4639 CR 690 · Ridge Manor, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.1/30.0
- DSCR +8.2/10.0
- 1% rule +5.4/10.0
- Schools +5.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$145,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Owner Is Ready To Sell and Ready To Negotiate!! Price Improvement in Place! Enjoy country living with the convenience of town nearby! This fixer-upper sits on over ½ acre of cleared, fenced land with beautiful mature trees. The property includes a vintage single-wide home and offers plenty of potential for renovation, replacement, or future improvements. Equipped with a private well and septic, this property is ideally located near the Withlacoochee State Forest, perfect for nature lovers and outdoor enthusiasts. Convenient access to Hwy 50/Cortez Blvd, Hwy 301, I-75, and the Florida Turnpike makes commuting easy. You’re just minutes from shopping, dining, community events, and
Key facts
- Private well
- Septic
- Cleared fenced land
Tags
Property features AI
Finance
- Other: Property type: Residential (Mobile Home); Lot size approximately 0.53 acre (about 165 x 139); Total acreage between 1/2 and less than 1 acre; Zoning: RR1; Number of wells: 1; Number of septics: 1
- Financial info: No lease restrictions
- HOA & community: No HOA
Exterior
- Parking: No specific parking details provided
- Security: No specific security features provided
- Utilities: Well water; Septic tank; Electricity connected; Water service connected
- Home design: Residential mobile home (single wide); Fixer condition; Faces north; One story; Crawlspace foundation; Entry level: One
- Construction: Metal frame with metal siding; Metal roof; Built as single wide mobile home
- Exterior features: Private mailbox; Wire fencing; Shed(s); Cleared lot with trees/landscaping; Paved, asphalt road access; Publicly maintained road
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: 3 bedrooms
- Flooring: Vinyl flooring
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: No central heating; Wall or window cooling units; Electric water heater
- Interior features: Kitchen and family room combined; Split bedroom layout
- Laundry & utility: No laundry room (none)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath manufactured listed at $146k.
Deal economics
- At list price, monthly cash flow is $324 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $146k).
- Recommended offer: $128k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.0% vs local median 4.3% in Ridge Manor — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#736 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: health & safety C-, employment D, amenities F.
- Sumter (rural): math 61% / reading 61% proficiency, ranked #11 of 73 in FL (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Webster Elementary School (math 61% / reading 51%, grade C+, #832 of 2,144 statewide, top 40%, 748 students, 68% FRL); South Sumter High School (math 33% / reading 48%, grade F, #294 of 667 statewide, top 44%, 1,045 students, 52% FRL).
- Zoned-school proficiency averages 48% at this address vs 61% district-wide (-13 pts) — the specific schools serving this property underperform the Sumter average; the district grade overstates school quality for this exact location.
- Market conditions: 302 active listings in the ZIP; 3,961 units permitted in Sumter County in 2024 (248 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Sumter County population projected at +45% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 156 days — a 12% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $12k; list at $146k implies a 1116% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 156 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 8.96%
- Cash-on-cash
- 9.52%
- DSCR
- 1.42
- GRM
- 8.0
CMA / ARV
- ARV (on-the-fly)
- $114,480
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4598 CR 690 | 0.05mi | 2/1.0 (-1) | 720 (0%) | 10mo | $87,000 | $121 | 82 |
| 4536 CR 691 | 0.10mi | 2/2.0 (-1) | 784 (+9%) | 7mo | $120,000 | $153 | 68 |
| 4267 CR 691 | 0.38mi | 2/1.0 (-1) | 756 (+5%) | 11mo | $120,000 | $159 | 58 |
