1.51 | 7d | 1 | 0.10mi |
| 2596 Bates St SE Smyrna, GA | 3.0 | 2.0 | 1320 | $2,695 | $2.04 | 26d | 1 | 0.30mi |
| 2400 Post Village Dr SE Smyrna, GA | 1.0 | 1.0 | 750 | $1,052 | $1.40 | 4d | 5 | 0.30mi |
| 1858 Shenandoah Valley Ln SE Smyrna, GA | 2.0 | 2.5 | 1220 | $3,850 | $3.16 | 46d | 1 | 0.32mi |
| 1836 Cumberland Valley Pl SE Smyrna, GA | 2.0 | 1.5 | 1152 | $1,650 | $1.43 | 46d | 1 | 0.35mi |
| 1822 Cumberland Valley Pl SE Smyrna, GA | 2.0 | 1.5 | 1250 | $1,700 | $1.36 | 46d | 1 | 0.37mi |
| 1820 Cumberland Valley Pl SE Smyrna, GA | 2.0 | 2.5 | 1152 | $3,750 | $3.26 | 46d | 1 | 0.37mi |
| 2871 Spring Villa Ln #2871 Smyrna, GA | 3.0 | 3.0 | 1500 | $2,100 | $1.40 | 46d | 1 | 0.37mi |
| 2919 Lexington Trace Dr SE Smyrna, GA | 2.0 | 2.5 | 1292 | $2,250 | $1.74 | 46d | 1 | 0.38mi |
| 1802 Cumberland Valley Pl SE Smyrna, GA | 3.0 | 3.5 | 1451 | $4,650 | $3.20 | 1d | 1 | 0.39mi |
| 1819 Cumberland Valley Pl SE Smyrna, GA | 2.0 | 2.5 | 1152 | $1,550 | $1.35 | 46d | 1 | 0.39mi |
| 1836 Roswell St SE Unit 1416 Smyrna, GA | 1.0 | 1.0 | 806 | $1,472 | $1.83 | 1d | 1 | 0.39mi |
| 1836 Roswell St SE Unit 12406 Smyrna, GA | 2.0 | 2.0 | 1354 | $1,861 | $1.37 | 1d | 1 | 0.39mi |
| 510 Spring Heights Ln Smyrna, GA | 2.0 | 2.0 | 1278 | $1,900 | $1.49 | 15d | 1 | 0.40mi |
| 411 Spring Heights Ln SE #4 Smyrna, GA | 2.0 | 2.0 | 1187 | $2,000 | $1.68 | 7d | 1 | 0.41mi |
| 410 Spring Heights Ln #410 Smyrna, GA | 2.0 | 2.0 | 1278 | $2,250 | $1.76 | 46d | 1 | 0.44mi |
| 510 Spring Heights Ln SE #5 Smyrna, GA | 2.0 | 2.0 | 1278 | $1,900 | $1.49 | 26d | 1 | 0.45mi |
| 2181 Gordon Cir SE Smyrna, GA | 3.0 | 1.0 | 1250 | $2,100 | $1.68 | 46d | 1 | 0.46mi |
| 4030 Hawthorne Cir Unit 2 Smyrna, GA | 3.0 | 1.5 | 900 | $1,400 | $1.56 | 15d | 1 | 0.50mi |
| 1898 Spring Rd SE Smyrna, GA | 1.0 | 1.0 | 700 | $1,399 | $2.00 | 17d | 3 | 0.52mi |
| 1240 Mimosa Cir Smyrna, GA | 3.0 | 2.0 | 1125 | $1,999 | $1.78 | 46d | 1 | 0.58mi |
| 1455 Spring Rd SE Unit 231 Smyrna, GA | 2.0 | 2.0 | 1111 | $2,115 | $1.90 | 46d | 1 | 0.62mi |
| 1455 Spring Rd SE Unit 433 Smyrna, GA | 1.0 | 1.0 | 727 | $1,634 | $2.25 | 46d | 1 | 0.62mi |
| 1455 Spring Rd SE Smyrna, GA | 3.0 | 2.0 | 1409 | $2,495 | $1.77 | 46d | 1 | 0.62mi |
| 2200 Woodlands Dr SE Smyrna, GA | 1.0–2.0 | 1.0–2.0 | 890 | $2,009 | $2.26 | 0d | 60 | 0.65mi |
| 53 Doranne Ct SE #53 Smyrna, GA | 2.0 | 2.0 | 1250 | $1,750 | $1.40 | 22d | 1 | 0.74mi |
| 27 Matawan Cir SE Smyrna, GA | 2.0 | 2.0 | 1404 | $2,100 | $1.50 | 5d | 1 | 0.75mi |
| 27 Matawan Cir SE Smyrna, GA | 2.0 | 2.0 | 1404 | $1,995 | $1.42 | 19d | 1 | 0.75mi |
| 2170 Beech Valley Dr SE Smyrna, GA | 3.0 | 2.0 | 1270 | $2,550 | $2.01 | 15d | 1 | 0.79mi |
| 2170 Beech Valley Dr SE Smyrna, GA | 3.0 | 2.0 | 1270 | $2,550 | $2.01 | 1d | 1 | 0.79mi |
| 1907 Countryside Pl SE Smyrna, GA | 2.0 | 1.0 | 1097 | $1,595 | $1.45 | 23d | 1 | 0.86mi |
| 44 Rumson Ct SE Smyrna, GA | 2.0 | 2.0 | 1282 | $1,800 | $1.40 | 20d | 1 | 0.87mi |
| 2085 Lake Park Dr SE Smyrna, GA | 1.0–2.0 | 1.0–2.0 | 965 | $2,340 | $2.42 | 0d | 119 | 0.89mi |
| 2198 Goodwood Blvd SE Smyrna, GA | 3.0 | 2.5 | 1494 | $2,695 | $1.80 | 19d | 1 | 0.93mi |
Listing history 20 events
-
2026-05-15soldstatus $215,000 Sold 1115-char remark
Show marketing remark (1115 chars)
