908 Leon St · Saraland, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 9/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.6/30.0
- ARV discount +10.8/15.0
- DSCR +5.8/10.0
- Schools +5.3/10.0
- 1% rule +3.7/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$195,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 908 Leon St in Saraland, AL! This 4-bedroom, 2-bath home offers approximately 1,570 square feet with a functional layout, spacious living areas, and a combination of original character and recent improvements. Recent updates include a kitchen remodel and tile work completed in 2023, a 4th bedroom addition added in 2022, and a newer water heater. Major system improvements include an HVAC system replaced in 2020 and a roof that is approximately 7 years old. The home also features gas heat, gas water heater, and gas dryer connection. The flexible floor plan provides a variety of living options with room to personalize and make the space your own over time. The additional bedroom off
Key facts
- 4th bedroom addition
- Tile work
- Hvac system replaced
Tags
Property features AI
Exterior
- Parking: Driveway
- Utilities: Cable available; Electricity available; Natural gas available; Phone available; Public sewer; Water available
- Home design: Residential single family residence
- Construction: Brick on three sides; Built in 1961; Slab foundation; Shingle roof
- Exterior features: Exterior storage; Chain link fencing; View
Interior
- Kitchen: Gas range; Refrigerator
- Bedrooms: 4 bedrooms
- Flooring: Hardwood
- Bathrooms: 2 full bathrooms; 0 half bathrooms
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: His and hers closets; No fireplace; No basement
- Laundry & utility: Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $195k.
Deal economics
- At list price, monthly cash flow is $189 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $169k (13.3% below list).
- Recommended offer: $169k (13.3% below list) — sets the bar for 1% rule.
- Cap rate 7.5% vs local median 3.9% in Saraland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#72 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, health & safety F.
- Saraland City (suburban): math 53% / reading 71% proficiency, ranked #6 of 129 in AL (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Saraland Elementary School (math 71% / reading 82%, grade A, #12 of 627 statewide, top 2%, 958 students, 49% FRL); Saraland High School (math 34% / reading 48%, grade F, #31 of 305 statewide, top 10%, 1,096 students, 50% FRL).
- Market conditions: 173 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
- This rent runs 33% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($189k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $55k; list at $195k implies a 255% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 7.45%
- Cash-on-cash
- 4.15%
- DSCR
- 1.18
- GRM
- 9.6
CMA / ARV
- ARV (median comp)
- $210,557
- List price
- $195,000
- Delta
- -7.39%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 903 Myra St | 0.11mi | 3/1.0 (-1) | 1,291 (+1%) | 13mo | $213,000 | $165 | 78 |
| 110 Dianne Ave | 0.10mi | 3/2.0 (-1) | 1,222 (-5%) | 20mo | $176,900 | $145 | 62 |
| 631 Oak St | 0.36mi | 3/1.5 (-1) | 1,340 (+4%) | 15mo | $179,900 | $134 | 56 |
| 718 Cleveland Rd | 0.49mi | 3/2.0 (-1) | 1,277 (-0%) | 14mo | $174,900 | $137 | 56 |
| 107 Craig Dr | 0.43mi | 3/1.5 (-1) | 1,250 (-2%) | 16mo | $185,000 | $148 | 56 |
| 323 1st Ave | 0.54mi | 3/1.5 (-1) | 1,353 (+6%) | 6mo | $120,000 | $89 | 54 |
| 264 1st Ave | 0.46mi | 3/2.0 (-1) | 1,270 (-1%) | 20mo | $259,900 | $205 | 52 |
| 304 3rd Ave | 0.36mi | 3/2.0 (-1) | 1,404 (+10%) | 10mo | $195,000 | $139 | 50 |
| 515 Pierce St | 0.58mi | 3/2.0 (-1) | 1,363 (+6%) | 17mo | $223,900 | $164 | 39 |
| 419 Pierce St | 0.70mi | 3/1.0 (-1) | 1,179 (-8%) | 14mo | $190,000 | $161 | 37 |
| 714 Cleveland Rd | 0.50mi | 3/2.0 (-1) | 1,404 (+10%) | 22mo | $227,000 | $162 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.9%