| 11765 SW 47th Dr | 0.57mi | 2/2.0 (-1) | 784 (+9%) | 5mo | $166,500 | $212 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.0%
- Equity multiple
- 0.93×
- Total profit
- $-3,059
- Equity at exit
- $21,754
- IRR
- 7.7%
- Equity multiple
- 1.58×
- Total profit
- $23,678
- Equity at exit
- $12,615
Cash invested: $40,852 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33597
- Home prices YoY
- -5.2%
- Active inventory
- 302
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,520 medium interval (Pro) →
- Mortgage (P&I)
- −$765
- Tax from tax record
- −$50 /mo · $606/yr
- Insurance
- −$61
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$319
- Net cashflow
- $324
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,475
- Closing costs
- $4,377
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-19days on market $145,900 Active 156 DOM
-
2026-06-18days on market $145,900 Active 155 DOM
-
2026-06-17days on market $145,900 Active 154 DOM
-
2026-06-16days on market $145,900 Active 153 DOM
-
2026-06-15days on market $145,900 Active 152 DOM
-
2026-06-14days on market $145,900 Active 150 DOM
-
2026-06-13days on market $145,900 Active 149 DOM
-
2026-06-10days on market $145,900 Active 147 DOM
-
2026-06-09days on market $145,900 Active 146 DOM
-
2026-06-08days on market $145,900 Active 145 DOM
-
2026-06-07days on market $145,900 Active 144 DOM
-
2026-06-02days on market $145,900 Active 139 DOM
-
2026-06-01days on market $145,900 Active 138 DOM
-
2026-05-31days on market $145,900 Active 137 DOM
-
2026-05-30days on market $145,900 Active 136 DOM
-
2026-05-04price $145,900
-
2026-03-06price $125,900
-
2026-02-16price $130,900
-
2026-01-26price $150,900
-
2026-01-15price $157,900
-
2026-01-14$137,900 Active
-
1999-01-12soldstatus $12,000
-
1999-01-12soldstatus $12,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $606 · $50/mo
- Projected year-2 tax
- $1,211 · $101/mo
- Expected delta
- +$605/yr (+$50/mo · 99.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,235
- − Mortgage interest
- −$8,173
- − Property taxes
- −$606
- − Insurance
- −$730
- − Repairs & maintenance
- −$1,459
- − Management
- −$1,459
- − Depreciation
- −$4,244
- Taxable income
- $1,565
- Est. tax owed @ 24.0%
- −$376
- After-tax cash flow
- $3,513/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sumter
- NCES district ID
- 1201800
- Math proficiency
- 61% ▼ -4.00%
- Reading proficiency
- 61% ▼ -2.00%
- Median HH income
- $48,240
- Composite
- 51.74/100
- National rank
- #1682
- State rank
- #11 of 73 in FL
Livability — Ridge Manor
- Score
- 63/100
- State rank
- #736
- US rank
- #15912
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 9,424
Population outlook (Sumter County) Hauer SSP2
- Today (2025)
- 161,172 people
- By 2030
- 180,083 · +11.7%
- By 2040
- 209,892 · +30.2%
- By 2050
- 234,186 · +45.3%
- By 2075
- 284,602 · +76.6%
- By 2100
- 317,039 · +96.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 15% Two or more races 8% Black 4% Native American 2%
- Hispanic origin (detail)
- Mexican 9% Cuban 2%
- Common ancestry
- Serbian 3% Italian 2% Iranian 2%
- Foreign-born
- 9% · Canada, Jamaica
- Languages at home
- 91% English-only · Spanish 9%
Political lean MEDSL · Sumter
- 2024 margin
- Solid R (+37.6) · D 30.9% · R 68.6%
- 2008→2024 swing
- -10.6pp toward R · 2008: -27.0pp · 2024: -37.6pp
- All cycles
- 2024: R+37.6 2020: R+36.1 2016: R+39.2 2012: R+34.9 2008: R+27.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -15.59%
- Current HPI
- 282.5139
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1115.8% since first listed8 events — show timeline
- 2026-05-04 Price Changed $145,900 Stellar MLS as Distributed by MLS Grid
- 2026-03-06 Price Changed $125,900 Stellar MLS as Distributed by MLS Grid
- 2026-02-16 Price Changed $130,900 Stellar MLS as Distributed by MLS Grid
- 2026-01-26 Price Changed $150,900 Stellar MLS as Distributed by MLS Grid
- 2026-01-15 Price Changed $157,900 Stellar MLS as Distributed by MLS Grid
- 2026-01-14 Listed $137,900 Stellar MLS as Distributed by MLS Grid
- 1999-01-12 Sold (Public Records) $12,000 Public Records
- 1999-01-12 Sold (Public Records) $12,000 Public Records
Property tax history
+2.9%/yrLatest (2025): $606 · +6.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…