NO HOA DUES REQUIRED!!! Welcome home to this charming 2-bedroom, 2.5-bath townhouse nestled in the heart of Smyrna! This inviting residence offers the perfect blend of comfort, style, and convenience. Step inside to discover a spacious, open-concept main level featuring durable, modern flooring and a bright, airy layout ideal for both everyday living and entertaining. The updated kitchen boasts granite countertops, sleek cabinetry, stainless steel appliances, and a stylish backsplash-perfect for any home chef. The adjoining dining and living areas provide a seamless flow, highlighted by a cozy fireplace that creates a warm and welcoming atmosphere. Upstairs, you'll find two generously sized bedrooms, each with its own private en-suite bathroom, offering comfort and privacy for residents and guests alike. A convenient half bath on the main level adds to the home's functionality. Enjoy outdoor living with a private backyard space surrounded by mature trees-ideal for relaxing, entertaining, or creating your own outdoor retreat. The home also features a private driveway and a charming front entry.
-
2026-04-20status Under Contract 1115-char remark
Show marketing remark (1115 chars)
NO HOA DUES REQUIRED!!! Welcome home to this charming 2-bedroom, 2.5-bath townhouse nestled in the heart of Smyrna! This inviting residence offers the perfect blend of comfort, style, and convenience. Step inside to discover a spacious, open-concept main level featuring durable, modern flooring and a bright, airy layout ideal for both everyday living and entertaining. The updated kitchen boasts granite countertops, sleek cabinetry, stainless steel appliances, and a stylish backsplash-perfect for any home chef. The adjoining dining and living areas provide a seamless flow, highlighted by a cozy fireplace that creates a warm and welcoming atmosphere. Upstairs, you'll find two generously sized bedrooms, each with its own private en-suite bathroom, offering comfort and privacy for residents and guests alike. A convenient half bath on the main level adds to the home's functionality. Enjoy outdoor living with a private backyard space surrounded by mature trees-ideal for relaxing, entertaining, or creating your own outdoor retreat. The home also features a private driveway and a charming front entry.
-
2026-04-20status Pending
Show marketing remark (1115 chars)
NO HOA DUES REQUIRED!!! Welcome home to this charming 2-bedroom, 2.5-bath townhouse nestled in the heart of Smyrna! This inviting residence offers the perfect blend of comfort, style, and convenience. Step inside to discover a spacious, open-concept main level featuring durable, modern flooring and a bright, airy layout ideal for both everyday living and entertaining. The updated kitchen boasts granite countertops, sleek cabinetry, stainless steel appliances, and a stylish backsplash-perfect for any home chef. The adjoining dining and living areas provide a seamless flow, highlighted by a cozy fireplace that creates a warm and welcoming atmosphere. Upstairs, you'll find two generously sized bedrooms, each with its own private en-suite bathroom, offering comfort and privacy for residents and guests alike. A convenient half bath on the main level adds to the home's functionality. Enjoy outdoor living with a private backyard space surrounded by mature trees-ideal for relaxing, entertaining, or creating your own outdoor retreat. The home also features a private driveway and a charming front entry.
