Duplex
6913 Sierra Dr · North Richland Hills, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 19.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.2/30.0
- DSCR +9.5/10.0
- ARV discount +7.5/15.0
- 1% rule +7.2/10.0
- Schools +3.7/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Rent growth +2.1/5.0
- Appreciation +0.0/10.0
$270,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Half duplex listing! This beautiful 3 bed 2 bath 1,164 sq ft home is completely move-in ready! Totally refreshed interior with clean fresh carpet and padding, tile flooring, fresh paint throughout, stainless steel appliances in the kitchen, and updated landscaping with clean sharp lines with low maintenance! Great backyard with carport to entertain friends and family, Perfect for a first time buyer or growing family. Fantastic location walking distance to shopping and restaurants and very close to schools with super convenient access to major freeways, shopping centers, restaurants and more! This is a must see! Buyer and or Buyers Broker to verify all specs including but not limited to schools measurements livable area. The listing Broker will not be held responsible for any inaccuracies. Info deemed reliable but not guaranteed.
Key facts
- Open floor plan
- Private backyard
- Covered carport
Tags
Property features AI
Finance
- Other: Less than 0.5 acre lot (about 0.103 acres); Property listed for lease (subject to lease / lease outstanding); Possession subject to lease
- Financial info: Capitalization rate 7.56%; Treated as clear loan type; Acceptable listing terms: 1031 Exchange, Cash, Conventional; Gross annual income reported; Gross annual expenses reported; Insurance expense reported; Net operating income reported
- HOA & community: No association
Exterior
- Parking: Carport (2 covered spaces)
- Security: Audio and video surveillance present
- Utilities: City sewer; City water; No municipal utility district
- Home design: Residential income property; Duplex; Single-story; Built in 1984
- Construction: Brick construction; Composition roof; Slab foundation
- Exterior features: Wood fencing
Interior
- Kitchen: Dishwasher; Disposal; Electric range
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Ceramic tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air
- Interior features: Eat-in kitchen; One-level living
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/2.0-bath units multifamily listed at $270k.
Deal economics
- At list price, monthly cash flow is $775 ($9k/yr) — positive. Per door: $387/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $270k).
- Recommended offer: $266k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.7% vs local median 3.6% in North Richland Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#286 in TX) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, employment A-; Watch: amenities F, commute F, health & safety D-.
- Birdville ISD (suburban): math 42% / reading 43% proficiency, ranked #299 of 826 in TX (top 36%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Snow Heights El (math 42% / reading 57%, grade D, #865 of 4,322 statewide, top 21%, 396 students, 48% FRL) — zoned schools at 48% FRL track the district average.
- Market conditions: Rents soft (-1.6%/yr); 152 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 18,938 units permitted in Tarrant County in 2024 (8,336 in 5+ unit buildings).
- At $3,296/mo this rent would consume 49% of the median local household income ($82k/yr) (locally 1551% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Tarrant County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($266k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 9.74%
- Cash-on-cash
- 12.30%
- DSCR
- 1.55
- GRM
- 6.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -1.5%
- Equity multiple
- 0.95×
- Total profit
- $-4,026
- Equity at exit
- $40,258
