CashFlowRE
Sign in Sign up
1700 Short St Multi-family
C- Composite 54.51
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.6/30.0
  • DSCR +7.2/10.0
  • ARV discount +6.4/15.0
  • 1% rule +5.9/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • Rent growth +2.7/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$295,000

1700 Short St · New Orleans, LA 70118
3 bd · 1.5 ba · 1,636 sqft · MultiFamily · 33 Days on market
Built 1923 Good condition 2,962 sqft lot Est $288k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Located on a prime corner lot, 1700 Short St/ 8003 Green St offers a rare mixed-use opportunity just one block from the Carrollton streetcar line. It is conveniently located near local restaurants, the universities, and public transit. 1700 Short St features a 2-bedroom, 1-bath residential unit featuring granite countertops, no carpet, and an in unit washer and dryer.

Key facts

  • Prime corner lot
  • Near universities
  • Near public transit

Tags

PRIME CORNER LOTONE BLOCK FROM STREETCAR LINENEAR LOCAL RESTAURANTSNEAR UNIVERSITIESNEAR PUBLIC TRANSITHU-RD2 ZONED PROPERTY

Property features AI

Finance

  • Financial info: Multifamily property with 2 units; tenants are responsible for electricity, gas, and water

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Single-story; Wood siding; Shingle roof
  • Construction: Wood siding construction; Shingle roof; Raised foundation; Built with average condition
  • Exterior features: Fence; Corner lot; City lot; Lot dimensions approximately 30 x 99

Interior

  • Bedrooms: 2-unit property (multifamily) — units count: 2
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Average condition; Raised foundation
  • Laundry & utility: Laundry room; Tenants pay electricity, gas, and water

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath multifamily listed at $295k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $436 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $295k).
  • Recommended offer: $286k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 4.3% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 277 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $3,216/mo this rent would consume 61% of the median local household income ($64k/yr) (locally 2237% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 33 days — a 3% lower offer ($286k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1923 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $286,150 (3.0% below list)

Questions for the listing agent

  1. It's been on market 33 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.09%
Cap rate
8.33%
Cash-on-cash
7.29%
DSCR
1.32
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$287,936
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1824-26 Burdette St 0.16mi 2/2.0 (-1) 1,713 (+5%) 2mo $385,000 $225 76
8319 21 Birch St 0.26mi 4/2.0 (+1) 1,750 (+7%) 4mo $339,000 $194 66
8828 Hickory St 0.59mi 3/2.5 1,687 (+3%) 4mo $169,000 $100 60
8316 18 S Claiborne Ave 0.51mi 4/2.0 (+1) 1,610 (-2%) 10mo $125,000 $78 58
1832 Eagle St 0.57mi 3/3.0 1,512 (-8%) 0mo $90,000 $60 54
8424 26 Willow St 0.39mi 4/2.0 (+1) 1,482 (-9%) 8mo $213,500 $144 52
7516-18 Willow St 0.38mi 4/3.0 (+1) 1,825 (+12%) 0mo $360,000 $197 52
3224 26 Calhoun St 0.73mi 2/2.0 (-1) 1,600 (-2%) 4mo $360,000 $225 52
8335 37 S Claiborne Ave 0.56mi 4/2.0 (+1) 1,809 (+11%) 4mo $175,000 $97 45
2513 15 Dante St 0.61mi 4/2.0 (+1) 1,775 (+8%) 12mo $234,600 $132 41
1921 General Ogden St 0.62mi 4/4.0 (+1) 1,875 (+15%) 1mo $330,000 $176 31
8840 Spruce St 0.63mi 4/4.0 (+1) 1,875 (+15%) 1mo $330,000 $176 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.97% rent growth · sell at horizon

5-year hold
IRR
-8.9%
Equity multiple
0.68×
Total profit
$-26,415
Equity at exit
$43,985
10-year hold
IRR
-2.4%
Equity multiple
0.85×
Total profit
$-12,287
Equity at exit
$25,506

Cash invested: $82,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70118

Rents YoY
1.0%
Active inventory
277
Price-to-rent
15.3×

Monthly cashflow live

Estimated rent
$3,216 high interval (Pro) →
Mortgage (P&I)
$1,547
Tax est. 1.5%
$369 /mo · $4,425/yr
Insurance
$123
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$675
Net cashflow
$436

Break-even live

Break-even rent $2,665
Max offer price $295,000
Occupancy floor 81%

Sensitivity live

Price -10% $639 -5% $537 +0% $436 +5% $334 +10% $232
Rent -10% $181 -5% $308 +0% $436 +5% $563 +10% $690
Rate -1.0pp $584 -0.5pp $511 base $436 +0.5pp $359 +1.0pp $281