-
2026-04-01price $219,000 1115-char remark
Show marketing remark (1115 chars)
NO HOA DUES REQUIRED!!! Welcome home to this charming 2-bedroom, 2.5-bath townhouse nestled in the heart of Smyrna! This inviting residence offers the perfect blend of comfort, style, and convenience. Step inside to discover a spacious, open-concept main level featuring durable, modern flooring and a bright, airy layout ideal for both everyday living and entertaining. The updated kitchen boasts granite countertops, sleek cabinetry, stainless steel appliances, and a stylish backsplash-perfect for any home chef. The adjoining dining and living areas provide a seamless flow, highlighted by a cozy fireplace that creates a warm and welcoming atmosphere. Upstairs, you'll find two generously sized bedrooms, each with its own private en-suite bathroom, offering comfort and privacy for residents and guests alike. A convenient half bath on the main level adds to the home's functionality. Enjoy outdoor living with a private backyard space surrounded by mature trees-ideal for relaxing, entertaining, or creating your own outdoor retreat. The home also features a private driveway and a charming front entry.
-
2026-04-01price $219,000
Show marketing remark (1115 chars)
NO HOA DUES REQUIRED!!! Welcome home to this charming 2-bedroom, 2.5-bath townhouse nestled in the heart of Smyrna! This inviting residence offers the perfect blend of comfort, style, and convenience. Step inside to discover a spacious, open-concept main level featuring durable, modern flooring and a bright, airy layout ideal for both everyday living and entertaining. The updated kitchen boasts granite countertops, sleek cabinetry, stainless steel appliances, and a stylish backsplash-perfect for any home chef. The adjoining dining and living areas provide a seamless flow, highlighted by a cozy fireplace that creates a warm and welcoming atmosphere. Upstairs, you'll find two generously sized bedrooms, each with its own private en-suite bathroom, offering comfort and privacy for residents and guests alike. A convenient half bath on the main level adds to the home's functionality. Enjoy outdoor living with a private backyard space surrounded by mature trees-ideal for relaxing, entertaining, or creating your own outdoor retreat. The home also features a private driveway and a charming front entry.
-
2026-03-16$239,000 New 1115-char remark
Show marketing remark (1115 chars)
NO HOA DUES REQUIRED!!! Welcome home to this charming 2-bedroom, 2.5-bath townhouse nestled in the heart of Smyrna! This inviting residence offers the perfect blend of comfort, style, and convenience. Step inside to discover a spacious, open-concept main level featuring durable, modern flooring and a bright, airy layout ideal for both everyday living and entertaining. The updated kitchen boasts granite countertops, sleek cabinetry, stainless steel appliances, and a stylish backsplash-perfect for any home chef. The adjoining dining and living areas provide a seamless flow, highlighted by a cozy fireplace that creates a warm and welcoming atmosphere. Upstairs, you'll find two generously sized bedrooms, each with its own private en-suite bathroom, offering comfort and privacy for residents and guests alike. A convenient half bath on the main level adds to the home's functionality. Enjoy outdoor living with a private backyard space surrounded by mature trees-ideal for relaxing, entertaining, or creating your own outdoor retreat. The home also features a private driveway and a charming front entry.
-
2026-03-16$239,000 Active
Show marketing remark (1115 chars)
NO HOA DUES REQUIRED!!! Welcome home to this charming 2-bedroom, 2.5-bath townhouse nestled in the heart of Smyrna! This inviting residence offers the perfect blend of comfort, style, and convenience. Step inside to discover a spacious, open-concept main level featuring durable, modern flooring and a bright, airy layout ideal for both everyday living and entertaining. The updated kitchen boasts granite countertops, sleek cabinetry, stainless steel appliances, and a stylish backsplash-perfect for any home chef. The adjoining dining and living areas provide a seamless flow, highlighted by a cozy fireplace that creates a warm and welcoming atmosphere. Upstairs, you'll find two generously sized bedrooms, each with its own private en-suite bathroom, offering comfort and privacy for residents and guests alike. A convenient half bath on the main level adds to the home's functionality. Enjoy outdoor living with a private backyard space surrounded by mature trees-ideal for relaxing, entertaining, or creating your own outdoor retreat. The home also features a private driveway and a charming front entry.