- IRR
- 4.8%
- Equity multiple
- 1.30×
- Total profit
- $22,831
- Equity at exit
- $23,345
Cash invested: $75,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 76180
- Rents YoY
- -1.6%
- Active inventory
- 152
- Price-to-rent
- 13.7×
Monthly cashflow live
- Estimated rent
- $3,296 high interval (Pro) →
- Mortgage (P&I)
- −$1,416
- Tax from tax record
- −$300 /mo · $3,606/yr
- Insurance
- −$112
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$692
- Net cashflow
- $775
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $3,296 |
| #1 | 3 | 2 | $1,648 |
| #2 | 3 | 2 | $1,648 |
| Total (2 units) | $3,296 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,500
- Closing costs
- $8,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5722 Westchase Dr North Richland Hills, TX | 2.0 | 2.0 | 1150 | $1,800 | $1.57 | 25d | 1 | 0.22mi |
| 5628 Westchase Dr North Richland Hills, TX | 2.0 | 2.0 | 986 | $1,800 | $1.83 | 5d | 1 | 0.32mi |
| 6250 Rosewood Dr North Richland Hills, TX | 1.0–4.0 | 1.0–3.0 | 1338 | $2,139 | $1.60 | 1d | 20 | 0.41mi |
| 5904 Holiday Ln Unit B North Richland Hills, TX | 2.0 | 1.5 | 950 | $1,350 | $1.42 | 20d | 1 | 0.42mi |
| 5904 Holiday Ln North Richland Hills, TX | 2.0 | 1.5 | 950 | $1,350 | $1.42 | 44d | 1 | 0.42mi |
| 6715 Buenos Aires Dr Unit 6772 Fort Worth, TX | 2.0 | 2.0 | 855 | $1,257 | $1.47 | 3d | 1 | 0.44mi |
| 6715 Buenos Aires Dr North Richland Hills, TX | 2.0 | 2.0 | 950 | $1,701 | $1.79 | 12d | 1 | 0.44mi |
| 6897 Meadow Rd North Richland Hills, TX | 2.0 | 1.5 | 845 | $1,280 | $1.51 | 44d | 1 | 0.48mi |
| 6589 Old Mill Cir Watauga, TX | 3.0 | 2.0 | 1234 | $2,061 | $1.67 | 8d | 1 | 0.53mi |
| 6897 Meadow Crest Dr North Richland Hills, TX | 1.0–2.0 | 1.0–1.5 | 730 | $1,280 | $1.75 | 2d | 15 | 0.54mi |
| 7216 Lancashire Dr North Richland Hills, TX | 3.0 | 2.0 | 1235 | $1,950 | $1.58 | 17d | 1 | 0.56mi |
| 6029 Dustin Dr Watauga, TX | 3.0 | 2.0 | 1322 | $1,865 | $1.41 | 44d | 1 | 0.58mi |
| 6420 Wakefield Rd North Richland Hills, TX | 3.0 | 2.0 | 1423 | $2,300 | $1.62 | 22d | 1 | 0.63mi |
| 6420 Sunrise Dr North Richland Hills, TX | 3.0 | 2.0 | 1470 | $1,725 | $1.17 | 25d | 1 | 0.68mi |
| 6413 Melinda Ct Watauga, TX | 3.0 | 2.0 | 1182 | $1,995 | $1.69 | 25d | 1 | 0.73mi |
| 6401 Melinda Ct Watauga, TX | 3.0 | 2.0 | 1236 | $1,875 | $1.52 | 44d | 1 | 0.77mi |
| 6009 Marigold Dr Watauga, TX | 3.0 | 2.0 | 1180 | $2,091 | $1.77 | 13d | 1 | 0.81mi |
| 6301 Sunnybrook Dr Fort Worth, TX | 3.0 | 2.0 | 1278 | $1,795 | $1.40 | 25d | 1 | 0.84mi |
| 6901 NE Loop 820 North Richland Hills, TX | 1.0–2.0 | 1.0–2.0 | 771 | $1,320 | $1.71 | 3d | 7 | 0.85mi |
| 7001 Newcastle Pl North Richland Hills, TX | 3.0 | 2.0 | 1455 | $2,400 | $1.65 | 44d | 1 | 0.85mi |
| 6490 Iron Horse Blvd Unit 6523 North Richland Hills, TX | 3.0 | 2.0 | 1298 | $2,362 | $1.82 | 3d | 1 | 0.89mi |
| 6490 Iron Horse Blvd Unit 6527 North Richland Hills, TX | 2.0 | 2.0 | 1033 | $1,862 | $1.80 | 3d | 1 | 0.89mi |
| 6424 Iron Horse Blvd North Richland Hills, TX | 2.0 | 2.0 | 884 | $1,567 | $1.77 | 12d | 1 | 0.91mi |
| 6424 Iron Horse Blvd Unit 6481 North Richland Hills, TX | 2.0 | 2.0 | 884 | $1,340 | $1.52 | 3d | 1 | 0.91mi |
| 7451 N College Cir North Richland Hills, TX | 2.0 | 1.0 | 1006 | $1,550 | $1.54 | 25d | 1 | 0.92mi |
| 7013 Lincolnshire Ln North Richland Hills, TX | 3.0 | 2.0 | 1419 | $2,000 | $1.41 | 3d | 1 | 0.96mi |
| 7013 Lincolnshire Ln North Richland Hills, TX | 3.0 | 2.0 | 1419 | $2,200 | $1.55 | 25d | 1 | 0.96mi |
| 6269 Stardust Dr S Watauga, TX | 3.0 | 2.0 | 1334 | $1,975 | $1.48 | 44d | 1 | 0.98mi |
| 7640 Resting Mews North Richland Hills, TX | 3.0 | 2.5 | 1497 | $2,500 | $1.67 | 4d | 1 | 1.04mi |
| 6225 Stardust Dr S Watauga, TX | 3.0 | 2.0 | 1120 | $1,950 | $1.74 | 44d | 1 | 1.04mi |
| 7728 Mary Dr North Richland Hills, TX | 2.0 | 1.0 | 1014 | $1,425 | $1.41 | 44d | 1 | 1.06mi |