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,216

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,750
Closing costs
$8,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7817 Birch St New Orleans, LA 2.0 1.0 1300 $1,500 $1.15 4d 1 0.10mi
7815 Birch St New Orleans, LA 2.0 1.0 1200 $1,500 $1.25 4d 1 0.11mi
1705 Burdette St New Orleans, LA 2.0 2.0 1200 $1,600 $1.33 15d 1 0.14mi
7701 Jeannette St Unit D New Orleans, LA 3.0 3.0 1710 $2,800 $1.64 44d 1 0.21mi
7810 Spruce St New Orleans, LA 2.0 1.0 1065 $2,300 $2.16 24d 1 0.22mi
1517 Dante St New Orleans, LA 3.0 1.0 1500 $1,700 $1.13 18d 1 0.24mi
1338 Burdette St New Orleans, LA 2.0 1.0 1050 $1,200 $1.14 3d 1 0.24mi
7616 Cohn St Unit A New Orleans, LA 3.0 2.5 1492 $3,300 $2.21 18d 1 0.25mi
7718 Willow St New Orleans, LA 3.0 1.0 1206 $2,460 $2.04 18d 1 0.26mi
1526 Dante St New Orleans, LA 3.0 3.0 1446 $3,000 $2.07 18d 1 0.26mi
1816 Lowerline St Unit 1816 New Orleans, LA 2.0 1.0 1080 $1,650 $1.53 24d 1 0.28mi
2101 S Carrollton Ave New Orleans, LA 4.0 2.0 1800 $2,400 $1.33 24d 1 0.28mi
2102 S Carrollton Ave Unit NA New Orleans, LA 3.0 2.0 1800 $2,250 $1.25 11d 1 0.30mi
2102 S Carrollton Ave New Orleans, LA 3.0 2.0 1800 $2,250 $1.25 12d 1 0.30mi
1625 Lowerline St New Orleans, LA 2.0 1.0 1200 $1,850 $1.54 24d 1 0.31mi
7329 Birch St New Orleans, LA 3.0 2.0 1538 $2,350 $1.53 22d 1 0.31mi
2116 Burdette St New Orleans, LA 3.0 1.0 1700 $1,975 $1.16 4d 1 0.32mi
7902 Sycamore St New Orleans, LA 4.0 2.0 1991 $3,200 $1.61 44d 1 0.33mi
2014 Lowerline St New Orleans, LA 3.0 1.5 1600 $2,850 $1.78 15d 1 0.33mi
7721 Oak St New Orleans, LA 3.0 2.0 1344 $2,700 $2.01 44d 1 0.35mi
7909 Sycamore St New Orleans, LA 3.0 2.0 2000 $2,400 $1.20 4d 1 0.35mi
1801 Pine St New Orleans, LA 2.0 1.0 1340 $2,800 $2.09 4d 1 0.36mi
1827 Pine St New Orleans, LA 2.0 1.0 1436 $2,400 $1.67 24d 1 0.37mi
2201 Burdette St New Orleans, LA 3.0 1.5 1800 $2,695 $1.50 18d 1 0.37mi
7625 Oak St New Orleans, LA 3.0 1.0 1400 $1,900 $1.36 24d 1 0.38mi
8426 Spruce St New Orleans, LA 3.0 2.0 1700 $3,000 $1.76 44d 1 0.39mi
2231 S Carrollton Ave Unit D New Orleans, LA 3.0 2.0 1600 $2,495 $1.56 24d 1 0.39mi
1700 Broadway St New Orleans, LA 4.0 2.0 1500 $3,600 $2.40 18d 1 0.39mi
8515 Jeannette St New Orleans, LA 2.0 2.0 1215 $2,000 $1.65 17d 1 0.40mi
1530 Broadway St New Orleans, LA 3.0 2.0 1475 $3,900 $2.64 11d 2 0.41mi
1431 Pine St New Orleans, LA 3.0 1.0 1270 $3,000 $2.36 4d 1 0.41mi
2308 Short St New Orleans, LA 3.0 2.0 1600 $2,800 $1.75 4d 1 0.42mi
1030 Short St Unit D New Orleans, LA 3.0 1.0 2000 $3,000 $1.50 24d 1 0.42mi
1438 Broadway St Unit A New Orleans, LA 3.0 1.0 1739 $3,000 $1.73 18d 1 0.43mi
1438 Broadway St Unit B New Orleans, LA 3.0 1.0 1500 $1,800 $1.20 18d 1 0.43mi
2010 Broadway St New Orleans, LA 4.0 2.0 1600 $2,400 $1.50 24d 1 0.43mi
1010 Short St Unit A New Orleans, LA 2.0 1.0 1100 $1,450 $1.32 24d 1 0.45mi
1511 Broadway St Unit B New Orleans, LA 3.0 2.0 1280 $1,595 $1.25 21d 1 0.45mi
8526 Willow St New Orleans, LA 2.0 1.0 1056 $1,475 $1.40 24d 1 0.45mi
7201 Willow St Unit B New Orleans, LA 3.0 2.0 1300 $3,000 $2.31 18d 1 0.45mi