- Equity multiple
- 0.64×
- Total profit
- $-19,681
- Equity at exit
- $29,075
- IRR
- -0.5%
- Equity multiple
- 0.96×
- Total profit
- $-2,063
- Equity at exit
- $16,860
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36571
- Home prices YoY
- -13.1%
- Active inventory
- 173
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,692 medium interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax from tax record
- −$44 /mo · $526/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$355
- Net cashflow
- $189
Break-even live
Sensitivity live
| Price | -10% $299 | -5% $244 | +0% $189 | +5% $133 | +10% $78 |
|---|---|---|---|---|---|
| Rent | -10% $55 | -5% $122 | +0% $189 | +5% $255 | +10% $322 |
| Rate | -1.0pp $287 | -0.5pp $238 | base $189 | +0.5pp $138 | +1.0pp $87 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16 Glass St Unit A Saraland, AL | 3.0 | 1.0 | 1000 | $1,175 | $1.18 | 15d | 1 | 0.64mi |
| 831 James St Saraland, AL | 3.0 | 1.0 | 1300 | $1,600 | $1.23 | 15d | 1 | 1.01mi |
| 232 Mignionette Ave Unit 36571 Saraland, AL | 4.0 | 2.0 | 1148 | $2,000 | $1.74 | 15d | 1 | 1.25mi |
| 916 Shelton Beach Rd Saraland, AL | 4.0 | 2.0 | 1713 | $1,950 | $1.14 | 15d | 1 | 1.41mi |
Listing history 18 events
-
2026-06-21days on market $195,000 Active 39 DOM
-
2026-06-18days on market $195,000 Active 36 DOM
-
2026-06-17days on market $195,000 Active 35 DOM
-
2026-06-16days on market $195,000 Active 34 DOM
-
2026-06-15days on market $195,000 Active 33 DOM
-
2026-06-14days on market $195,000 Active 31 DOM
-
2026-06-13days on market $195,000 Active 30 DOM
-
2026-06-10days on market $195,000 Active 28 DOM
-
2026-06-09days on market $195,000 Active 27 DOM
-
2026-06-08days on market $195,000 Active 26 DOM
-
2026-06-07days on market $195,000 Active 25 DOM
-
2026-06-03days on market $195,000 Active 21 DOM
-
2026-06-02days on market $195,000 Active 20 DOM
-
2026-06-01days on market $195,000 Active 19 DOM
-
2026-05-31days on market $195,000 Active 18 DOM
-
2026-05-30days on market $195,000 Active 17 DOM
-
2026-05-14$205,000 Active 1104-char remark
-
2016-05-26soldstatus $55,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $526 · $44/mo
- Projected year-2 tax
- $800 · $67/mo
- Expected delta
- +$273/yr (+$23/mo · 52.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥104°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,299
- − Mortgage interest
- −$10,923
- − Property taxes
- −$526
- − Insurance
- −$975
- − Repairs & maintenance
- −$1,624
- − Management
- −$1,624
- − Depreciation
- −$5,673
- Taxable loss
- −$1,046
- Est. tax savings @ 24.0%
- +$251
- After-tax cash flow
- $2,515/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Saraland City
- NCES district ID
- 0100185
- Math proficiency
- 53% ▼ -16.00%
- Reading proficiency
- 71% ▲ 7.00%
- Median HH income
- $51,173
- Composite
- 52.78/100
- National rank
- #1539
- State rank
- #6 of 129 in AL
Livability — Saraland
- Score
- 68/100
- State rank
- #72
- US rank
- #9880
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Saraland, AL
- County
- Mobile County · 246,577 people
- City population
- 17,143
- Metro
- Mobile, AL
- Population (ZIP)
- 17,143
- Household income
- $62,047
- Rent vs Own
- Severe rent burden
- 432.0
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Black 16% Two or more races 3%
- Common ancestry
- Italian 3% Lithuanian 2% Slovak 2%
- Foreign-born
- 1% · China
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -37.39%
- Current HPI
- 247.8527
- Rent YoY
- —
- Metro
- Mobile, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+254.5% since first listed3 events — show timeline
- 2026-05-26 Price Changed $195,000 GCMLS AL
- 2026-05-14 Listed $205,000 GCMLS AL
- 2016-05-26 Sold (Public Records) $55,000 Public Records
Property tax history
+4.6%/yrLatest (2025): $526 · -2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…