-
2023-08-06historical $1,700
-
2023-07-19$1,700
-
2020-12-07soldstatus $198,500 Closed 691-char remark
Show marketing remark (691 chars)
Location! Location! Location! Welcome home to this charming, 2 bedroom, 2.5 bathroom, end unit, cul-de-sac townhome in Smyrna’s Peppertree subdivision. Easy access to interstates and minutes to shopping, dining, Smyrna Market Village, Taylor-Brawner Park, The Battery/Truist Park, Chattahoochee River Trail and more! Updated throughout with granite in kitchen and baths, stainless steel appliances, new flooring, newer HVAC, Nest thermostat and Ring doorbell. Outdoor updates include a storage shed, gazebo, granite fire pit, slate front porch, front rose bushes and NEW roof! Don’t miss this easy living, gem of a property! Move in ready and no HOA fees… Home sweet home!
-
2020-12-07soldstatus $198,500 Sold
Show marketing remark (691 chars)
Location! Location! Location! Welcome home to this charming, 2 bedroom, 2.5 bathroom, end unit, cul-de-sac townhome in Smyrna’s Peppertree subdivision. Easy access to interstates and minutes to shopping, dining, Smyrna Market Village, Taylor-Brawner Park, The Battery/Truist Park, Chattahoochee River Trail and more! Updated throughout with granite in kitchen and baths, stainless steel appliances, new flooring, newer HVAC, Nest thermostat and Ring doorbell. Outdoor updates include a storage shed, gazebo, granite fire pit, slate front porch, front rose bushes and NEW roof! Don’t miss this easy living, gem of a property! Move in ready and no HOA fees… Home sweet home!
-
2020-12-07soldstatus $198,500
Show marketing remark (691 chars)
Location! Location! Location! Welcome home to this charming, 2 bedroom, 2.5 bathroom, end unit, cul-de-sac townhome in Smyrna’s Peppertree subdivision. Easy access to interstates and minutes to shopping, dining, Smyrna Market Village, Taylor-Brawner Park, The Battery/Truist Park, Chattahoochee River Trail and more! Updated throughout with granite in kitchen and baths, stainless steel appliances, new flooring, newer HVAC, Nest thermostat and Ring doorbell. Outdoor updates include a storage shed, gazebo, granite fire pit, slate front porch, front rose bushes and NEW roof! Don’t miss this easy living, gem of a property! Move in ready and no HOA fees… Home sweet home!
-
2020-11-30status Pending 691-char remark
Show marketing remark (691 chars)
Location! Location! Location! Welcome home to this charming, 2 bedroom, 2.5 bathroom, end unit, cul-de-sac townhome in Smyrna’s Peppertree subdivision. Easy access to interstates and minutes to shopping, dining, Smyrna Market Village, Taylor-Brawner Park, The Battery/Truist Park, Chattahoochee River Trail and more! Updated throughout with granite in kitchen and baths, stainless steel appliances, new flooring, newer HVAC, Nest thermostat and Ring doorbell. Outdoor updates include a storage shed, gazebo, granite fire pit, slate front porch, front rose bushes and NEW roof! Don’t miss this easy living, gem of a property! Move in ready and no HOA fees… Home sweet home!
-
2020-11-23status Under Contract
-
2020-11-22historical Active Under Contract 691-char remark
Show marketing remark (691 chars)
Location! Location! Location! Welcome home to this charming, 2 bedroom, 2.5 bathroom, end unit, cul-de-sac townhome in Smyrna’s Peppertree subdivision. Easy access to interstates and minutes to shopping, dining, Smyrna Market Village, Taylor-Brawner Park, The Battery/Truist Park, Chattahoochee River Trail and more! Updated throughout with granite in kitchen and baths, stainless steel appliances, new flooring, newer HVAC, Nest thermostat and Ring doorbell. Outdoor updates include a storage shed, gazebo, granite fire pit, slate front porch, front rose bushes and NEW roof! Don’t miss this easy living, gem of a property! Move in ready and no HOA fees… Home sweet home!
-
2020-11-19$200,000 Active 691-char remark
Show marketing remark (691 chars)
Location! Location! Location! Welcome home to this charming, 2 bedroom, 2.5 bathroom, end unit, cul-de-sac townhome in Smyrna’s Peppertree subdivision. Easy access to interstates and minutes to shopping, dining, Smyrna Market Village, Taylor-Brawner Park, The Battery/Truist Park, Chattahoochee River Trail and more! Updated throughout with granite in kitchen and baths, stainless steel appliances, new flooring, newer HVAC, Nest thermostat and Ring doorbell. Outdoor updates include a storage shed, gazebo, granite fire pit, slate front porch, front rose bushes and NEW roof! Don’t miss this easy living, gem of a property! Move in ready and no HOA fees… Home sweet home!