Listing history 22 events

  1. 2026-06-21
    days on market $295,000 Active 33 DOM
  2. 2026-06-18
    days on market $295,000 Active 30 DOM
  3. 2026-06-17
    days on market $295,000 Active 29 DOM
  4. 2026-06-16
    days on market $295,000 Active 28 DOM
  5. 2026-06-15
    days on market $295,000 Active 27 DOM
  6. 2026-06-13
    days on market $295,000 Active 25 DOM
  7. 2026-06-10
    days on market $295,000 Active 22 DOM
  8. 2026-06-09
    days on market $295,000 Active 21 DOM
  9. 2026-06-08
    days on market $295,000 Active 20 DOM
  10. 2026-06-07
    days on market $295,000 Active 19 DOM
  11. 2026-06-05
    days on market $295,000 Active 16 DOM
  12. 2026-06-03
    days on market $295,000 Active 15 DOM
  13. 2026-06-02
    days on market $295,000 Active 14 DOM
  14. 2026-06-01
    days on market $295,000 Active 13 DOM
  15. 2026-05-31
    days on market $295,000 Active 12 DOM
  16. 2026-05-18
    listed $295,000 Active
    Show marketing remark (370 chars)

    Located on a prime corner lot, 1700 Short St/ 8003 Green St offers a rare mixed-use opportunity just one block from the Carrollton streetcar line. It is conveniently located near local restaurants, the universities, and public transit. 1700 Short St features a 2-bedroom, 1-bath residential unit featuring granite countertops, no carpet, and an in unit washer and dryer.

  17. 2026-05-18
    listed $295,000 Active 370-char remark
    Show marketing remark (370 chars)

    Located on a prime corner lot, 1700 Short St/ 8003 Green St offers a rare mixed-use opportunity just one block from the Carrollton streetcar line. It is conveniently located near local restaurants, the universities, and public transit. 1700 Short St features a 2-bedroom, 1-bath residential unit featuring granite countertops, no carpet, and an in unit washer and dryer.

  18. 2024-09-17
    historical $1,300
  19. 2024-08-18
    listed $1,300
  20. 2024-02-09
    historical $1,400
  21. 2023-10-13
    listed $410,000
  22. 2023-08-22
    listed $1,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,592
− Mortgage interest
−$16,525
− Property taxes
−$4,425
− Insurance
−$2,272
− Repairs & maintenance
−$3,087
− Management
−$3,087
− Depreciation
−$8,582
Taxable income
$613
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$147
After-tax cash flow
$5,079/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This multi-family property is in good condition with a prime location. It offers a rare mixed-use opportunity and is ready for minor cosmetic updates to enhance its curb appeal and value.

Value-add opportunities

  • Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and property value
  • Both Add a small front porch — Improves curb appeal and provides a welcoming entrance

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and property value
  • Both Add a small front porch — Improves curb appeal and provides a welcoming entrance

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
36,072
Household income
$63,750
Rent vs Own
51.5% rent · 48.5% own
Severe rent burden
2237.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 47% Black 34% Hispanic / Latino 11% Two or more races 11% Asian 4%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Italian 2% Romanian 2%
Foreign-born
9% · Canada, China
Languages at home
86% English-only · Spanish 7% French/Haitian/Cajun 2% Other Indo-European 2%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -210.46%
Current HPI
282.9629
Rent YoY
▲ 0.97%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+20971.4% since first listed
7 events — show timeline
  • 2026-05-18 Listed $295,000 AcadianaMLS
  • 2026-05-18 Listed $295,000 GSREIN
  • 2024-09-17 Rental Removed $1,300 GSREIN
  • 2024-08-18 Listed for Rent $1,300 GSREIN
  • 2024-02-09 Rental Removed $1,400 GSREIN
  • 2023-10-13 Listed $410,000 AcadianaMLS
  • 2023-08-22 Listed for Rent $1,400 GSREIN

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…