| 6309 Iron Horse Blvd North Richland Hills, TX | 2.0 | 1.0–2.0 | 912 | $2,179 | $2.39 | 2d | 29 | 1.10mi |
| 7614 April Ct North Richland Hills, TX | 3.0 | 2.0 | 1400 | $1,950 | $1.39 | 14d | 1 | 1.10mi |
| 6617 Nola Dr Watauga, TX | 3.0 | 2.0 | 1395 | $2,095 | $1.50 | 25d | 1 | 1.13mi |
| 6100 Browning Dr North Richland Hills, TX | 1.0–2.0 | 1.0–2.0 | 957 | $1,759 | $1.84 | 5d | 30 | 1.16mi |
| 5033 Winder Ct Unit C North Richland Hills, TX | 3.0 | 2.0 | 1457 | $1,670 | $1.15 | 8d | 1 | 1.17mi |
| 5025 Winder Ct Unit C North Richland Hills, TX | 3.0 | 2.0 | 1163 | $1,900 | $1.63 | 25d | 1 | 1.19mi |
| 7704 Jennifer Ln North Richland Hills, TX | 2.0 | 2.0 | 1080 | $1,495 | $1.38 | 21d | 1 | 1.20mi |
| 7800 Irish Dr North Richland Hills, TX | 3.0 | 2.0–2.5 | 1200 | $1,675 | $1.40 | 8d | 10 | 1.20mi |
| 6937 Cheswick Dr North Richland Hills, TX | 3.0 | 2.0 | 1181 | $1,900 | $1.61 | 18d | 1 | 1.21mi |
Listing history 46 events
-
2026-06-18days on market $270,000 Active 28 DOM
-
2026-06-17days on market $270,000 Active 27 DOM
-
2026-06-16days on market $270,000 Active 26 DOM
-
2026-06-15days on market $270,000 Active 25 DOM
-
2026-06-13days on market $270,000 Active 23 DOM
-
2026-06-09days on market $270,000 Active 19 DOM
-
2026-06-08days on market $270,000 Active 18 DOM
-
2026-06-07days on market $270,000 Active 17 DOM
-
2026-06-04days on market $270,000 Active 14 DOM
-
2026-06-03days on market $270,000 Active 13 DOM
-
2026-06-02days on market $270,000 Active 12 DOM
-
2026-06-01days on market $270,000 Active 11 DOM
-
2026-05-31days on market $270,000 Active 10 DOM
-
2026-05-21$270,000 Active
-
2026-03-14historical $1,700
-
2026-03-04price $1,700
-
2026-02-26price $1,725
-
2026-02-15price $260,000
-
2026-02-06price $1,750
-
2026-01-29$270,000 Active
-
2026-01-20price $1,775
-
2025-12-24$1,800
-
2025-11-04historical $1,800
-
2025-10-11price $1,800
-
2025-10-08$1,850
-
2025-07-16historical $2,000
-
2025-06-07$2,000
-
2025-06-05historical $2,000
-
2025-05-14price $2,000
-
2025-04-14$2,200
-
2023-02-13soldstatus
-
2023-02-10soldstatus Closed 840-char remark
Show marketing remark (840 chars)
Half duplex listing! This beautiful 3 bed 2 bath 1,164 sq ft home is completely move-in ready! Totally refreshed interior with clean fresh carpet and padding, tile flooring, fresh paint throughout, stainless steel appliances in the kitchen, and updated landscaping with clean sharp lines with low maintenance! Great backyard with carport to entertain friends and family, Perfect for a first time buyer or growing family. Fantastic location walking distance to shopping and restaurants and very close to schools with super convenient access to major freeways, shopping centers, restaurants and more! This is a must see! Buyer and or Buyers Broker to verify all specs including but not limited to schools measurements livable area. The listing Broker will not be held responsible for any inaccuracies. Info deemed reliable but not guaranteed.
-
2023-01-26status Pending 840-char remark
Show marketing remark (840 chars)
Half duplex listing! This beautiful 3 bed 2 bath 1,164 sq ft home is completely move-in ready! Totally refreshed interior with clean fresh carpet and padding, tile flooring, fresh paint throughout, stainless steel appliances in the kitchen, and updated landscaping with clean sharp lines with low maintenance! Great backyard with carport to entertain friends and family, Perfect for a first time buyer or growing family. Fantastic location walking distance to shopping and restaurants and very close to schools with super convenient access to major freeways, shopping centers, restaurants and more! This is a must see! Buyer and or Buyers Broker to verify all specs including but not limited to schools measurements livable area. The listing Broker will not be held responsible for any inaccuracies. Info deemed reliable but not guaranteed.