-
2020-11-19$200,000 New
Show marketing remark (691 chars)
Location! Location! Location! Welcome home to this charming, 2 bedroom, 2.5 bathroom, end unit, cul-de-sac townhome in Smyrna’s Peppertree subdivision. Easy access to interstates and minutes to shopping, dining, Smyrna Market Village, Taylor-Brawner Park, The Battery/Truist Park, Chattahoochee River Trail and more! Updated throughout with granite in kitchen and baths, stainless steel appliances, new flooring, newer HVAC, Nest thermostat and Ring doorbell. Outdoor updates include a storage shed, gazebo, granite fire pit, slate front porch, front rose bushes and NEW roof! Don’t miss this easy living, gem of a property! Move in ready and no HOA fees… Home sweet home!
-
2003-11-03soldstatus $135,000
-
1999-03-31soldstatus $96,500
-
1985-05-28soldstatus $54,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,015 · $251/mo
- Projected year-2 tax
- $3,015 · $251/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 22% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,737
- − Mortgage interest
- −$12,267
- − Property taxes
- −$3,015
- − Insurance
- −$1,095
- − Repairs & maintenance
- −$1,899
- − Management
- −$1,899
- − Depreciation
- −$6,371
- Taxable loss
- −$2,809
- Est. tax savings @ 24.0%
- +$674
- After-tax cash flow
- $1,535/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cobb County
- NCES district ID
- 1301290
- Math proficiency
- 39% ▼ -15.00%
- Reading proficiency
- 45% ▼ -10.00%
- Median HH income
- $68,845
- Composite
- 37.93/100
- National rank
- #4308
- State rank
- #25 of 174 in GA
Livability — Smyrna
- Score
- 76/100
- State rank
- #27
- US rank
- #3621
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Smyrna, GA
- County
- Cobb County · 777,758 people
- City population
- 80,612
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 53,316
- Household income
- $91,957
- Rent vs Own
- Severe rent burden
- 3023.0
Population outlook (Cobb County) Hauer SSP2
- Today (2025)
- 868,385 people
- By 2030
- 929,614 · +7.1%
- By 2040
- 1,047,533 · +20.6%
- By 2050
- 1,155,537 · +33.1%
- By 2075
- 1,405,030 · +61.8%
- By 2100
- 1,555,058 · +79.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- White 38% Black 33% Hispanic / Latino 14% Two or more races 9% Asian 8%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 2%
- Common ancestry
- Slovak 2% Italian 2% Lithuanian 1%
- Foreign-born
- 16% · Canada, China, Jamaica
- Languages at home
- 78% English-only · Spanish 12% Other Indo-European 4% Other Asian/Pacific 2%
Political lean MEDSL · Cobb
- 2024 margin
- D (+14.9) · D 56.9% · R 42.0% · Other 1.1%
- 2008→2024 swing
- +24.3pp toward D · 2008: -9.4pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+14.3 2016: D+2.1 2012: R+12.6 2008: R+9.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -311.51%
- Current HPI
- 249.7217
- Rent YoY
- ▲ 1.44%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+292.3% since first listed20 events — show timeline
- 2026-05-15 Sold (MLS) $215,000 GAMLS
- 2026-04-20 Pending — GAMLS
- 2026-04-20 Pending — FMLS
- 2026-04-01 Price Changed $219,000 GAMLS
- 2026-04-01 Price Changed $219,000 FMLS
- 2026-03-16 Listed $239,000 FMLS
- 2026-03-16 Listed $239,000 GAMLS
- 2023-08-06 Rental Removed $1,700 APPFOLIO
- 2023-07-19 Listed for Rent $1,700 APPFOLIO
- 2020-12-07 Sold (Public Records) $198,500 Public Records
- 2020-12-07 Sold (MLS) $198,500 GAMLS
- 2020-12-07 Sold (MLS) $198,500 FMLS
- 2020-11-30 Pending — FMLS
- 2020-11-23 Pending — GAMLS
- 2020-11-22 Contingent — FMLS
- 2020-11-19 Listed $200,000 GAMLS
- 2020-11-19 Listed $200,000 FMLS
- 2003-11-03 Sold (Public Records) $135,000 Public Records
- 1999-03-31 Sold (Public Records) $96,500 Public Records
- 1985-05-28 Sold (Public Records) $54,800 Public Records
Property tax history
+5.8%/yrLatest (2025): $3,015 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…