-
2023-01-15historical Active Option Contract 840-char remark
Show marketing remark (840 chars)
Half duplex listing! This beautiful 3 bed 2 bath 1,164 sq ft home is completely move-in ready! Totally refreshed interior with clean fresh carpet and padding, tile flooring, fresh paint throughout, stainless steel appliances in the kitchen, and updated landscaping with clean sharp lines with low maintenance! Great backyard with carport to entertain friends and family, Perfect for a first time buyer or growing family. Fantastic location walking distance to shopping and restaurants and very close to schools with super convenient access to major freeways, shopping centers, restaurants and more! This is a must see! Buyer and or Buyers Broker to verify all specs including but not limited to schools measurements livable area. The listing Broker will not be held responsible for any inaccuracies. Info deemed reliable but not guaranteed.
-
2023-01-09price $239,900 840-char remark
Show marketing remark (840 chars)
Half duplex listing! This beautiful 3 bed 2 bath 1,164 sq ft home is completely move-in ready! Totally refreshed interior with clean fresh carpet and padding, tile flooring, fresh paint throughout, stainless steel appliances in the kitchen, and updated landscaping with clean sharp lines with low maintenance! Great backyard with carport to entertain friends and family, Perfect for a first time buyer or growing family. Fantastic location walking distance to shopping and restaurants and very close to schools with super convenient access to major freeways, shopping centers, restaurants and more! This is a must see! Buyer and or Buyers Broker to verify all specs including but not limited to schools measurements livable area. The listing Broker will not be held responsible for any inaccuracies. Info deemed reliable but not guaranteed.
-
2022-12-27status Active 840-char remark
Show marketing remark (840 chars)
Half duplex listing! This beautiful 3 bed 2 bath 1,164 sq ft home is completely move-in ready! Totally refreshed interior with clean fresh carpet and padding, tile flooring, fresh paint throughout, stainless steel appliances in the kitchen, and updated landscaping with clean sharp lines with low maintenance! Great backyard with carport to entertain friends and family, Perfect for a first time buyer or growing family. Fantastic location walking distance to shopping and restaurants and very close to schools with super convenient access to major freeways, shopping centers, restaurants and more! This is a must see! Buyer and or Buyers Broker to verify all specs including but not limited to schools measurements livable area. The listing Broker will not be held responsible for any inaccuracies. Info deemed reliable but not guaranteed.
-
2022-12-22historical Active Option Contract 840-char remark
Show marketing remark (840 chars)
Half duplex listing! This beautiful 3 bed 2 bath 1,164 sq ft home is completely move-in ready! Totally refreshed interior with clean fresh carpet and padding, tile flooring, fresh paint throughout, stainless steel appliances in the kitchen, and updated landscaping with clean sharp lines with low maintenance! Great backyard with carport to entertain friends and family, Perfect for a first time buyer or growing family. Fantastic location walking distance to shopping and restaurants and very close to schools with super convenient access to major freeways, shopping centers, restaurants and more! This is a must see! Buyer and or Buyers Broker to verify all specs including but not limited to schools measurements livable area. The listing Broker will not be held responsible for any inaccuracies. Info deemed reliable but not guaranteed.
-
2022-12-09$249,900 Active 840-char remark
Show marketing remark (840 chars)
Half duplex listing! This beautiful 3 bed 2 bath 1,164 sq ft home is completely move-in ready! Totally refreshed interior with clean fresh carpet and padding, tile flooring, fresh paint throughout, stainless steel appliances in the kitchen, and updated landscaping with clean sharp lines with low maintenance! Great backyard with carport to entertain friends and family, Perfect for a first time buyer or growing family. Fantastic location walking distance to shopping and restaurants and very close to schools with super convenient access to major freeways, shopping centers, restaurants and more! This is a must see! Buyer and or Buyers Broker to verify all specs including but not limited to schools measurements livable area. The listing Broker will not be held responsible for any inaccuracies. Info deemed reliable but not guaranteed.
-
2022-10-28soldstatus
-
2006-02-23soldstatus
-
2006-02-10soldstatus
-
2006-01-27historical
-
2005-11-30$84,900
-
2001-12-05soldstatus
-
1990-10-02soldstatus
-
1988-12-15soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $3,606 · $300/mo
- Projected year-2 tax
- $4,941 · $412/mo
- Expected delta
- +$1,335/yr (+$111/mo · 37.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
- Wind 4/10 Moderate 19% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,552
- − Mortgage interest
- −$15,124
- − Property taxes
- −$3,606
- − Insurance
- −$1,350
- − Repairs & maintenance
- −$3,164
- − Management
- −$3,164
- − Depreciation
- −$7,855
- Taxable income
- $5,289
- Est. tax owed @ 24.0%
- −$1,269
- After-tax cash flow
- $8,030/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birdville ISD
- NCES district ID
- 4810230
- Math proficiency
- 42% ▼ -12.00%
- Reading proficiency
- 43% ▼ -6.00%
- Median HH income
- $55,930
- Composite
- 37.13/100
- National rank
- #4491
- State rank
- #299 of 826 in TX
Livability — North Richland Hills
- Score
- 71/100
- State rank
- #286
- US rank
- #6602
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- North Richland Hills, TX
- County
- Tarrant County · 2,033,669 people
- City population
- 68,613
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 38,371
- Household income
- $81,503
- Rent vs Own
- Severe rent burden
- 1551.0
Population outlook (Tarrant County) Hauer SSP2
- Today (2025)
- 2,380,417 people
- By 2030
- 2,578,900 · +8.3%
- By 2040
- 2,974,995 · +25.0%
- By 2050
- 3,350,489 · +40.8%
- By 2075
- 4,216,909 · +77.2%
- By 2100
- 4,741,527 · +99.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 62% Hispanic / Latino 22% Two or more races 10% Black 9% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 17% Puerto Rican 2%
- Common ancestry
- Slovak 3% Serbian 2% Lithuanian 2%
- Foreign-born
- 12% · Canada, Vietnam, South Korea
- Languages at home
- 78% English-only · Spanish 14% Other Indo-European 3% French/Haitian/Cajun 2%
Political lean MEDSL · Tarrant
- 2024 margin
- Lean R (+5.1) · D 46.7% · R 51.9% · Other 1.4%
- 2008→2024 swing
- +6.6pp toward D · 2008: -11.7pp · 2024: -5.1pp
- All cycles
- 2024: R+5.1 2020: D+0.2 2016: R+8.7 2012: R+15.7 2008: R+11.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -223.22%
- Current HPI
- 279.046
- Rent YoY
- ▼ -1.60%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+218.0% since first listed33 events — show timeline
- 2026-05-21 Listed $270,000 NTREIS
- 2026-03-14 Rental Removed $1,700 NTREIS
- 2026-03-04 Price Changed $1,700 NTREIS
- 2026-02-26 Price Changed $1,725 NTREIS
- 2026-02-15 Price Changed $260,000 NTREIS
- 2026-02-06 Price Changed $1,750 NTREIS
- 2026-01-29 Listed $270,000 NTREIS
- 2026-01-20 Price Changed $1,775 NTREIS
- 2025-12-24 Listed for Rent $1,800 NTREIS
- 2025-11-04 Rental Removed $1,800 NTREIS
- 2025-10-11 Price Changed $1,800 NTREIS
- 2025-10-08 Listed for Rent $1,850 NTREIS
- 2025-07-16 Rental Removed $2,000 NTREIS
- 2025-06-07 Listed for Rent $2,000 NTREIS
- 2025-06-05 Rental Removed $2,000 NTREIS
- 2025-05-14 Price Changed $2,000 NTREIS
- 2025-04-14 Listed for Rent $2,200 NTREIS
- 2023-02-13 Sold (Public Records) — Public Records
- 2023-02-10 Sold (MLS) — NTREIS
- 2023-01-26 Pending — NTREIS
- 2023-01-15 Contingent — NTREIS
- 2023-01-09 Price Changed $239,900 NTREIS
- 2022-12-27 Relisted — NTREIS
- 2022-12-22 Contingent — NTREIS
- 2022-12-09 Listed $249,900 NTREIS
- 2022-10-28 Sold (Public Records) — Public Records
- 2006-02-23 Sold (Public Records) — Public Records
- 2006-02-10 Sold (MLS) — NTREIS
- 2006-01-27 Listing Removed — NTREIS
- 2005-11-30 Listed $84,900 NTREIS
- 2001-12-05 Sold (Public Records) — Public Records
- 1990-10-02 Sold (Public Records) — Public Records
- 1988-12-15 Sold (Public Records) — Public Records
Property tax history
+4.2%/yrLatest (2025): $3,606 · -25.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…